XML 106 R110.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair value of financial instruments (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Dec. 31, 2012
Cash and Cash Equivalents [Member]
Dec. 31, 2012
Marketable Securities [Member]
Dec. 31, 2012
Fair Value, Inputs, Level 1 [Member]
Dec. 31, 2012
Fair Value, Inputs, Level 2 [Member]
Dec. 31, 2012
Fair Value, Inputs, Level 3 [Member]
Dec. 31, 2012
Acquisition Liability Contingent Consideration [Member]
Dec. 31, 2012
Acquisition Liability Contingent Consideration [Member]
Fair Value, Inputs, Level 1 [Member]
Dec. 31, 2012
Acquisition Liability Contingent Consideration [Member]
Fair Value, Inputs, Level 2 [Member]
Dec. 31, 2012
Acquisition Liability Contingent Consideration [Member]
Fair Value, Inputs, Level 3 [Member]
Dec. 31, 2012
Acquisition Liability Note [Member]
Dec. 31, 2012
Acquisition Liability Note [Member]
Fair Value, Inputs, Level 1 [Member]
Dec. 31, 2012
Acquisition Liability Note [Member]
Fair Value, Inputs, Level 2 [Member]
Dec. 31, 2012
Acquisition Liability Note [Member]
Fair Value, Inputs, Level 3 [Member]
Dec. 31, 2012
Acquisition Liability Warrant Consideration [Member]
Dec. 31, 2012
Acquisition Liability Warrant Consideration [Member]
Fair Value, Inputs, Level 1 [Member]
Dec. 31, 2012
Acquisition Liability Warrant Consideration [Member]
Fair Value, Inputs, Level 2 [Member]
Dec. 31, 2012
Acquisition Liability Warrant Consideration [Member]
Fair Value, Inputs, Level 3 [Member]
Assets                                          
Cash and cash equivalents $ 2,742 $ 3,456 $ 8,184 $ 8,716     $ 2,742 $ 0 $ 0                        
Marketable securities 6,413 21,035 23,160       6,413 0 0                        
Liabilities                                          
Business Acquisition Contingent Consideration Net 31,933           0 0   24,063 [1] 0 [1] 0 [1] 24,063 [1] 5,713 [2] 0 [2] 0 [2] 5,713 [3] 2,157 [3] 0 [3] 0 [3] 2,157 [3]
Operational Gain Loss On Fair Value Hedges Recognized In Earnings         0 0       14,009 [1]       794 [2]       9,070 [3]      
Financial Gain Loss On Fair Value Hedges Recognized In Earnings         0 0       (4,834) [1]       (880) [2]       838 [3]      
Gain (Loss) on Fair Value Hedges Recognized in Earnings         $ 0 $ 0       $ 9,175 [1]       $ (86) [2]       $ 9,908 [3]      
[1] Acquisition liability contingent consideration: the fair value is estimated using a discounted cash flow model based on probability adjusted projected annual gross profit of each of the products which formed the project portfolio at the time of acquisition of clat Pharmaceuticals (Note 15). The fair value of the contingent consideration will change over time in accordance with the changes in market conditions and thus business plan projections as the relate to market size, market share, product pricing, competitive landscape, gross profit margins expected for each of the products.
[2] Acquisition liability Note: the Company uses a probability-weighted discounted cash flow model (see note 15).
[3] Acquisition liability warrant consideration: the Company uses a Black-Scholes option pricing model. The fair value of the warrant consideration will change over time depending on the volatility and share price at balance sheet date.