XML 49 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity
9 Months Ended
Sep. 30, 2013
Partners' Capital Notes [Abstract]  
Equity
EQUITY:
Class G Units
In April 2013, all of the outstanding ETP Class F Units, which were issued in connection with the Sunoco Merger, were exchanged for ETP Class G Units on a one-for-one basis. The Class G Units have terms that are substantially the same as the Class F Units, with the principal difference between the Class G Units and the Class F Units being that allocations of depreciation and amortization to the Class G Units for tax purposes are based on a predetermined percentage and are not contingent on whether ETP has net income or loss. These units are held by a subsidiary and therefore are reflected as treasury units in the consolidated financial statements.
Class H Units
Pursuant to an Exchange and Redemption Agreement previously entered into between ETP, ETE and ETE Common Holdings, LLC, a wholly owned subsidiary of ETE (“ETE Holdings”), ETP redeemed and cancelled 50.2 million of its common units representing limited partner interests (the “Redeemed Units”) owned by ETE Holdings on October 31, 2013 in exchange for the issuance by ETP to ETE Holdings of a new class of limited partner interest in ETP (the “Class H Units”), which are generally entitled to (i) allocations of profits, losses and other items from ETP corresponding to 50.05% of the profits, losses, and other items allocated to ETP by Sunoco Partners LLC (“Sunoco Partners”), the general partner of Sunoco Logistics, with respect to the IDRs and general partner interest in Sunoco Logistics held by Sunoco Partners, (ii) distributions from available cash at ETP for each quarter equal to 50.05% of the cash distributed to ETP by Sunoco Partners with respect to the IDRs and general partner interest in Sunoco Logistics held by Sunoco Partners for such quarter and, to the extent not previously distributed to holders of the Class H Units, for any previous quarters and (iii) incremental additional cash distributions in the aggregate amount of $329 million, to be payable by ETP to ETE Holdings over 15 quarters, commencing with the quarter ended September 30, 2013 and ending with the quarter ending March 31, 2017. The incremental cash distributions referred to in clause (iii) of the previous sentence are intended to offset a portion of the IDR subsidies previously granted by ETE to ETP in connection with the Citrus Merger, the Holdco Transaction and the Holdco Acquisition. In connection with the issuance of the Class H Units, ETE and ETP also agreed to certain adjustments to the prior IDR subsidies in order to ensure that the IDR subsidies are fixed amounts for each quarter to which the IDR subsidies are in effect. For a summary of the net IDR subsidy amounts resulting from this transaction, see “Quarterly Distributions of Available Cash” below.

Common Unit Activity
The change in Common Units during the nine months ended September 30, 2013 was as follows:
 
Number of Units
Outstanding at December 31, 2012
301.5

Common Units issued in connection with public offerings
13.8

Common Units issued in connection with Equity Distribution Agreements
11.6

Common Units issued in connection with the Distribution Reinvestment Plan
1.6

Common Units issued in connection with the Holdco Acquisition
49.5

Outstanding at September 30, 2013
378.0


In January 2013 and May 2013, we entered into Equity Distribution Agreements pursuant to which we may sell from time to time Common Units having aggregate offering prices of up to $200 million and $800 million, respectively. During the nine months ended September 30, 2013, we received proceeds of $568 million, net of commissions of $6 million, from the issuance of units pursuant to the Equity Distribution Agreements, which proceeds were used for general partnership purposes. We also received $13 million, net of commissions, in October 2013 from the settlement of transactions initiated in September 2013 under these agreements. Approximately $426 million of our Common Units remain available to be issued under these agreements.
During the nine months ended September 30, 2013, distributions of $76 million were reinvested under the Distribution Reinvestment Plan resulting in the issuance of 1.6 million Common Units. As of September 30, 2013, a total of 2.7 million Common Units remain available to be issued under the existing registration statement.
In April 2013, we issued 13.8 million Common Units at $48.05 per Common Unit in an underwritten public offering. Net proceeds of $657 million from the offering were used to repay amounts outstanding under the ETP Credit Facility and for general partnership purposes.
As discussed in “Class H Units” above ETP redeemed and cancelled 50.2 million of its Common Units in connection with the issuance of Class H Units to ETE.
Quarterly Distributions of Available Cash
Following are distributions declared and/or paid by ETP subsequent to December 31, 2012:
Quarter Ended
 
Record Date
 
Payment Date
 
Rate
December 31, 2012
 
February 7, 2013
 
February 14, 2013
 
$
0.89375

March 31, 2013
 
May 6, 2013
 
May 15, 2013
 
0.89375

June 30, 2013
 
August 5, 2013
 
August 14, 2013
 
0.89375

September 30, 2013
 
November 4, 2013
 
November 14, 2013
 
0.90500


Following are incentive distributions ETE has agreed to relinquish:
In conjunction with the Partnership’s Citrus Merger, ETE agreed to relinquish its rights to $220 million of incentive distributions from ETP that ETE would otherwise be entitled to receive over 16 consecutive quarters beginning with the distribution paid on May 15, 2012.
In conjunction with the Holdco Transaction in October 2012, ETE agreed to relinquish its right to $210 million of incentive distributions from ETP that ETE would otherwise be entitled to receive over 12 consecutive quarters beginning with the distribution paid on November 14, 2012.
As discussed in Note 2, in connection with the Holdco Acquisition on April 30, 2013, ETE also agreed to relinquish incentive distributions on the newly issued Common Units for the first eight consecutive quarters beginning with the distribution paid on August 14, 2013, and 50% of the incentive distributions for the following eight consecutive quarters.
As discussed under “Class H Units” above, ETP has agreed to make incremental cash distributions in the aggregate amount of $329 million to ETE Holdings over 15 quarters, commencing with the quarter ended September 30, 2013 and ending with the quarter ending March 31, 2017, in respect of the Class H units as a means to offset prior IDR subsidies that ETE agreed to in connection with the Citrus Merger, the Holdco Transaction and the Holdco Acquisition.
As a result, the net IDR subsidies from ETE, taking into account the incremental cash distributions related to the Class H units as an offset thereto, will be the amounts set forth in the table below:
 
 
Quarters Ending
 
 
 
 
March 31
 
June 30
 
September 30
 
December 31
 
Total Year
2013
 
N/A

 
N/A

 
$
21.00

 
$
21.00

 
$
42.00

2014
 
$
27.25

 
$
27.25

 
27.25

 
27.25

 
109.00

2015
 
13.25

 
13.25

 
13.25

 
13.25

 
53.00

2016
 
5.50

 
5.50

 
5.50

 
5.50

 
22.00


Sunoco Logistics Quarterly Distributions of Available Cash
Following are distributions declared and/or paid by Sunoco Logistics subsequent to December 31, 2012:
Quarter Ended
 
Record Date
 
Payment Date
 
Rate
December 31, 2012
 
February 8, 2013
 
February 14, 2013
 
$
0.54500

March 31, 2013
 
May 9, 2013
 
May 15, 2013
 
0.57250

June 30, 2013
 
August 8, 2013

August 14, 2013

0.60000

September 30, 2013
 
November 8, 2013
 
November 14, 2013
 
0.63000


Accumulated Other Comprehensive Income (Loss)
The following table presents the components of accumulated other comprehensive income (loss), net of tax:
 
September 30, 2013
 
December 31, 2012
Available-for-sale securities
$
1

 
$

Foreign currency translation adjustment
(1
)
 

Actuarial loss related to pensions and other postretirement benefits
(1
)
 
(10
)
Equity investments, net
4

 
(9
)
Subtotal
3

 
(19
)
Amounts attributable to noncontrolling interest

 
6

Total accumulated other comprehensive income (loss), net of tax
$
3

 
$
(13
)