XML 30 R20.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Restructuring Activities
3 Months Ended
Mar. 31, 2024
Restructuring and Related Activities [Abstract]  
Restructuring Activities Restructuring Activities
On August 7, 2023, the Board of Directors approved a new 3-year cost take-out to grow program (the “CTO2Grow Program”). The total cash cost of this program is estimated to be in the range of $140 to $160 million.
For the three months ended March 31, 2024, the Company incurred cash expense including $15.3 million of restructuring charges related to headcount reductions, $6.7 million of other associated costs and recorded income of $0.1 million related to contract terminations in connection with the CTO2Grow Program.
CTO2Grow Program restructuring spend is estimated to be incurred as follows:
Total Restructuring Program RangeLess Program Activity to DateRemaining Restructuring
(In millions)LowHighLowHigh
Costs of reduction in headcount as a result of reorganization$90 $95 $(32)$58 $63 
Other associated costs20 25 (8)12 17 
Contract terminations25 30 (15)10 15 
Total cash expense135 150 (55)80 95 
Capital expenditures10 — 10 
Total estimated cash cost(1)
$140 $160 $(55)$85 $105 
Total estimated non-cash expense(2)
$33 $33 $(33)$ $ 
Total estimated expense(3)
$168 $183 $(88)$80 $95 
(1)Total estimated cash cost excludes the impact of proceeds expected from the sale of property and equipment and foreign currency impact.
(2)Reflects actual expenses that have been incurred. Ranges associated with future non-cash expenses related to the CTO2Grow Program are difficult to estimate and are not available without unreasonable efforts, as these typically relate to exit and disposal activities.
(3)Total estimated expense excludes capital expenditures.
The following table details our aggregate restructuring activities as reflected in the Condensed Consolidated Statements of Operations.
Three Months Ended
March 31,
(In millions)20242023
Other associated costs$6.8 $(0.2)
Contract terminations(0.1)— 
Restructuring charges15.5 (1.2)
Total charges$22.2 $(1.4)
Capital expenditures$— $— 
The aggregate restructuring accrual, spending and other activity for the three months ended March 31, 2024 and the accrual balance remaining at March 31, 2024 was as follows:
(In millions)
Restructuring accrual at December 31, 2023$24.3 
Headcount accrual and accrual adjustments15.5 
Cash payments during 2024(9.8)
Effect of changes in foreign currency exchange rates(0.3)
Restructuring accrual at March 31, 2024(1)
$29.7 
(1)Excludes $3.6 million of remaining lease obligations on terminated contracts included in Current portion of operating lease liabilities and Long-term operating lease liabilities, less current portion on our Condensed Consolidated Balance Sheets.
We expect to pay $28.8 million of the accrual balance as of March 31, 2024 within the next twelve months. The remaining accrual of $0.9 million is expected to be paid primarily in 2025. These amounts are included in Accrued restructuring costs and Other non-current liabilities, respectively, on our Condensed Consolidated Balance Sheets at March 31, 2024.
The CTO2Grow Program was approved by our Board of Directors as a consolidated program benefiting both Food and Protective, and accordingly the expected program spend by reporting segment is not available. However, of the total restructuring accrual of $29.7 million as of March 31, 2024, $18.1 million was attributable to Food and $11.6 million was attributable to Protective.