XML 57 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Deficit (Tables)
6 Months Ended
Jun. 30, 2020
Equity [Abstract]  
Total Share-based Incentive Compensation Expense
The table below shows our total share-based incentive compensation expense:

Three Months Ended
June 30,
Six Months Ended
June 30,
(In millions)2020201920202019
Total share-based incentive compensation expense(1)
$10.5  $4.8  $19.0  $13.2  
(1)The amounts presented above do not include the expense related to our U.S. profit sharing contributions made in the form of our common stock or the expense or income related to certain cash-based awards, however, the amounts include the expense related to share based awards that are settled in cash.
Number of PSUs Granted and Grant Date Fair Value of PSUs
The number of PSUs granted and the grant date fair value of the PSUs are shown in the following table:
 TSRROICAdjusted EBITDA CAGR
February 12, 2020 grant date
Number of units granted33,335  35,068  35,068  
Fair value on grant date$38.87  $35.86  $35.86  
February 13, 2020 grant date
Number of units granted44,206  42,507  42,507  
Fair value on grant date$34.08  $34.40  $34.40  
March 1, 2020 grant date
Number of units granted31,064  29,690  29,690  
Fair value on grant date$29.85  $30.31  $30.31  
Summary of Assumptions Used to Calculate the Grant Date Fair Value
The assumptions used to calculate the grant date fair value of the PSUs based on TSR are shown in the following table:

 February 12, 2020
grant date
February 13, 2020
grant date
March 1, 2020
grant date
Expected price volatility23.7 %23.7 %23.7 %
Risk-free interest rate1.4 %1.4 %0.9 %