XML 46 R36.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2024
Business Combination and Asset Acquisition [Abstract]  
Summary of Consideration transferred and the Preliminary Allocation of Purchase Price to Assets Acquired and Liabilities Assumed
Preliminary AllocationMeasurement PeriodFinal Allocation
(In millions)As of February 1, 2023AdjustmentsDecember 31, 2023
Total consideration transferred$1,169.2 $(2.1)$1,167.1 
Assets acquired:
Cash and cash equivalents21.2 — 21.2 
Trade receivables48.6 (0.8)47.8 
Inventories61.6 (2.8)58.8 
Prepaid expenses and other current assets15.8 (1.7)14.1 
Property and equipment101.1 (8.2)92.9 
Identifiable intangible assets342.1 4.2 346.3 
Operating lease right-of-use-assets15.1 — 15.1 
Other non-current assets9.5 (1.5)8.0 
Total assets acquired$615.0 $(10.8)$604.2 
Liabilities assumed:
Accounts payable27.0 (1.4)25.6 
Current portion of long-term debt0.1 — 0.1 
Current portion of operating lease liabilities3.7 — 3.7 
Other current liabilities28.4 2.8 31.2 
Long-term debt, less current portion5.1 — 5.1 
Long-term operating lease liabilities, less current portion11.4 — 11.4 
Deferred taxes92.2 (35.1)57.1 
Other non-current liabilities6.6 (4.2)2.4 
Total liabilities assumed$174.5 $(37.9)$136.6 
Net assets acquired440.5 27.1 467.6 
Goodwill$728.7 $(29.2)$699.5 
Schedule of Identifiable Intangible Assets, net and Their Useful Life
The following table summarizes the identifiable intangible assets and their useful lives.
AmountUseful life
(In millions) (In years)
Customer relationships$186.4 11.0
Trademarks and tradenames26.0 10.0
Software3.7 2.0
Technology130.2 12.0
Total intangible assets with definite lives
$346.3 
Schedule of Financial Information
The following table presents the amounts of net sales and net loss attributed to Liquibox since the acquisition date that are included in our Condensed Consolidated Statements of Operations for the three months ended March 31, 2023:
(In millions)February 1, 2023 through March 31, 2023
Net sales$57.3 
Net loss$(5.4)
Unaudited Pro Forma Information The unaudited pro forma information is not necessarily indicative of the results that might have occurred had the transaction actually taken place on January 1, 2022 and is not intended to be a projection of future results and gives no effect to any future synergistic benefits that may result from the combination or the costs of integrating the acquired operations with those of the Company.
(In millions)Three Months Ended
March 31, 2023
Net sales$1,374.4 
Net earnings$70.0