-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QYTASRa4Udbz5CNwaxOZaY20hln6gZVoH0rbouEwRo+DKFWAK6XtEacx3IvgbXaZ lgrr8ZIHlYECnNPmKOBhgw== 0000950134-04-017688.txt : 20041116 0000950134-04-017688.hdr.sgml : 20041116 20041116131459 ACCESSION NUMBER: 0000950134-04-017688 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20041115 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20041116 DATE AS OF CHANGE: 20041116 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ENERGY TRANSFER PARTNERS LP CENTRAL INDEX KEY: 0001012569 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-RETAIL STORES, NEC [5990] IRS NUMBER: 731493906 STATE OF INCORPORATION: DE FISCAL YEAR END: 0831 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-11727 FILM NUMBER: 041148796 BUSINESS ADDRESS: STREET 1: 2838 WOODSIDE STREET 2: - CITY: DALLAS STATE: TX ZIP: 75204 BUSINESS PHONE: 9184927272 MAIL ADDRESS: STREET 1: 8801 SOUTH YALE AVE STREET 2: STE 310 CITY: TULSA STATE: OK ZIP: 74137 FORMER COMPANY: FORMER CONFORMED NAME: HERITAGE PROPANE PARTNERS L P DATE OF NAME CHANGE: 19960424 8-K 1 d20276e8vk.htm FORM 8-K e8vk
Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934

Date of Report: November 16, 2004
Date of Earliest Event Reported: November 15, 2004


ENERGY TRANSFER PARTNERS, L.P.

(Exact name of registrant as specified in its charter)
         
Delaware
(State or other jurisdiction
of incorporation)
  1-11727
(Commission File Number)
  73-1493906
(IRS Employer
Identification No.)

2838 Woodside Street
Dallas, Texas 75204

(Address of principal executive offices) (Zip Code)

(918) 492-7272
(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))



 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition
Item 7.01. Regulation FD Disclosure
Item 9.01. Financial Statements and Exhibits
SIGNATURES
EXHIBIT INDEX
Press Release Announcing Financial Results
Press Release Announcing Earnings Call


Table of Contents

Item 2.02. Results of Operations and Financial Condition.

On November 15, 2004, Energy Transfer Partners, L.P. (the “Partnership”) issued a press release announcing our financial and operating results for the fourth quarter and for the fiscal year ended August 31, 2004. A copy of this press release is furnished as Exhibit 99.1 to this report and is incorporated herein by reference.

Item 7.01. Regulation FD Disclosure.

On November 15, 2004, the Partnership issued a press release announcing that on November 18, 2004, the Partnership will be holding an earnings call to discuss the financial and operating results for the fourth quarter and fiscal year ended August 31, 2004. A copy of this press release is attached to this report as Exhibit 99.2 and is incorporated herein by reference.

Item 9.01. Financial Statements and Exhibits.

(c)   Exhibits. The following exhibits are being furnished herewith:
 
    Exhibit Number 99.1 – Press Release dated November 15, 2004 announcing financial results for the fourth quarter and fiscal year ended August 31, 2004.
 
    Exhibit Number 99.2 – Press Release dated November 15, 2004 announcing earnings call.

 


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

         
    Energy Transfer Partners, L.P.
 
       
  By:   U.S. Propane L.P., General Partner
  By:   U.S. Propane L.L.C., General Partner
 
       
Date: November 16, 2004
  By:   /s/ Ray C. Davis
     
 
      Ray C. Davis
      Co-Chief Executive Officer and officer duly authorized to sign on behalf of the registrant
 
       
  By:   /s/ Kelcy L. Warren
     
 
      Kelcy L. Warren
      Co-Chief Executive Officer and officer duly authorized to sign on behalf of the registrant

 


Table of Contents

EXHIBIT INDEX

     
Exhibit No.
  Description
99.1
  Press Release dated November 15, 2004 announcing financial results for the fourth quarter and fiscal year ended August 31, 2004
 
99.2
  Press Release dated November 15, 2004 announcing earnings call

 

EX-99.1 2 d20276exv99w1.htm PRESS RELEASE ANNOUNCING FINANCIAL RESULTS exv99w1
 

Exhibit 99.1

(ENERGY TRANSFER LOGO)

PRESS RELEASE

ENERGY TRANSFER PARTNERS, L.P.
REPORTS RECORD 2004 FISCAL YEAR END RESULTS

Dallas, Texas – November 15, 2004 – Energy Transfer Partners, L.P. (NYSE:ETP) today reported record net income for the fiscal year ended August 31, 2004 of $99.2 million as compared to net income of $46.6 million for the eleven months ended August 31, 2003. EBITDA, as adjusted, for the fiscal year ended August 31, 2004 reached a record $196.9 million versus the $77.5 million reported for the eleven months ended August 31, 2003.

The results for the fiscal year ended August 31, 2004 represent a financial reporting transition period following the January 20, 2004 combination of Energy Transfer’s midstream and transportation operations and Heritage’s propane operations. The business combination of Energy Transfer and Heritage (the Energy Transfer Transaction) resulted in a change of control causing Energy Transfer’s financial statements to become those of the registrant. Reported fiscal 2004 actual results reflect the operations of Energy Transfer’s midstream and transportation businesses for the entire reporting period but only Heritage’s propane business for the period from the date of the business combination on January 20, 2004 through August 31, 2004. Fiscal 2003 historical results only include Energy Transfer’s midstream and transportation operations. The aggregate results disclosed below reflect Heritage’s historical results from September 1, 2003 through January 19, 2004, and of Heritage’s historical results for the fiscal year ended August 31, 2003, together with the historical results for the years ended August 31, 2004 and 2003, for comparability purposes only. This aggregate information is not necessarily indicative of the results of operations that would have occurred had the transactions been made at the beginning of the periods presented or the future results of the combined operations.

On an aggregate basis, net income for the fiscal year ended August 31, 2004 increased 57% to $121.8 million from the aggregate historical net income of $77.8 million for the eleven months ended August 31, 2003. Aggregate EBITDA, as adjusted, for the fiscal year ended August 31, 2004 was $249.8 million, a 33% increase from the aggregate historical EBITDA, as adjusted, of $188.4 million for the eleven months ended August 31, 2003. Both fiscal 2004 aggregate net income and aggregate EBITDA, as adjusted, includes non-recurring expense of $4.0 million associated with the Energy Transfer Transaction costs through August 31, 2004.

Since the January 20, 2004 merger, the Partnership has:

  Closed the acquisition of the midstream and natural gas assets of TXU Fuel System (“ET Fuel System”) on June 2, 2004. The ET Fuel System includes approximately 2,000 miles of intrastate pipeline and related storage facilities located in Texas with a total system capacity of 1.3 billion cubic feet of natural gas per day. We believe that we will be able to increase throughput on, and therefore revenue from the ET Fuel System in future years through the addition of interconnects with other pipelines and other industrial users.
 
  Completed the Bossier pipeline project, a 78-mile, 36-inch natural gas pipeline which became commercially operational on June 21, 2004. The Bossier pipeline has an initial capacity of 500 MMcf/d, which can be expanded to 1 Bcf/d, and has contracted under long-term agreements over 400 MMcf/d of capacity.

 


 

  Closed the acquisition of certain East Texas midstream and natural gas assets of Devon Energy Corporation, known as the Texas Chalk and Madison Systems on November 1, 2004. The Devon assets include approximately 1,800 miles of gathering and mainline pipeline systems, four natural gas treating plants, condensate stabilization facilities, fractionation facilities and the 80MMcf/d Madison gas processing plant.

EBITDA, as adjusted, is a non-GAAP financial measure used by industry analysts, investors, lenders, and rating agencies to assess the financial performance and the operating results of the Partnership’s fundamental business activities. EBITDA, as adjusted, should not be considered in isolation or as a substitute for net income, income from operations, or other measures of cash flow. A table reconciling EBITDA, as adjusted, and aggregate EBITDA, as adjusted, with appropriate GAAP financial measures is included in the notes to the consolidated financial statements included in this release.

Energy Transfer Partners, L.P. is a publicly traded partnership owning and operating a diversified portfolio of energy assets. The Partnership’s natural gas operations include approximately 7,750 miles of natural gas gathering and transportation pipelines with an aggregate throughput capacity of 5.2 billion cubic feet of natural gas per day, with natural gas treating and processing assets located in Texas, Oklahoma, and Louisiana. The Partnership is the fourth largest retail marketer of propane in the United States, serving more that 650,000 customers from 310 customer service locations in 32 states extending from coast to coast, with concentration in the western, upper midwestern, northeastern, and southeastern regions of the United States.

This press release may include certain statements concerning expectations for the future that are forward-looking statements. Such forward-looking statements are subject to a variety of known and unknown risks, uncertainties, and other factors that are difficult to predict and many of which are beyond management’s control. An extensive list of factors that can affect future results are discussed in the Partnership’s Annual Report on Form 10-K and other documents filed from time to time with the Securities and Exchange Commission. The Partnership undertakes no obligation to update or revise any forward-looking statement to reflect new information or events.

The information contained in this press release is available on the Partnership’s website at www.energytransfer.com. For more information, please contact H. Michael Krimbill, President and Chief Financial Officer, at 918-492-7272.

 


 

ENERGY TRANSFER PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per unit and unit data)
(unaudited)

                         
    For the Year   For the Eleven   For the Year
    Ended   Months Ended   Ended
    August 31,   August 31,   August 31,
    2004
  2003
  2003
            (Energy Transfer    
            Company)   (Heritage)
REVENUES:
                       
Midstream and transportation
  $ 2,102,101     $ 1,023,468     $  
Propane
    342,522             512,091  
Other
    37,631             59,385  
 
   
 
     
 
     
 
 
Total revenues
    2,482,254       1,023,468       571,476  
 
   
 
     
 
     
 
 
COSTS AND EXPENSES:
                       
Cost of products sold
    2,126,150       901,543       297,156  
Operating expenses
    152,100       27,960       152,131  
Depreciation and amortization
    50,848       13,461       37,959  
Selling, general and administrative
    33,135       15,965       14,037  
Realized and unrealized (gains) losses on derivatives not accounted for as hedges
    (25,499 )     2,950        
 
   
 
     
 
     
 
 
Total costs and expenses
    2,336,734       961,879       501,283  
 
   
 
     
 
     
 
 
OPERATING INCOME
    145,520       61,589       70,193  
OTHER INCOME (EXPENSE):
                       
Interest expense
    (41,458 )     (12,456 )     (35,740 )
Equity in earnings of affiliates
    363       1,423       1,371  
Gain (loss) on disposal of assets
    (1,006 )           430  
Interest income and other
    509       501       (3,213 )
 
   
 
     
 
     
 
 
INCOME BEFORE MINORITY INTERESTS AND INCOME TAXES
    103,928       51,057       33,041  
Minority interests
    (295 )           (876 )
 
   
 
     
 
     
 
 
INCOME BEFORE INCOME TAXES
    103,633       51,057       32,165  
Income tax expense
    4,481       4,432       1,023  
 
   
 
     
 
     
 
 
NET INCOME
    99,152       46,625       31,142  
GENERAL PARTNER’S INTEREST IN NET INCOME
    8,938       932       1,319  
 
   
 
     
 
     
 
 
LIMITED PARTNERS’ INTEREST IN NET INCOME
  $ 90,214     $ 45,693     $ 29,823  
 
   
 
     
 
     
 
 
BASIC NET INCOME PER LIMITED PARTNER UNIT
  $ 3.45     $ 6.90     $ 1.79  
 
   
 
     
 
     
 
 
BASIC AVERAGE NUMBER OF UNITS OUTSTANDING
    26,114,371       6,621,737       16,635,966  
 
   
 
     
 
     
 
 
DILUTED NET INCOME PER LIMITED PARTNER UNIT
  $ 3.45     $ 6.90     $ 1.79  
 
   
 
     
 
     
 
 
DILUTED AVERAGE NUMBER OF UNITS OUTSTANDING
    26,141,605       6,621,737       16,694,343  
 
   
 
     
 
     
 
 

 


 

                         
    For the Year   For the Eleven   For the Year
    Ended   Months Ended   Ended
    August 31,   August 31,   August 31,
    2004
  2003
  2003
SUPPLEMENTAL           (Energy    
INFORMATION:           Transfer    

          Company)   (Heritage)
Net income reconciliation
                       
Net income
  $ 99,152     $ 46,625     $ 31,142  
Depreciation and amortization
    50,848       13,461       37,959  
Interest
    41,458       12,456       35,740  
Income tax expense
    4,481       4,432       1,023  
Non-cash compensation expense
    42             1,159  
Interest (income) and other
    (509 )     (501 )     3,213  
Depreciation, amortization, interest and taxes of investee
    440       1,003       901  
Minority interests in Operating Partnership
                256  
(Gain) loss on disposal of assets
    1,006             (430 )
 
   
 
     
 
     
 
 
EBITDA, as adjusted (a)
  $ 196,918     $ 77,476     $ 110,963  
 
   
 
     
 
     
 
 
VOLUMES
                       
Midstream
                       
Natural gas MMBtu/d
    975,000       524,000        
NGLs bbls/d
    12,000       13,000        
Transportation
                       
Natural gas MMBtu/d
    1,091,000       921,000        
Propane operations (in gallons)
                       
Retail propane
    226,209             375,939  
Domestic wholesale
    7,071             15,343  
Foreign wholesale
    28,648             58,958  

(a)   EBITDA, as adjusted, is defined as the Partnership’s earnings before interest, taxes, depreciation, amortization and other non-cash items, such as compensation charges for unit issuances to employees, gain or loss on disposal of assets, and other expenses. We present EBITDA, as adjusted, on a Partnership basis, which includes both the general and limited partner interests. Non-cash compensation expense represents charges for the value of the Common Units awarded under the Partnership’s compensation plans that have not yet vested under the terms of those plans and are charges which do not, or will not, require cash settlement. Non-cash income such as the gain arising from our disposal of assets is not included when determining EBITDA, as adjusted. EBITDA, as adjusted, (i) is not a measure of performance calculated in accordance with generally accepted accounting principles and (ii) should not be considered in isolation or as a substitute for net income, income from operations or cash flow as reflected in our consolidated financial statements.
 
    EBITDA, as adjusted, is presented because such information is relevant and is used by management, industry analysts, investors, lenders and rating agencies to assess the financial performance and operating results of the Partnership’s fundamental business activities. Management believes that the presentation of EBITDA, as adjusted, is useful to lenders and investors because of its use in the natural gas and propane industries and for master limited partnerships as an indicator of the strength and performance of the Partnership’s ongoing business operations, including the ability to fund capital expenditures, service debt and pay distributions. Additionally, management believes that EBITDA, as adjusted, provides additional and useful information to the Partnership’s investors for trending, analyzing and benchmarking the operating results of the Partnership from period to period as compared to other companies that may have different financing and capital structures. The presentation of EBITDA, as adjusted, allows investors to view the Partnership’s performance in a manner similar to the methods used by management and provides additional insight to the Partnership’s operating results.
 
    EBITDA, as adjusted, is used by management to determine our operating performance, and along with other data as internal measures for setting annual operating budgets, assessing financial performance of the Partnership’s numerous business locations, as a measure for evaluating targeted businesses for acquisition and as a measurement component of incentive compensation. The Partnership has a large number of business locations located in different regions of the United States. EBITDA, as adjusted, can be a meaningful measure of financial performance because it excludes factors which are outside the control of the employees responsible for operating and managing the business locations, and provides information management can use to evaluate the performance of the business locations, or the region where they are located, and the employees responsible for operating them. To present EBITDA, as adjusted, on a full Partnership basis, we add back the

 


 

    minority interest of the general partner because net income is reported net of the general partner’s minority interest. Our EBITDA, as adjusted, includes non-cash compensation expense which is a non-cash expense item resulting from our unit based compensation plans that does not require cash settlement and is not considered during management’s assessment of the operating results of the Partnership’s business. By adding these non-cash compensation expenses in EBITDA, as adjusted, allows management to compare the Partnership’s operating results to those of other companies in the same industry who may have compensation plans with levels and values of annual grants that are different than the Partnership’s. Other expenses include other finance charges and other asset non-cash impairment charges that are reflected in the Partnership’s operating results but are not classified in interest, depreciation and amortization. We do not include gain or loss on the sale of assets when determining EBITDA, as adjusted, since including non-cash income or loss resulting from the sale of assets increases or decreases the performance measure in a manner that is not related to the true operating results of the Partnership’s business. In addition, the Partnership’s debt agreements contain financial covenants based on EBITDA, as adjusted. For a description of these covenants, please read “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations-Description of Indebtedness” included in the Partnership’s Form 10-K/A for the fiscal year ended August 31, 2003, as filed with the Securities and Exchange Commission on November 26, 2003.
 
    There are material limitations to using a measure such as EBITDA, as adjusted, including the difficulty associated with using it as the sole measure to compare the results of one company to another, and the inability to analyze certain significant items that directly affect a company’s net income or loss. In addition, our calculation of EBITDA, as adjusted, may not be consistent with similarly titled measures of other companies and should be viewed in conjunction with measurements that are computed in accordance with GAAP. EBITDA, as adjusted, for the periods described herein is calculated in the same manner as presented by us in the past. Management compensates for these limitations by considering EBITDA, as adjusted, in conjunction with its analysis of other GAAP financial measures, such as gross profit, net income (loss), and cash flow from operating activities.

 


 

    The aggregate unaudited results presented below reflect Heritage’s historical results from September 1, 2003 through January 19, 2004, and of Heritage’s historical results for the fiscal year ended August 31, 2003, and the historical results for the year ended August 31, 2004, for comparability purposes only. This aggregate information is not necessarily indicative of the results of operations that would have occurred had the transactions been made at the beginning of the periods presented or the future results of the combined operations.

                                 
    For the Year Ended   For the Eleven Months Ended
    August 31,   August 31,   August 31,   August 31,
    2004
  2004
  2003
  2003
Aggregate Results   (historical)   (aggregate)   (historical)   (aggregate)
REVENUES:
                               
Midstream and transportation
  $ 2,102,101     $ 2,102,101     $ 1,023,468     $ 1,023,468  
Propane Operations
    342,522       584,577             510,758  
Other
    37,631       65,928             60,718  
 
   
 
     
 
     
 
     
 
 
Total revenues
    2,482,254       2,752,606       1,023,468       1,594,944  
COSTS AND EXPENSES:
                               
Cost of products sold
    2,126,150       2,274,479       901,543       1,198,699  
Operating expenses
    152,100       212,835       27,960       180,091  
Depreciation and amortization
    50,848       66,237       13,461       51,420  
Selling, general and administrative
    33,135       43,234       15,965       30,002  
Realized and unrealized (gains) losses on derivatives
    (25,499 )     (25,499 )     2,950       2,950  
 
   
 
     
 
     
 
     
 
 
Total costs and expenses
    2,336,734       2,571,286       961,879       1,463,162  
OPERATING INCOME
    145,520       181,320       61,589       131,782  
OTHER INCOME (EXPENSE)
                               
Interest, net
    (41,458 )     (54,212 )     (12,456 )     (48,196 )
Equity in earnings of affiliates
    363       859       1,423       2,794  
Gain loss on disposal of assets
    (1,006 )     (1,246 )           430  
Other
    509       443       501       (2,712 )
 
   
 
     
 
     
 
     
 
 
INCOME BEFORE MINORITY INTERESTS AND INCOME TAXES
    103,928       127,164       51,057       84,098  
Minority interests
    (295 )     (867 )           (876 )
 
   
 
     
 
     
 
     
 
 
INCOME BEFORE INCOME TAXES
    103,633       126,297       51,057       83,222  
Income Taxes
    4,481       4,501       4,432       5,455  
 
   
 
     
 
     
 
     
 
 
NET INCOME
    99,152       121,796       46,625       77,767  
GENERAL PARTNER’S INTEREST IN NET INCOME
    8,938       9,489       932       2,251  
 
   
 
     
 
     
 
     
 
 
LIMITED PARTNERS’ INTEREST IN NET INCOME
  $ 90,214     $ 112,306     $ 45,693     $ 75,516  
 
   
 
     
 
     
 
     
 
 
BASIC EARNINGS PER LIMITED PARTNER UNIT
  $ 3.45     $ 3.03     $ 6.90     $ 2.24  
 
   
 
     
 
     
 
     
 
 
BASIC AVERAGE NUMBER OF UNITS OUTSTANDING
    26,114,371       37,076,700       6,621,737       33,736,187  
 
   
 
     
 
     
 
     
 
 
DILUTED EARNINGS PER LIMITED PARTNER UNIT
  $ 3.45     $ 3.03     $ 6.90     $ 2.24  
 
   
 
     
 
     
 
     
 
 
DILUTED AVERAGE NUMBER OF UNITS OUTSTANDING
    26,141,605       37,103,934       6,621,737       33,756,187  
 
   
 
     
 
     
 
     
 
 

 


 

                                 
    For the Year Ended   For the Eleven Months Ended
    August 31,   August 31,   August 31,   August 31,
AGGREGATE SUPPLEMENTAL   2004
  2004
  2003
  2003
INFORMATION:   (historical)   (aggregate)   (historical)   (aggregate)
Net income reconciliation
                               
Net income
  $ 99,152     $ 121,796     $ 46,625     $ 77,767  
Depreciation and amortization
    50,848       66,237       13,461       51,420  
Interest
    41,458       54,212       12,456       48,196  
Taxes
    4,481       4,501       4,432       5,455  
Non-cash compensation expense
    42       1,274             1,159  
Other expense (income)
    (509 )     (443 )     (501 )     2,712  
Depreciation, amortization, interest and taxes of investee
    440       762       1,003       1,904  
Minority interest
          178             256  
(Gain) loss on disposal of assets
    1,006       1,246             (430 )
 
   
 
     
 
     
 
     
 
 
EBITDA, as adjusted (a)
  $ 196,918     $ 249,762     $ 77,476     $ 188,439  
 
   
 
     
 
     
 
     
 
 
VOLUMES
                               
Midstream
                               
Natural gas MMBtu/d
    975,000       975,000       524,000       524,000  
NGLs bbls/d
    12,000       12,000       13,000       13,000  
Transportation
                               
Natural gas MMBtu/d
    1,091,000       1,091,000       921,000       921,000  
Propane operations (in gallons)
                               
Retail propane
    226,209       397,862             375,939  
Domestic wholesale
    7,071       12,452             15,343  
Foreign wholesale
    28,648       51,947             58,958  

(a)   Please see footnote (a) to the supplemental information of historical results previously presented.

 


 

ENERGY TRANSFER PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(in thousands, except unit data)
(unaudited)

                         
    August 31,   August 31,   August 31,
    2004
  2003
  2003
            (Energy Transfer    
            Company)   (Heritage)
ASSETS
                       
CURRENT ASSETS:
                       
Cash and cash equivalents
  $ 81,745     $ 53,122     $ 7,117  
Marketable securities
    2,464             3,044  
Accounts receivable, net of allowance for doubtful accounts
    275,424       105,987       35,879  
Accounts receivable from related companies
    34              
Inventories
    54,067       3,947       45,274  
Deposits paid to vendors
    3,023       19,053        
Exchanges receivable
    8,852       1,373        
Price risk management asset
    4,615       928        
Prepaid expenses and other
    6,658       770       2,824  
 
   
 
     
 
     
 
 
Total current assets
    436,882       185,180       94,138  
PROPERTY, PLANT AND EQUIPMENT, net
    1,467,649       393,025       426,588  
INVESTMENT IN AFFILIATES
    8,010       6,844       8,694  
GOODWILL
    313,720       13,409       156,595  
INTANGIBLES AND OTHER ASSETS, net
    100,421       3,645       52,824  
 
   
 
     
 
     
 
 
Total assets
  $ 2,326,682     $ 602,103     $ 738,839  
 
   
 
     
 
     
 
 
LIABILITIES AND PARTNERS’ CAPITAL
                       
CURRENT LIABILITIES:
                       
Working capital facility
  $ 14,550     $     $ 26,700  
Accounts payable
    274,122       114,198       43,690  
Accounts payable to related companies
    4,276       820       6,255  
Exchanges payable
    2,846       1,410        
Customer deposits
    11,378       11,600       2,137  
Accrued and other current liabilities
    55,817       8,055       33,356  
Price risk management liabilities
    1,262       823       80  
Income taxes payable
    2,252       2,567       500  
Current maturities of long-term debt
    30,957       30,000       38,309  
 
   
 
     
 
     
 
 
Total current liabilities
    397,460       169,473       151,027  
LONG-TERM DEBT, less current maturities
    1,070,871       196,000       360,762  
DEFERRED TAXES
    109,896       55,385        
OTHER NONCURRENT LIABILITIES
          157        
MINORITY INTERESTS
    1,475             4,002  
 
   
 
     
 
     
 
 
 
    1,579,702       421,015       515,791  
 
   
 
     
 
     
 
 

 


 

ENERGY TRANSFER PARTNERS, L.P. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(in thousands, except unit data)
(unaudited)

                         
    August 31,   August 31,   August 31,
    2004
  2003
  2003
            (Energy Transfer    
            Company)   (Heritage)
COMMITMENTS AND CONTINGENCIES
                       
PARTNERS’ CAPITAL:
                       
Common Unitholders (44,559,031 and 6,621,737 units authorized, issued and outstanding at August 31, 2004 and 2003, respectively and 18,013,229 units authorized, issued and outstanding at August 31, 2003 for Heritage)
    720,187       180,896       221,207  
Class C Unitholders (1,000,000 and 0 units authorized, issued and outstanding at August 31, 2004 and 2003, respectively and 1,000,000 units authorized, issued and outstanding at August 31, 2003 for Heritage)
                 
Class D Unitholders (0 units authorized, issued and outstanding at August 31, 2004 and 2003 and at August 31, 2004 for Heritage)
                 
Class E Unitholders (4,426,916 and 0 units authorized, issued and outstanding at August 31, 2004 and 2003, respectively – held by subsidiary and reported as treasury units and 0 units authorized, issued and outstanding at August 31, 2003 for Heritage)
                 
Special Units (0 units authorized, issued and outstanding at August 31, 2004 and 2003 and at August 31, 2003 for Heritage)
                 
General Partner
    26,761       192       2,190  
Accumulated other comprehensive income (loss)
    32             (349 )
 
   
 
     
 
     
 
 
Total partners’ capital
    746,980       181,088       223,048  
 
   
 
     
 
     
 
 
Total liabilities and partners’ capital
  $ 2,326,682     $ 602,103     $ 738,839  
 
   
 
     
 
     
 
 

 

EX-99.2 3 d20276exv99w2.htm PRESS RELEASE ANNOUNCING EARNINGS CALL exv99w2
 

Exhibit 99.2

(ENERGY TRANSFER LOGO)

PRESS RELEASE

ENERGY TRANSFER PARTNERS, L.P.
ANNOUNCES CONFERENCE CALL TO DISCUSS RECORD
2004 FISCAL YEAR END RESULTS

Dallas, Texas – November 15, 2004 – Energy Transfer Partners, L.P. (NYSE:ETP) announced today that it has scheduled a conference call for 2:00 p.m. Central Time, Thursday, November 18, 2004, to discuss the results of the 2004 Fiscal Year ending August 31, 2004. The dial-in number is 800-230-1092; participant code: Energy Transfer Partners.

Energy Transfer Partners, L.P. is a publicly traded partnership owning and operating a diversified portfolio of energy assets. The Partnership’s natural gas operations include approximately 7,750 miles of natural gas gathering and transportation pipelines with an aggregate throughput capacity of 5.2 billion cubic feet of natural gas per day, with natural gas treating and processing assets located in Texas, Oklahoma, and Louisiana. The Partnership is the fourth largest retail marketer of propane in the United States, serving more that 650,000 customers from 310 customer service locations in 32 states extending from coast to coast, with concentration in the western, upper midwestern, northeastern, and southeastern regions of the United States.

The information contained in this press release is available on the Partnership’s website at www.energytransfer.com. For more information, please contact H. Michael Krimbill, President and Chief Financial Officer, at 918-492-7272.

 

GRAPHIC 4 d20276d2027600.gif GRAPHIC begin 644 d20276d2027600.gif M1TE&.#EA`@%?`/<````(4@`04@`84@`86@`A6@`A8P`I8P@I8P@I:P@Q:Q`Q M:Q@Q:Q@Y:Q@YRE*>S%*>S%2>S%2A#E2A#E:A#E:C$):A$): MC$)CC$ICC$ICE$IKE%)CC%)CE%)KE%)SG%I:6EI:8UIC8UIKE%ISG%I[I6-C M8V-C:V-K:V-SG&-[G&MK:VMKW-[>W.$ MI7.,K7.,M7M[>WM[A'N$A'N,I7N,K7N4O82$A(2$C(2,C(24K824M82]\[.SL[.UL[6UL[6WL[>[\[>]\[G]\[G M_];6UM;6WM;6Y];>WM;>Y];>]];G]];G_];O_][6WM[>WM[>Y][GY][G[][G M]][O]][O_^?GY^?G[^?O[^?O]^?O_^?W_^_O[^_O]^_O_^_W]^_W__?W]_?W M__?____W____]_______________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M____________________________________________________________ M_____________________RP``````@%?```(_@!)"1Q(L*#!@P@3*ES(L*'# MAQ`C2IQ(L:+%BQ@S:MS(L:/'CR`A=OH#*J3)DRA3JEQ)ZA*>.'@2L9Q)LZ;- MF9%@ZGF)YZ;/GT"#.DP$$\]./)V$*EW*E&9./%"-)FU*M:K5C$^-0LUTM:O7 MKPI=0CUZ":S9LUU!_1G[,A+:MW"5/MT9YT\H4J/BZMV[$A3;EYOX"AX<4I). MJ($(*UZ<<:W6.&492Y[L,-1?/']8:,[7K MQ6/7GIY)Z+5MCHE8A\;X*5'DA96&-`CPZ;9QBZMW_L'8"5!1A9:2/"B@@($" M)<>S2\Q-MV1%L5'C_G@GZ&C(].H/&CA@T$"[>X=LW5)T>1ARP3LR&!BHOC[] M@_4&U/;>@`@=U=-$]+'VVR98>&#``?PUX-]Z#J2G``P$9EC0'SO)!Q%X.P'B MB4!KW-#`@^PY(&%_*OXG(0,.&*#AC*2L851Q#ZD5!R"!*++('VKT$$$!$,+X M``/_'9E>A4BN>.0!:M"HH0)L0#1)CWAXD<,&#!Q09(LL2NADDQ6J)Z$"&$B9 M(0P$;#!&)0II,`%CK_. MN.B@LM:J+9.V#MMG`I9*X,,=U:):!@''=KLGH.KVN5ZN!Q@@+ASEUJL&BL0J M"R:H#%@';@$/K&"%'_463)`2#^Q77;_]ZNFJ`A![:0#`&_3`Q2$&9WS0'U', M8((&%$@000056.`!"S<\488=FFCL,D*;X!%(((D(HI$DB+R,:E1YQ$$M1:#D M]I+.:FX2AQY_V%?1)\Z%]QO1&4:BU7(4-5?42[,)](@2#;0,=79"Q^&K2$W3 ME34<,#!`W0'8?7V<),I)I*-6>D1&"!$5/*B`_GK]/N#V<9IX$8B'0^T(B(^) MW*$$!M#FR:V*!F#\]VT5+$%07@IYTF,@9A1A0@1>1LCMF`K<,/EM<`@@`12. M*/3)(1US4"F$FIH9JJ?Y'G#Z;9DF`"T#%6P@?`41*`"MWC#&NNR+V/II`+V[ MN^:#`L/VNW#R#I2IO9+%(FNLD@J`$+UKEA#0XJI+KOBBK63>?NN@G"H0P/BN M59"B^RPNB7^M^3)L*0,L(,//Z+>93EQK7?SR3[J8IR3KQ0*)@A*8'I:7D M#C#P'?5D),6]'(9J)X$#"^)%O?X<@`M=C$LG6&.24(P!!$2BGK-$`#%7!` M`@B`*?Z0B7GPTZ#['!8O$]@!FF"Y@P&8Y#!-+8QO&GR<,L&$/_8H(%XE_H@2 M.L^2HEH6:WN?8I^MMG4F73%`!M#;)UJ4<(!9`129HFK7GP3%`-\58`-6H(1" M]P(!8;$+4,L,9[JL`\L-/$%R&Q4,XQ2`O^4)BF],BMC$)G"#+L`II8SQ@X-" M9QT5ZFD!$+LGM`H0`1`,00TWQ2EG_&"%&X#``A)X``0>(`$+;(`%/8""&OQ` M0Z5Z]:M@#:M8QTK6LIKUK&A-JUK76J^NNHP23I@"%>3*A$$4)`M'/,@@CF"0 M+S M#,(%5+"M;>U*$#"\@(9S2(%!@!"$+$S!MI$ER"=XH`6S/4@E5+`'A%`" M!70XR"=20%R"V(`&;9C##EHPP"S8(`NV=4)^!=(")`17KKDEB(.ST(06O*"0 M5VF$"A82A@,?9`XC+@@0P.`Z%:SB/B?D$RJ(<0O>4)`I(/DA;5!!8"`-$4$;Y`QK)L4> ME'N0,]"`%#O(PD$:T0)29"$%,28%K"N]!Q5T.2&>WC*4L?UI4KR!U62>\QS: M\(8V@#@,2*[!J0?2YH($@0ES*'<;`BQ=%;2.%&U(`8A?@`:),!8-S8:("X1< M7%63`@AC+H@+TD`*%!^$$OHFQ13^/!!04-H@$V="$0^2!2#$NPUM&.`+_K0P M[G(+2,-CUD%TR4R#'>C`Y2^(]IF1'`H:\(#=X!Z($%[.<[Y*EP;5U4$*Z#P0 M21-$$Y1(>M+U2H,7$+TA`R_V@SM<`^0>N@4,+X@C6I!7)JC@IM/6ZW6!D%>" M;('G._AP05KN\M6*0E[8+*DV01P#! MQ7?M]D%:T`3PA(M<,(@=#\0(`Q?P+$FA0N2/Y`SM$"5!=$";I!DF29PZD<* M1-9P%&<01A`$8+`%6;`%8!`$!2@0S%9V`J%8GW!Q!0&`:'!L&E:!>T9OV"9: M:!!Q8%%F"E%[!7%C/`""N^9L7E@0FN`"-G!RF@!>L3<062""4'>`"2@0^W=78R@0-:!LY\5U M![$#-%!IV.,X"&A@;O>H$-O8C8;`"!OG:)8W - -"./(5AB9D0T1$```.S\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----