XML 161 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt and Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Total Debt Outstanding
Our total debt outstanding consisted of the amounts set forth on the following table:
 
 
December 31,
(In millions)
 
2019
 
2018
Short-term borrowings (1)
 
$
98.9

 
$
232.8

Current portion of long-term debt(2)
 
16.7

 
4.9

Total current debt
 
115.6

 
237.7

Term Loan A due July 2022
 
474.6

 

Term Loan A due July 2023
 
218.2

 
222.2

6.50% Senior Notes due December 2020
 

 
424.0

4.875% Senior Notes due December 2022
 
421.9

 
421.1

5.25% Senior Notes due April 2023
 
422.0

 
421.2

4.50% Senior Notes due September 2023
 
445.6

 
454.9

5.125% Senior Notes due December 2024
 
421.9

 
421.3

5.50% Senior Notes due September 2025
 
397.4

 
397.1

4.00% Senior Notes due December 2027
 
420.4

 

6.875% Senior Notes due July 2033
 
445.7

 
445.5

Other(2)
 
30.9

 
29.2

Total long-term debt, less current portion(3)
 
3,698.6

 
3,236.5

Total debt(4)
 
$
3,814.2

 
$
3,474.2

 
       
(1) 
Short-term borrowings of $98.9 million at December 31, 2019 were comprised of $89.0 million under our revolving credit facility and $9.9 million of short-term borrowings from various lines of credit. Short-term borrowings of $232.8 million at December 31, 2018 were comprised of $140.0 million under our revolving credit facility, $83.9 million under our European securitization program and $8.9 million of short-term borrowings from various lines of credit.
(2) 
The Current portion of long-term debt includes finance lease liabilities of $10.4 million as of December 31, 2019. The Other debt balance includes $28.7 million for long-term liabilities associated with our finance leases as of December 31, 2019. See Note 4, "Leases," of the Notes to Condensed Consolidated Financial Statements for additional information on finance and operating lease liabilities.
(3) 
Amounts are net of unamortized discounts and issuance costs of $24.6 million and $24.3 million as of December 31, 2019 and 2018, respectively.
(4) 
As of December 31, 2019, our weighted average interest rate on our short-term borrowings outstanding was 5.0% and on our long-term debt outstanding was 4.8%. As of December 31, 2018, our weighted average interest rate on our short-term borrowings outstanding was 2.8% and on our long-term debt outstanding was 5.4%.


Scheduled Annual Maturities for Next Five Years and Thereafter
The following table summarizes the scheduled annual maturities for the next five years and thereafter of our long-term debt, including the current portion of long-term debt and finance leases. This schedule represents the principal portion amount outstanding of our debt, and therefore excludes debt discounts, effect of present value discounting for capital lease obligations, interest rate swaps and lender and finance fees.
Year
 
Amount
(in millions)
2020
 
$
18.4

2021
 
21.7

2022
 
917.2

2023
 
1,073.0

2024
 
426.8

Thereafter
 
1,290.5

Total
 
$
3,747.6


Schedule of Available Lines of Credit
The following table summarizes our available lines of credit and committed and uncommitted lines of credit, including the revolving credit facility discussed above, and the amounts available under our accounts receivable securitization programs.
 
 
December 31,
(In millions)
 
2019
 
2018
Used lines of credit (1)
 
$
98.9

 
$
232.8

Unused lines of credit
 
1,245.2

 
1,135.3

Total available lines of credit(2)
 
$
1,344.1

 
$
1,368.1

 
      
(1) 
Includes total borrowings under the accounts receivable securitization programs, the revolving credit facility and borrowings under lines of credit available to several subsidiaries.
(2) 
Of the total available lines of credit, $1,137.4 million were committed as of December 31, 2019