XML 50 R47.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-term Debt (Tables)
12 Months Ended
Dec. 31, 2012
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]

Long-term debt comprises:

 

    December 31,  
(In thousands of U.S. dollars)   2011     2012  
             
Oseo Anvar loans (a)     1,807       2,751  
French Ministry of Research (b)     1,908       1,945  
Acquisition liability contingent consideration (c)     -       24,063  
Acquisition liability note (c)     -       5,713  
Acquisition liability warrant consideration (c)     -       2,157  
Total     3,715       36,629  
Current portion     2,026       3,351  
Long-term portion     1,689       33,278  

 

(a) OSEO Anvar is an agency of the French government that provides financing to French companies for research and development. At December 31, 2011 and 2012, the Company had outstanding loans from Anvar of $1,807,000 and $2,751,000, respectively for various programs. In 2012, the Company received $1,029,000 for two of these projects. These loans do not bear interest and are repayable only in the event the research project is technically or commercially successful. Potential repayment is scheduled to occur from 2013 through 2019.

 

(b) In 2002, the Company received a loan of $464,000 from the French Ministry of Research on a research project (the “Proteozome” project) related to the development of new Medusa applications. Pursuant to the agreement, the Company is granted a loan equal to 50% of the total expenses incurred on this project over a three-year period beginning on January 2, 2002. The remainder of the advance of $1,707,000 was received in 2005. This loan is due for repayment in 2013. The loan is non-interest bearing and is repayable only in the event the research project is technically or commercially successful.

 

(c)The Acquisition liability relates to the acquisition by the Company through its wholly owned subsidiary Flamel US Holdings, Inc., or Flamel US, all of the membership interests of Éclat Pharmaceuticals, LLC (see note 2 Business combinations). In exchange for all of the issued and outstanding membership interests of Éclat Pharmaceuticals, Flamel US provided consideration consisting of:

 

· a $12 million senior, secured six-year note that is guaranteed by the Company and its subsidiaries and secured by the equity interests and assets of Éclat;
· two warrants to purchase a total of 3,300,000 American Depositary Shares, each representing one ordinary share of Flamel (“ADSs”); and
· a commitment to make earn out payments of 20% of any gross profit generated by certain Éclat Pharmaceuticals launch products and to pay 100% of any gross profit generated by Hycet® up to a maximum of $1 million. The Purchase Agreement also contains certain representations and warranties, covenants, indemnification and other customary provisions.
Schedule Of Fair Value Assumptions Of Warrant [Table Text Block]

As of December 31, 2012, the fair value of the warrants was determined by using a Black-Scholes option pricing model with the following assumptions:

 

Share price   $ 3.03  
Risk-free interest rate     0.77 %
Dividend yield     -  
Expected volatility     53.75 %
Expected term     5.2 years
Schedule Of Long Term Debt Maturities [Table Text Block]

Total future payments on long-term debt for the next five years ending December 31 (assuming the underlying projects are commercially or technically successful for governmental research loans) are as follows:

 

(In thousands of U.S. dollars)   December 31,  
       
2013     3,351  
2014     5,806  
2015     14,505  
2016     14,944  
2017     8,255