XML 43 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK COMPENSATION EXPENSE
9 Months Ended
Sep. 30, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Disclosure of Compensation Related Costs, Share-based Payments [Text Block]
6. STOCK COMPENSATION EXPENSE
 
During the nine month period ending September 30, 2014, 298,000 warrants with a one year vesting period were subscribed for by directors.
 
ASC 718-10-S99-1 expresses the view that “the use of a simplified method is not allowed if the Company may have sufficient historical exercise data for some of its share options grants and therefore, accepts the use of simplified method for only some grants but not all share options grants”.
 
The Company decided to use the simplified method to estimate the expected term of the warrants subscribed for by directors. The Company considers that insufficient historical exercise data are available for warrants which are granted to a limited number of beneficiaries together with few exercises over the past years, in addition, the vesting schedule and contractual terms having been changed over time. Consequently, the Company believes that prior exercise patterns would not reflect accurately future exercises.
 
The grant date fair value of the warrants subscribed is calculated using the Black-Scholes option-pricing model with the following weighted average assumptions.
 
 
 
Three months ended
 
 
 
September 30, 2014
 
Risk-free interest rate
 
0.73%
 
Dividend yield
 
-
 
Expected volatility
 
58%
 
Expected term
 
2.5 years
 
Forfeiture rate
 
-
 
 
Net income (loss) before and after stock-based compensation is as follows:
 
 
 
Three months ended
 
Nine months ended
 
 
 
Sept 30,
 
Sept 30,
 
(in thousands except per share data)
 
2013
 
2014
 
2013
 
2014
 
 
 
 
 
 
 
 
 
 
 
Net income (loss)
 
$
(6,369)
 
$
(10,046)
 
$
(48,052)
 
$
(57,757)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) per share
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
(0.25)
 
$
(0.26)
 
$
(1.89)
 
$
(1.64)
 
Diluted
 
$
(0.25)
 
$
(0.26)
 
$
(1.89)
 
$
(1.64)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Number of shares used for computing
(weighted average)
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
25,465
 
 
38,767
 
 
25,434
 
 
35,201
 
Diluted
 
 
25,465
 
 
38,767
 
 
25,434
 
 
35,201
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation (ASC 718)
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of products and services sold
 
 
5
 
 
10
 
 
15
 
 
30
 
Research  and development
 
 
184
 
 
222
 
 
556
 
 
616
 
Selling, general and administrative
 
 
307
 
 
450
 
 
885
 
 
1,018
 
Total
 
 
496
 
 
682
 
 
1,456
 
 
1,664
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) before stock-based compensation
 
 
(5,873)
 
 
(9,364)
 
 
(46,596)
 
 
(56,093)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income (loss) before stock-based compensation per share
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
 
$
(0.23)
 
$
(0.24)
 
$
(1.83)
 
$
(1.59)
 
Diluted
 
$
(0.23)
 
$
(0.24)
 
$
(1.83)
 
$
(1.59)