XML 78 R68.htm IDEA: XBRL DOCUMENT v3.23.3
Segments - Reconciliation of Net Earnings to Total Company Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA $ 289.3 $ 294.8 $ 851.4 $ 916.6
Interest expense, net (70.1) (40.9) (196.6) (119.3)
Depreciation and amortization, net of adjustments (64.6) (59.4) (187.1) (179.0)
Special items        
Restructuring charges (9.8) (0.6) (9.2) (4.6)
Other restructuring associated costs(4) (34.6) (1.6) (34.5) (8.5)
Foreign currency exchange loss due to highly inflationary economies (4.9) (2.2) (10.6) (5.9)
Loss on debt redemption and refinancing activities 0.0 0.0 (4.9) (11.2)
Impairment loss on equity investments 0.0 0.0 0.0 (31.6)
Contract terminations 15.3 0.0 15.3 0.0
Charges related to acquisition and divestiture activity (2.8) (0.3) (24.5) 0.8
Other Special Items 2.7 (3.6) (5.1) (3.6)
Pre-tax impact of Special Items (72.1) (8.3) (134.8) (64.6)
Earnings before income tax provision 77.9 184.0 313.8 550.1
Liquibox        
Special items        
Liquibox intangible amortization (7.4) 0.0 (19.9) 0.0
Liquibox inventory step-up expense 0.0 0.0 (10.8) 0.0
Corporate        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA (4.6) (2.2) (19.1) (3.6)
Food        
Special items        
Restructuring charges (5.7) (0.6) (6.3) (3.1)
Food | Operating Segments        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA 194.3 185.3 580.1 553.4
Protective        
Special items        
Restructuring charges (4.1) 0.0 (2.9) (1.5)
Protective | Operating Segments        
Segment Reporting Information [Line Items]        
Segment Adjusted EBITDA $ 95.0 $ 109.5 $ 271.3 $ 363.2