XML 29 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
REPORTABLE SEGMENTS (Financial information by segment) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Revenues from external customers $ 1,819,452 $ 1,715,316 $ 1,628,095 $ 1,687,577 $ 1,454,496 $ 1,290,644 $ 1,267,706 $ 1,871,981 $ 6,850,440 $ 5,884,827 $ 5,417,295
Costs of products sold                 4,189,353 3,599,941 3,122,056
Depreciation and amortization                 430,904 343,011 312,803
Segment Adjusted EBITDA                 1,742,563 1,540,888 1,477,390
Interest expense, net of interest capitalized                 (474,113) (412,553) (394,274)
Gains (losses) on non-hedged interest rate derivatives                 (77,409) 4,616 39,239
Income tax expense                 (18,815) (15,536) (12,777)
Non-cash compensation expense                 (37,457) (28,430) (25,282)
Allowance for equity funds used during construction                 957 28,942 10,557
Unrealized gains (losses) on commodity risk management activities                 (11,407) (78,300) 29,980
Impairments of investments in affiliate                 (5,355) (52,620) 0
Losses on disposal of assets                 (3,188) (5,043) (1,564)
Adjusted EBITDA attributable to noncontrolling interest                 37,842 0 0
Proportionate share of unconsolidated affiliates' interest, depreciation and allowance for equity funds used during construction                 (29,994) (22,499) (22,331)
Other, net                 4,442 (482) 2,157
Net income 217,294 76,050 156,616 247,202 226,881 107,387 42,843 240,111 697,162 617,222 791,542
Net Income (Loss) Attributable to Noncontrolling Interest                 28,188 0 0
Net income attributable to partners                 668,974 617,222 791,542
Assets 15,518,616       12,149,992       15,518,616 12,149,992 11,734,972
Additions to property, plant and equipment including acquisitions, net of contributions in aid of construction costs (accrual basis)                 2,921,865 1,470,001 680,780
Intrastate transportation and storage [Member]
                     
Revenues from external customers                 2,397,887 2,075,217 1,773,528
Intersegment revenues                 276,270 1,215,688 618,016
Revenue total                 2,674,157 3,290,905 2,391,544
Costs of products sold                 1,774,006 2,381,397 1,393,295
Depreciation and amortization                 119,600 116,992 107,605
Segment Adjusted EBITDA                 667,294 716,176 768,934
Assets 4,784,630       4,894,352       4,784,630 4,894,352 4,901,102
Additions to property, plant and equipment including acquisitions, net of contributions in aid of construction costs (accrual basis)                 52,388 117,295 378,494
Interstate transportation [Member]
                     
Revenues from external customers                 446,743 292,419 270,213
Depreciation and amortization                 80,839 52,582 48,297
Segment Adjusted EBITDA                 373,409 220,027 228,705
Assets 3,661,098       3,390,588       3,661,098 3,390,588 3,313,837
Additions to property, plant and equipment including acquisitions, net of contributions in aid of construction costs (accrual basis)                 207,962 872,112 99,341
Midstream [Member]
                     
Revenues from external customers                 2,041,600 1,955,627 2,060,451
Intersegment revenues                 551,783 1,213,687 380,709
Revenue total                 2,593,383 3,169,314 2,441,160
Costs of products sold                 2,085,951 2,759,113 2,116,279
Depreciation and amortization                 111,226 85,942 70,845
Segment Adjusted EBITDA                 388,578 329,025 206,232
Assets 2,665,610       1,842,370       2,665,610 1,842,370 1,523,538
Additions to property, plant and equipment including acquisitions, net of contributions in aid of construction costs (accrual basis)                 836,841 404,669 95,081
NGL Transportation And Services [Member] [Member]
                     
Revenues from external customers                 362,701 0 0
Intersegment revenues                 34,400 0 0
Revenue total                 397,101 0 0
Costs of products sold                 218,283 0 0
Depreciation and amortization                 32,459 0 0
Segment Adjusted EBITDA                 88,197 0 0
Assets 2,360,095       0       2,360,095 0 0
Additions to property, plant and equipment including acquisitions, net of contributions in aid of construction costs (accrual basis)                 1,745,035 0 0
Retail Propane [Member]
                     
Revenues from external customers                 1,468,082 1,419,646 1,292,583
Costs of products sold                 860,323 774,742 596,002
Depreciation and amortization                 82,310 81,947 83,476
Segment Adjusted EBITDA                 222,204 269,670 270,027
Assets 1,783,770       1,791,254       1,783,770 1,791,254 1,784,353
Additions to property, plant and equipment including acquisitions, net of contributions in aid of construction costs (accrual basis)                 66,053 64,520 62,953
All Other[Member]
                     
Revenues from external customers                 133,427 141,918 20,520
Intersegment revenues                 54,155 145,405 1,145
Revenue total                 187,582 287,323 21,665
Costs of products sold                 155,374 235,614 16,350
Depreciation and amortization                 4,470 5,548 2,580
Segment Adjusted EBITDA                 2,881 5,990 3,492
Assets 263,413       231,428       263,413 231,428 212,142
Additions to property, plant and equipment including acquisitions, net of contributions in aid of construction costs (accrual basis)                 13,586 11,405 44,911
Intersegment Elimination [Member]
                     
Revenue total                 (916,608) (2,574,780) (999,870)
Costs of products sold                 (904,584) (2,550,925) (999,870)
Employee [Member]
                     
Non-cash compensation expense                   $ (27,180) $ (24,032)