XML 82 R66.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions - Summary of Consideration Transferred and Allocation of Purchase Price to Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended 14 Months Ended 17 Months Ended
Aug. 01, 2019
Aug. 01, 2018
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2020
Business Acquisition [Line Items]                  
Total consideration transferred       $ (1.2) $ 452.8 $ 68.4      
Assets:                  
Goodwill       2,222.6 $ 2,216.9 $ 1,947.6     $ 2,222.6
APS                  
Measurement Period Adjustments                  
Consideration transferred     $ 4.3            
Property and equipment, net $ 2.4                
Protective | APS                  
Business Acquisition [Line Items]                  
Total consideration transferred 445.7               441.4
Assets:                  
Cash and cash equivalents 16.0           $ 15.8    
Trade receivables, net 37.3           37.3    
Other receivables 0.3           0.3    
Inventories, net 40.7           40.0    
Prepaid expenses and other current assets 2.3           2.3    
Property and equipment, net 76.9           85.6    
Identifiable intangible assets, net 81.1     80.5     80.5   80.5
Goodwill 261.3           246.7    
Operating lease right-of-use-assets             4.3    
Other non-current assets 24.7           25.8    
Total assets 540.6           538.6    
Liabilities:                  
Accounts payable 12.0           12.0    
Current portion of long-term debt 2.6           2.1    
Current portion of operating lease liabilities             1.5    
Other current liabilities 56.2           52.9    
Long-term debt, less current portion 4.3           4.0    
Long-term operating lease liabilities, less current portion             2.8    
Deferred taxes             0.5    
Other non-current liabilities 19.8           21.4    
Total liabilities $ 94.9           97.2    
Measurement Period Adjustments                  
Consideration transferred             (4.3)    
Cash and cash equivalents             (0.2)    
Inventories, net             (0.7)    
Property and equipment, net             8.7    
Identifiable intangible assets, net             (0.6)    
Goodwill             (14.6)    
Operating lease right-of-use-assets             4.3    
Other non-current assets             1.1    
Total assets             (2.0)    
Current portion of long-term debt             (0.5)    
Current portion of operating lease liabilities             1.5    
Other current liabilities             (3.3)    
Long-term debt, less current portion             (0.3)    
Long-term operating lease liabilities, less current portion             2.8    
Deferred taxes             0.5    
Other non-current liabilities             1.6    
Total liabilities             $ 2.3    
Protective | AFP                  
Business Acquisition [Line Items]                  
Total consideration transferred   $ 70.8           $ 74.1  
Assets:                  
Cash and cash equivalents   2.9           3.3  
Trade receivables, net   30.8           30.8  
Inventories, net   7.1           7.1  
Prepaid expenses and other current assets   0.7           0.7  
Property and equipment, net   3.5           3.1  
Identifiable intangible assets, net   18.6   $ 19.3       19.3 $ 19.3
Goodwill   21.6           22.6  
Other non-current assets   0.7           0.3  
Total assets   85.9           87.2  
Liabilities:                  
Accounts payable   13.8           11.6  
Current portion of long-term debt   0.0           0.1  
Other current liabilities   1.3           1.2  
Long-term debt, less current portion   0.0           0.2  
Total liabilities   $ 15.1           13.1  
Measurement Period Adjustments                  
Consideration transferred               (3.3)  
Cash and cash equivalents               0.4  
Property and equipment, net               (0.4)  
Identifiable intangible assets, net               0.7  
Goodwill               1.0  
Other non-current assets               (0.4)  
Total assets               1.3  
Current portion of long-term debt               0.1  
Accounts payable               (2.2)  
Other current liabilities               (0.1)  
Long-term debt, less current portion               0.2  
Total liabilities               $ (2.0)