XML 58 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Restructuring Activities (Tables)
12 Months Ended
Dec. 31, 2020
Restructuring and Related Activities [Abstract]  
Board of Directors Approved Restructuring
The Board of Directors has approved cumulative restructuring spend of $840 to $885 million for the Program. Restructuring spend is estimated to be incurred as follows:
(in millions)Total Restructuring Program RangeLess Cumulative Spend to Date
Remaining Restructuring Spend(2)
LowHighLowHigh
Costs of reduction in headcount as a result of reorganization$340 $355 $(334)$$21 
Other expenses associated with the Program255 270 (220)35 50 
Total expense595 625 (554)41 71 
Capital expenditures245 260(239)21 
Total estimated cash cost(1)
$840 $885 $(793)$47 $92 
  
 
      
(1)    Total estimated cash cost excludes the impact of proceeds expected from the sale of property and equipment and foreign currency impact.
(2)    Remaining restructuring spend primarily consists of restructuring costs associated with the Program.
Restructuring and Relocation Activities
The following table details our aggregate restructuring activities as reflected in the Consolidated Statements of Operations for the years ended December 31, 2020, 2019 and 2018: 
Year Ended December 31,
(In millions)202020192018
Other associated costs(1)
$19.6 $60.3 $13.9 
Restructuring charges11.0 41.9 47.8 
Total charges$30.6 $102.2 $61.7 
Capital expenditures$0.4 $3.4 $1.0 
  
 
      
(1)    Other associated costs excludes non-cash cost of $1.9 million for the year ended December 31, 2018 related to share- based compensation expense.
Components of Restructuring Accrual, Spending and Other Activity and Accrual Balance Remaining The aggregate restructuring accrual, spending and other activity for the years ended December 31, 2020, 2019 and 2018 and the accrual balance remaining at those year-ends were as follows:
(In millions) 
Restructuring accrual at December 31, 2017$16.1 
Accrual and accrual adjustments47.8 
Cash payments during 2018(25.0)
Effects of changes in foreign currency exchange rates(1.4)
Restructuring accrual at December 31, 2018$37.5 
Accrual and accrual adjustments41.9 
Cash payments during 2019(47.6)
Effects of changes in foreign currency exchange rates(0.3)
Restructuring accrual at December 31, 2019$31.5 
Accrual and accrual adjustments11.0 
Cash payments during 2020(28.0)
Effect of changes in foreign currency exchange rates(0.2)
Restructuring accrual at December 31, 2020$14.3