XML 64 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Long-Term Contingent Consideration Payable (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]
Long-term contingent consideration payable and related activity are reported at fair value and consist of the following at December 31, 2015 and 2014:
 
 
 
 
 
Activity During Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
Changes in Fair Value of
 
 
 
 
 
 
 
 
 
Contingent Consideration
 
 
 
 
 
 
 
 
 
Operating
 
Interest
 
 
 
 
 
Balance,
 
Payments to
 
Expense;
 
Expense;
 
Balance,
 
 
 
December
 
Related
 
Acquisition-
 
Financing-
 
December 31,
 
 
 
31, 2014
 
Parties
 
Related
 
Related
 
2015
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrants - Éclat Pharmaceuticals (a)
 
$
34,542
 
$
-
 
$
(13,925)
 
$
-
 
$
20,617
 
Earn-out payments - Éclat Pharmaceuticals (b)
 
 
70,112
 
 
(24,526)
 
 
44,882
 
 
-
 
 
90,468
 
Financing-related:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Royalty agreement - Deerfield (c)
 
 
6,837
 
 
(2,282)
 
 
-
 
 
3,307
 
 
7,862
 
Royalty agreement - Broadfin (d)
 
 
3,259
 
 
(1,089)
 
 
-
 
 
1,576
 
 
3,746
 
Total contingent consideration
 
$
114,750
 
$
(27,897)
 
$
30,957
 
$
4,883
 
$
122,693
 
Less: Current portion
 
 
(39,892)
 
 
 
 
 
 
 
 
 
 
 
(28,614)
 
Total long-term contingent consideration payable
 
$
74,858
 
 
 
 
 
 
 
 
 
 
$
94,079
 
 
Each of the above items is associated with related parties as further described in Footnote 18 – Related Parties.
 
(a)
As part of the consideration for the Company’s acquisition of Éclat Pharmaceuticals, LLC on March 13, 2012, the Company issued two warrants with a six-year term which allow for the purchase of a combined total of 3,300 ordinary shares of Flamel. One warrant is exercisable for 2,200 shares at an exercise price of $7.44 per share, and the other warrant is exercisable for 1,100 shares at an exercise price of $11.00 per share.
 
 
(b)
As part of the consideration for the Company’s acquisition of Éclat Pharmaceuticals, LLC in March 2012, the Company committed to provide quarterly earn-out payments equal to 20% of any gross profit generated by certain Éclat Pharmaceuticals products. These payments will continue in perpetuity.
 
 
(c)
As part of a February 2013 debt financing transaction conducted with Deerfield Management, a related party and current shareholder, the Company received cash of $2,600 in exchange for entering into a royalty agreement whereby the Company shall pay quarterly a 1.75% royalty on the net sales of certain Éclat Pharmaceuticals products until December 31, 2024.
 
 
(d)
As part of a December 2013 debt financing transaction conducted with Broadfin Healthcare Master Fund, a related party and current shareholder, the Company received cash of $2,200 in exchange for entering into a royalty agreement whereby the Company shall pay quarterly a 0.834% royalty on the net sales of certain Éclat Pharmaceuticals products until December 31, 2024.
Schedule Of Fair Value Assumptions Of Warrant [Table Text Block]
The fair value of the warrants is estimated on a quarterly basis using a Black-Scholes option pricing model with the following assumptions as of December 31, 2015 and 2014:
 
 
 
2015
 
 
2014
 
Weighted average exercise price per share
 
$
8.63
 
 
$
8.63
 
Expected term (years)
 
 
2.63
 
 
 
3.63
 
Expected volatility
 
 
64.54
%
 
 
54.80
%
Risk-free interest rate
 
 
0.93
%
 
 
1.25
%
Expected dividend yield
 
 
-
 
 
 
-