XML 47 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Segments (Tables)
 9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Net Sales and Adjusted EBITDA by Reportable Segments
The following tables show Net sales and Segment Adjusted EBITDA by reportable segment:
Three Months Ended
September 30,		Nine Months Ended
September 30,
(In millions)2021202020212020
Net sales:    
Food$797.4 $704.6 $2,236.3 $2,068.1 
As a % of Consolidated net sales56.7 %57.0 %55.9 %58.1 %
Protective609.3 532.6 1,766.0 1,494.2 
As a % of Consolidated net sales43.3 %43.0 %44.1 %41.9 %
Consolidated Net sales$1,406.7 $1,237.2 $4,002.3 $3,562.3 
 
 Three Months Ended
September 30,		Nine Months Ended
September 30,
(In millions)2021202020212020
Segment Adjusted EBITDA:    
Food Adjusted EBITDA$169.4 $152.4 $484.4 $477.8 
Food Adjusted EBITDA Margin21.2 %21.6 %21.7 %23.1 %
Protective Adjusted EBITDA102.7 108.7 319.9 293.0 
Protective Adjusted EBITDA Margin16.9 %20.4 %18.1 %19.6 %
Total Segment Adjusted EBITDA$272.1 $261.1 $804.3 $770.8 
Reconciliation of Net Earning (Loss) to Total Company Adjusted EBITDA The following table shows a reconciliation of Segment Adjusted EBITDA to Earnings before income tax provision:
Three Months Ended
September 30,		Nine Months Ended
September 30,
(In millions)2021202020212020
Food Adjusted EBITDA$169.4 $152.4 $484.4 $477.8 
Protective Adjusted EBITDA102.7 108.7 319.9 293.0 
Corporate Adjusted EBITDA(1.5)(1.8)(2.4)1.6 
Interest expense, net(42.4)(43.0)(127.6)(130.7)
Depreciation and amortization(1)
(55.2)(56.2)(170.3)(161.1)
Special Items:
Restructuring charges(2)
(2.4)(1.0)(4.5)(11.7)
Other restructuring associated costs(3)
(5.4)(7.2)(15.5)(15.0)
Foreign currency exchange loss due to highly inflationary economies(0.9)(1.1)(2.9)(3.2)
Loss on debt redemption and refinancing activities(14.7)— (14.7)— 
Increase in fair value of equity investments6.6 — 6.6 — 
Charges related to acquisition and divestiture activity(0.8)(1.0)(1.9)(5.1)
Other Special Items(1.0)(0.6)(1.9)(4.3)
Pre-tax impact of Special Items(18.6)(10.9)(34.8)(39.3)
Earnings before income tax provision$154.4 $149.2 $469.2 $441.3 
(1)Depreciation and amortization by segment were as follows:

Three Months Ended
September 30,		Nine Months Ended
September 30,
(In millions)2021202020212020
Food$32.3 $31.7 $96.7 $90.9 
Protective22.9 24.5 73.6 70.2 
Consolidated depreciation and amortization(i)
$55.2 $56.2 $170.3 $161.1 
(i)    Includes share-based incentive compensation of $10.6 million and $34.4 million for the three and nine months ended September 30, 2021, respectively, and $12.3 million and $31.3 million for the three and nine months ended September 30, 2020, respectively.

(2)Restructuring charges by segment were as follows:
Three Months Ended
September 30,		Nine Months Ended
September 30,
(In millions)2021202020212020
Food$0.8 $(1.4)$1.9 $3.8 
Protective1.6 2.4 2.6 7.9 
Consolidated restructuring charges$2.4 $1.0 $4.5 $11.7 
(3)Restructuring associated costs for the three months ended September 30, 2021 primarily relate to fees paid to third-party consultants in support of the Reinvent SEE business transformation. Restructuring associated costs for the nine months ended September 30, 2021 also includes a one-time, non-cash cumulative translation adjustment (CTA) loss recognized due to the wind-up of one of our legal entities. Restructuring associated costs for the three and nine months ended September 30, 2020, primarily relate to fees paid to third-party consultants in support of the Reinvent SEE business transformation.
Assets by Reportable Segments The following table shows assets allocated by reportable segment. Assets allocated by reportable segment include: trade receivables, net; inventory, net; property and equipment, net; goodwill; intangible assets, net; and leased systems, net.
(In millions)September 30, 2021December 31, 2020
Assets allocated to segments:  
Food$2,168.2 $2,019.1 
Protective2,885.5 2,795.4 
Total segments5,053.7 4,814.5 
Assets not allocated:
Cash and cash equivalents$393.7 $548.7 
Current assets held for sale3.3 0.3 
Income tax receivables31.4 71.2 
Other receivables96.7 69.5 
Deferred taxes172.1 187.1 
Other408.9 392.5 
Total$6,159.8 $6,083.8