XML 87 R71.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segments - Reconciliation of U.S. GAAP Net Earnings to Non-U.S. GAAP Total Company Adjusted EBITDA (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]      
Segment Adjusted EBITDA $ 1,134.6 $ 1,055.5 $ 979.2
Interest expense, net (167.8) (174.4) (184.1)
Depreciation and amortization, net of adjustments (232.2) (216.5) (184.5)
Special Items:      
Restructuring charges (14.5) (11.0) (41.9)
Other restructuring associated costs (16.5) (19.5) (60.3)
Foreign currency exchange loss due to highly inflationary economies (3.6) (4.7) (4.6)
Loss on debt redemption and refinancing activities (18.6) 0.0 (16.1)
Increase in fair value of equity investment 6.6 15.1 0.0
Impairment of debt investment (8.0) 0.0 0.0
Charges related to acquisition and divestiture activity (2.6) (7.1) (14.9)
Charges related to the Novipax settlement agreement 0.0 0.0 (59.0)
Gain on sale of Reflectix 45.3 0.0 0.0
Other Special Items (3.5) (6.8) (29.1)
Pre-tax impact of Special Items (15.4) (34.0) (225.9)
Earnings before income tax provision 716.2 626.2 370.3
Food      
Special Items:      
Restructuring charges (7.2) (3.2) (23.5)
Food | Operating Segments      
Segment Reporting Information [Line Items]      
Segment Adjusted EBITDA 688.4 647.5 629.3
Protective      
Special Items:      
Restructuring charges (7.3) (7.8) (18.4)
Protective | Operating Segments      
Segment Reporting Information [Line Items]      
Segment Adjusted EBITDA $ 446.2 $ 408.0 $ 349.9