XML 73 R21.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments
3 Months Ended
Mar. 31, 2014
Reportable Segments [Abstract]  
Reportable Segments
REPORTABLE SEGMENTS:
Our financial statements currently reflect following reportable segments, which conduct their business in the United States, as follows:
intrastate transportation and storage;
interstate transportation and storage;
midstream;
NGL transportation and services;
investment in Sunoco Logistics;
retail marketing; and
all other.
During the fourth quarter 2013, management realigned the composition of our reportable segments, and as a result, our natural gas marketing operations are now aggregated into the “all other” segment. These operations were previously reported in the midstream segment. Based on this change in our segment presentation, we have recast the presentation of our segment results for the prior years to be consistent with the current year presentation.
Intersegment and intrasegment transactions are generally based on transactions made at market-related rates. Consolidated revenues and expenses reflect the elimination of all material intercompany transactions.
Revenues from our intrastate transportation and storage segment are primarily reflected in natural gas sales and gathering, transportation and other fees. Revenues from our interstate transportation and storage segment are primarily reflected in gathering, transportation and other fees. Revenues from our midstream segment are primarily reflected in natural gas sales, NGL sales and gathering, transportation and other fees. Revenues from our NGL transportation and services segment are primarily reflected in NGL sales and gathering, transportation and other fees. Revenues from our investment in Sunoco Logistics segment are primarily reflected in crude sales. Revenues from our retail marketing segment are primarily reflected in refined product sales.
We report Segment Adjusted EBITDA as a measure of segment performance. We define Segment Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization and other non-cash items, such as non-cash compensation expense, gains and losses on disposals of assets, the allowance for equity funds used during construction, unrealized gains and losses on commodity risk management activities, non-cash impairment charges, loss on extinguishment of debt, gain on deconsolidation and other non-operating income or expense items. Unrealized gains and losses on commodity risk management activities include unrealized gains and losses on commodity derivatives and inventory fair value adjustments (excluding lower of cost or market adjustments). Segment Adjusted EBITDA reflects amounts for unconsolidated affiliates based on the Partnership’s proportionate ownership.
The following tables present financial information by segment:
 
Three Months Ended March 31,
 
2014
 
2013
Revenues:
 
 
 
Intrastate transportation and storage:
 
 
 
Revenues from external customers
$
847

 
$
645

Intersegment revenues
87

 
39

 
934

 
684

Interstate transportation and storage:
 
 
 
Revenues from external customers
295

 
323

Intersegment revenues
3

 
1

 
298

 
324

Midstream:
 
 
 
Revenues from external customers
302

 
331

Intersegment revenues
351

 
269

 
653

 
600

NGL transportation and services:
 
 
 
Revenues from external customers
801

 
346

Intersegment revenues
29

 
19

 
830

 
365

Investment in Sunoco Logistics:
 
 
 
Revenues from external customers
4,452

 
3,457

Intersegment revenues
25

 
55

 
4,477

 
3,512

Retail marketing:
 
 
 
Revenues from external customers
5,008

 
5,217

Intersegment revenues
3

 
5

 
5,011

 
5,222

All other:
 
 
 
Revenues from external customers
527

 
535

Intersegment revenues
64

 
96

 
591

 
631

Eliminations
(562
)
 
(484
)
Total revenues
$
12,232

 
$
10,854


 
Three Months Ended March 31,
 
2014
 
2013
Segment Adjusted EBITDA:
 
 
 
Intrastate transportation and storage
$
177

 
$
132

Interstate transportation and storage
300

 
297

Midstream
126

 
87

NGL transportation and services
128

 
80

Investment in Sunoco Logistics
208

 
236

Retail marketing
109

 
37

All other
158

 
87

Total
1,206

 
956

Depreciation and amortization
(266
)
 
(260
)
Interest expense, net of interest capitalized
(219
)
 
(211
)
Gain on sale of AmeriGas common units
70

 

Gains (losses) on interest rate derivatives
(2
)
 
7

Non-cash unit-based compensation expense
(14
)
 
(14
)
Unrealized gains (losses) on commodity risk management activities
(29
)
 
19

LIFO valuation adjustments
14

 
38

Adjusted EBITDA related to discontinued operations
(27
)
 
(40
)
Adjusted EBITDA related to unconsolidated affiliates
(196
)
 
(165
)
Equity in earnings of unconsolidated affiliates
79

 
72

Other, net
(3
)
 
3

Income from continuing operations before income tax expense
$
613

 
$
405


 
March 31, 2014
 
December 31, 2013
Total assets:
 
 
 
Intrastate transportation and storage
$
4,514

 
$
4,606

Interstate transportation and storage
10,238

 
10,988

Midstream
3,176

 
3,133

NGL transportation and services
4,464

 
4,326

Investment in Sunoco Logistics
12,917

 
11,650

Retail marketing
4,271

 
3,936

All other
4,009

 
5,063

Total
$
43,589

 
$
43,702