XML 61 R45.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt and Credit Facilities (Tables)
 12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Total Debt Outstanding
Our total debt outstanding consisted of the amounts set forth below:
 December 31,
(In millions)Interest rate20212020
Short-term borrowings(1)
$1.3 $7.2 
Current portion of long-term debt(2)
487.2 22.3 
Total current debt488.5 29.5 
Term Loan A due August 2022— 474.7 
Term Loan A due July 202334.6 208.6 
Senior Notes due December 20224.875 %— 423.3 
Senior Notes due April 20235.250 %423.8 422.9 
Senior Notes due September 20234.500 %451.9 490.2 
Senior Notes due December 20245.125 %422.8 422.1 
Senior Notes due September 20255.500 %398.2 397.8 
Senior Secured Notes due October 20261.573 %595.0 — 
Senior Notes due December 20274.000 %421.4 420.9 
Senior Notes due July 20336.875 %446.2 446.0 
Other(2)
25.7 24.9 
Total long-term debt, less current portion(3)
3,219.6 3,731.4 
Total debt(4)
$3,708.1 $3,760.9 
 
       
(1)Short-term borrowings of $1.3 million and $7.2 million at December 31, 2021 and December 31, 2020, respectively, were comprised of short-term borrowings from various lines of credit.
(2)Current portion of long-term debt included $475 million related to the Term Loan A due August 2022, as well as finance lease liabilities of $10.2 million at December 31, 2021. Current portion of long-term debt included finance lease liabilities of $10.5 million at December 31, 2020. The Other debt balance included $19.2 million and $23.9 million for long-term liabilities associated with our finance leases as of December 31, 2021 and 2020, respectively. See Note 4, “Leases,” for additional information on finance and operating lease liabilities.
(3)Amounts are net of unamortized discounts and issuance costs of $19.0 million and $20.1 million as of December 31, 2021 and 2020, respectively.
(4)As of December 31, 2021, our weighted average interest rate on our short-term borrowings outstanding was 3.6% and on our long-term debt outstanding was 4.1%. As of December 31, 2020, our weighted average interest rate on our short-term borrowings outstanding was 2.2% and on our long-term debt outstanding was 4.4%.
Scheduled Annual Maturities for Next Five Years and Thereafter
The following table summarizes the scheduled annual maturities for the next five years and thereafter of our long-term debt, including the current portion of long-term debt and finance leases. This schedule represents the principal portion amount outstanding of our debt, and therefore excludes debt discounts, effect of present value discounting for finance lease obligations, interest rate swaps and lender and finance fees.
Year
Amount
(In millions)
2022$488.3 
2023919.4 
2024427.6 
2025402.0 
2026601.9 
Thereafter891.7 
Total$3,730.9 
Schedule of Available Lines of Credit
The following table summarizes our available lines of credit and committed and uncommitted lines of credit, including the revolving credit facility discussed above, and the amounts available under our accounts receivable securitization programs.
 December 31,
(In millions)20212020
Used lines of credit(1)
$1.3 $7.2 
Unused lines of credit1,309.0 1,312.0 
Total available lines of credit(2)
$1,310.3 $1,319.2 
 
      
(1)Includes total borrowings under the accounts receivable securitization programs, the revolving credit facility and borrowings under lines of credit available to several subsidiaries.
(2)Of the total available lines of credit, $1,140.6 million were committed as of December 31, 2021