XML 48 R36.htm IDEA: XBRL DOCUMENT v3.20.2
Segments (Tables)
 6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Net Sales and Adjusted EBITDA by Reportable Segments
The following tables show Net Sales and Adjusted EBITDA by reportable segment:

Three Months Ended
June 30,		Six Months Ended
June 30,
(In millions)2020201920202019
Net Sales:    
Food$673.2  $711.0  $1,363.5  $1,391.0  
As a % of Total Company net sales58.5 %61.2 %58.6 %61.2 %
Protective478.0  450.0  961.6  882.7  
As a % of Total Company net sales41.5 %38.8 %41.4 %38.8 %
Total Company Net Sales$1,151.2  $1,161.0  $2,325.1  $2,273.7  
 
 Three Months Ended
June 30,		Six Months Ended
June 30,
(In millions)2020201920202019
Adjusted EBITDA from continuing operations    
Food$169.1  $155.6  $325.4  $298.5  
Adjusted EBITDA Margin25.1 %21.9 %23.9 %21.5 %
Protective91.5  84.0  184.3  159.0  
Adjusted EBITDA Margin19.1 %18.7 %19.2 %18.0 %
Corporate(0.7) (2.9) 3.4  (5.0) 
Total Company Adjusted EBITDA from continuing operations
$259.9  $236.7  $513.1  $452.5  
Adjusted EBITDA Margin22.6 %20.4 %22.1 %19.9 %
Reconciliation of Net Earning (Loss) to Total Company Adjusted EBITDA
The following table shows a reconciliation of net earnings before income tax provision to Total Company Adjusted EBITDA from continuing operations:
Three Months Ended
June 30,		Six Months Ended
June 30,
(In millions)2020201920202019
Earnings before income tax provision$144.9  $37.8  $292.1  $132.5  
Interest expense, net43.3  43.2  87.7  88.1  
Depreciation and amortization, net of adjustments(1)
53.4  38.0  104.9  78.2  
Special Items:
Restructuring charges(2)
10.1  29.3  10.7  36.7  
Other restructuring associated costs(3)
3.8  21.3  7.8  38.0  
Foreign currency exchange loss due to highly inflationary economies
1.2  1.3  2.1  2.1  
Charges related to the Novipax settlement agreement—  59.0  —  59.0  
Charges (income) related to acquisition and divestiture activity
1.2  (0.5) 4.1  3.2  
Other Special Items(4)
2.0  7.3  3.7  14.7  
Pre-tax impact of Special Items18.3  117.7  28.4  153.7  
Total Company Adjusted EBITDA from continuing operations
$259.9  $236.7  $513.1  $452.5  

(1)Depreciation and amortization by segment were as follows:
Three Months Ended
June 30,		Six Months Ended
June 30,
(In millions)2020201920202019
Food$30.2  $25.0  $59.2  $51.2  
Protective23.2  13.1  45.7  28.0  
Total Company depreciation and amortization(i)
$53.4  $38.1  $104.9  $79.2  
Depreciation and amortization adjustments—  (0.1) —  (1.0) 
Depreciation and amortization, net of adjustments$53.4  $38.0  $104.9  $78.2  

(i) Includes share-based incentive compensation of $10.5 million and $19.0 million for the three and six months ended June 30, 2020, respectively, and $4.8 million and $13.2 million for the three and six months ended June 30, 2019, respectively.

(2)Restructuring charges by segment were as follows:
Three Months Ended
June 30,		Six Months Ended
June 30,
(In millions)2020201920202019
Food$4.9  $18.6  $5.2  $22.4  
Protective5.2  10.7  5.5  14.3  
Total Company restructuring charges$10.1  $29.3  $10.7  $36.7  

(3)Other restructuring associated costs for the three and six months ended June 30, 2020 primarily relate to fees paid to third-party consultants in support of Reinvent SEE. Other restructuring associated costs for the three and six months ended June 30, 2019 primarily relate to fees paid to third-party consultants in support of Reinvent SEE and costs associated with property consolidations and machinery and equipment relocations resulting from Reinvent SEE. See Note 13, "Restructuring Activities," to the Condensed Consolidated Financial Statements for additional information related to Reinvent SEE and our restructuring program.
(4)Other Special Items for the three and six months ended June 30, 2019, primarily included fees related to professional services (mainly legal fees) directly associated with Special Items or events that are considered one-time or infrequent.
Assets by Reportable Segments
The following table shows assets allocated by reportable segment. Assets allocated by reportable segment include: trade receivables, net; inventory, net; property and equipment, net; goodwill; intangible assets, net; and leased systems, net.

(In millions)June 30, 2020December 31, 2019
Assets allocated to segments:  
Food$1,998.5  $1,997.8  
Protective2,726.8  2,762.9  
Total segments4,725.3  4,760.7  
Assets not allocated:
Cash and cash equivalents$289.7  $262.4  
Assets held for sale0.7  2.8  
Income tax receivables14.8  32.8  
Other receivables69.8  80.3  
Deferred taxes236.1  238.6  
Other419.9  387.6  
Total$5,756.3  $5,765.2