XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
 9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Summary of Lease Payments Captured in Lease Receivable
All lease payments are primarily fixed in nature and therefore captured in the lease receivable. Our sales-type lease receivable balances at September 30, 2023 and December 31, 2022 were as follows:
(In millions)September 30, 2023December 31, 2022
Short-Term (12 months or less)$7.2 $6.5 
Long-Term28.5 18.6 
Lease receivables$35.7 $25.1 
Assets and Liabilities, Lessee The following table details our lease obligations included in our Condensed Consolidated Balance Sheets.
(In millions)September 30, 2023December 31, 2022
Other non-current assets:
Finance leases - ROU assets$60.4 $55.0 
Finance leases - Accumulated depreciation(32.7)(31.7)
Operating lease right-of-use-assets:
Operating leases - ROU assets186.9 156.7 
Operating leases - Accumulated depreciation(100.9)(86.5)
Total lease assets$113.7 $93.5 
Current portion of long-term debt:
Finance leases$(6.4)(7.6)
Current portion of operating lease liabilities:
Operating leases (29.3)(24.0)
Long-term debt, less current portion:
Finance leases(22.5)(16.1)
Long-term operating lease liabilities, less current portion:
Operating leases(64.5)(49.6)
Total lease liabilities$(122.7)$(97.3)
Operating Lease, Future Minimum Annual Rental Commitments At September 30, 2023, estimated future minimum annual rental commitments under non-cancelable real and personal property leases were as follows:
(In millions)Finance leasesOperating leases
Remainder of 2023$2.7 $9.0 
20247.0 30.9 
20255.3 24.1 
20264.0 18.2 
20273.1 10.4 
Thereafter16.9 13.4 
Total lease payments39.0 106.0 
Less: Interest(10.1)(12.2)
Present value of lease liabilities$28.9 $93.8 
Finance Lease, Future Minimum Annual Rental Commitments At September 30, 2023, estimated future minimum annual rental commitments under non-cancelable real and personal property leases were as follows:
(In millions)Finance leasesOperating leases
Remainder of 2023$2.7 $9.0 
20247.0 30.9 
20255.3 24.1 
20264.0 18.2 
20273.1 10.4 
Thereafter16.9 13.4 
Total lease payments39.0 106.0 
Less: Interest(10.1)(12.2)
Present value of lease liabilities$28.9 $93.8 
Schedule of Lease Costs and Other Information The following lease cost is included in our Condensed Consolidated Statements of Operations:
Three Months Ended
September 30,		Nine Months Ended
September 30,
(In millions)2023202220232022
Lease cost(1)
Finance leases
Amortization of ROU assets$2.3 $2.6 $7.1 $7.9 
Interest on lease liabilities0.4 0.3 1.2 1.0 
Operating leases10.8 7.3 29.4 23.6 
Short-term lease cost0.9 0.9 2.2 2.2 
Variable lease cost2.1 1.9 4.9 5.3 
Total lease cost$16.5 $13.0 $44.8 $40.0 
(1) With the exception of Interest on lease liabilities, we record lease costs to Cost of sales or Selling, general and administrative expenses on the Condensed Consolidated Statements of Operations, depending on the use of the leased asset. Interest on lease liabilities is recorded to Interest expense, net on the Condensed Consolidated Statements of Operations.
The following table details cash paid related to operating and finance leases included in our Condensed Consolidated Statements of Cash Flows and new right-of-use (“ROU”) assets included in our Condensed Consolidated Balance Sheets:
Nine Months Ended
September 30,
(In millions)20232022
Other information:
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows - finance leases$3.5 $4.2 
Operating cash flows - operating leases$27.5 $22.4 
Financing cash flows - finance leases$6.4 $7.7 
ROU assets obtained in exchange for new finance lease liabilities$11.6 $5.4 
ROU assets obtained in exchange for new operating lease liabilities$46.6 $29.7 
Nine Months Ended
September 30,
20232022
Weighted average information:
Finance leases
Remaining lease term (in years)7.85.9
Discount rate6.6 %4.7 %
Operating leases
Remaining lease term (in years)4.24.4
Discount rate5.7 %4.7 %