XML 53 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stockholders' Deficit Stockholders' Deficit
12 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Stockholders' Deficit Stockholders’ Deficit
Repurchase of Common Stock
On May 2, 2018, the Board of Directors increased the total authorization to repurchase the Company's issued and outstanding stock to $1.0 billion. This current program has no expiration date and replaced the previous authorizations. Share purchases made prior to May 2, 2018 were under previous Board of Directors share repurchase authorizations, specifically the $1.5 billion authorization made in July 2015 plus the increase to that existing share repurchase program by up to an additional $1.5 billion made in March 2017.
During the year ended December 31, 2019, we repurchased 1,560,633 shares for a total of approximately $67.2 million with an average share price of $43.09. These repurchases were made under open market transactions, including through plans complying with Rule 10b5-1 under the of the Securities Exchange Act of 1934, or the Exchange Act, as amended, and pursuant to the share repurchase program authorized by our Board of Directors.
During the year ended December 31, 2018, we repurchased 14,898,454 shares, for approximately $651.4 million with an average share price of $43.72. These repurchases were made under privately negotiated, accelerated share repurchase programs or open market transactions pursuant to the share repurchase program previously approved by our Board of Directors.
During the year ended December 31, 2018, share purchases under open market transactions were 13,678,818 shares, for approximately $571.4 million with an average share price of $41.77.
In November 2017, the Company entered into an accelerated share repurchase agreement with a third-party financial institution to repurchase $400.0 million of the Company’s common stock. At the conclusion of the program in February 2018, the Company received a total of 8,308,692 shares with an average price of $48.14.
Dividends
The following table shows our total cash dividends paid in the years ended December 31:
(In millions, except per share amounts)
 
Total Cash
Dividends Paid
 
Total Cash Dividends
Paid Per Common Share
2017
 
$
119.7

 
$
0.64

2018
 
102.9

 
0.64

2019
 
99.1

 
0.64

Total
 
$
321.7

 
 


On February 13, 2020, our Board of Directors declared a quarterly cash dividend of $0.16 per common share payable on March 20, 2020 to stockholders of record at the close of business on March 6, 2020. The estimated amount of this dividend payment is $24.8 million based on 154.7 million shares of our common stock issued and outstanding as of February 21, 2020.
The dividend payments discussed above are recorded as reductions to cash and cash equivalents and retained earnings on our Consolidated Balance Sheets. Our credit facility and our senior notes contain covenants that restrict our ability to declare or pay dividends and repurchase stock. However, we do not believe these covenants are likely to materially limit the future payment of quarterly cash dividends on our common stock. From time to time, we may consider other means of returning value to our stockholders based on our consolidated financial condition and results of operations. There is no guarantee that our Board of Directors will declare any further dividends.
Common Stock
The following is a summary of changes during the years ended December 31, in shares of our common stock and common stock in treasury:
 
 
2019
 
2018
 
2017
Changes in common stock:
 
 
 
 
 
 
Number of shares, beginning of year
 
231,619,037

 
230,080,944

 
227,638,738

Restricted stock shares issued for new awards(1)
 
1,478

 
569,960

 
480,283

Restricted stock shares, forfeited(1)
 
(110,984
)
 
(86,518
)
 
(184,235
)
Shares issued for vested restricted stock units
 
164,347

 
151,280

 
607,231

Shares issued as part of acquisition(2)
 

 
20,000

 

Shares issued for 2014 Special Performance Stock Units (PSU) Awards
 

 
658,783

 
749,653

Shares issued for 2015 Three-Year PSU Awards
 

 
129,139

 

Shares issued for 2014 Three-Year PSU Awards
 

 

 
636,723

Shares issued for Stock Leverage Opportunity Awards (SLO)
 
6,321

 
109,841

 
136,783

Shares granted and issued under the Omnibus Incentive Plan and Directors Stock Plan to Directors
 
123,824

 
10,841

 
15,768

Canceled shares for tax netting(3)
 
(181,488
)
 

 

Other activity(4)
 

 
(25,233
)
 

Number of shares issued, end of year(1)
 
231,622,535

 
231,619,037

 
230,080,944

Changes in common stock in treasury:
 
 

 
 

 
 

Number of shares held, beginning of year
 
75,964,667

 
61,485,423

 
34,156,355

Repurchase of common stock(5)
 
1,632,163

 
14,826,924

 
27,320,816

Profit sharing contribution paid in stock
 
(487,108
)
 
(538,524
)
 
(502,519
)
Shares withheld for taxes(3)
 

 
190,844

 
510,771

Number of shares held, end of year(5)
 
77,109,722

 
75,964,667

 
61,485,423

Number of common stock outstanding, end of year
 
154,512,813

 
155,654,370

 
168,595,521


 
 
       
(1) 
Restricted stock shares issued for new awards under the Omnibus Incentive Plan and restricted stock shares, forfeited as shown above for the year ended December 31, 2019 includes 1,478 restricted stock shares issued and (5,024)
restricted stock shares forfeited related to 2018 that were not yet reflected by our Recordkeeper as of December 31, 2018. The table above and our Consolidated Balance Sheets reflect the number of shares issued per our Recordkeeper.
(2) 
In connection with the acquisition of B+ Equipment in the third quarter of 2015, the Company issued 20,000 shares of restricted common stock on September 26, 2018 to certain former equity holders of B+ Equipment. These shares were issued in offshore transactions with no direct selling efforts in the United States and without registration under the Securities Act of 1933, as amended, in reliance upon the issuer safe harbor provided by Regulation S.
(3) 
Effective January 1, 2019, new share issuances for vested awards are netted by the number of shares required to cover the recipients' portion of income tax. The portion withheld for taxes are canceled. Prior to January 1, 2019, the shares required to cover the recipients' portion of income tax were issued and recorded to treasury stock. Shares netted for taxes in 2019 primarily relates to vesting activity for restricted stock shares issued in prior years.
(4) 
Other activity in 2018 primarily relates to prior period adjustment related to years not contained within the table.
(5) 
Repurchase of common stock for the year ended December 31, 2019 as shown above includes 71,530 shares of common stock that had been repurchased by the Company in 2018 but not yet reflected by the Recordkeeper as of December 31, 2018. The table above and our Consolidated Balance Sheets reflect the number of shares held in treasury per our Recordkeeper.
Share-Based Compensation
In 2014, the Board of Directors adopted, and our stockholders approved, the 2014 Omnibus Incentive Plan (“Omnibus Incentive Plan”). Under the Omnibus Incentive Plan, the maximum number of shares of Common Stock authorized was 4,250,000, plus total shares available to be issued as of May 22, 2014 under the 2002 Directors Stock Plan and the 2005 Contingent Stock Plan (collectively, the “Predecessor Plans”). The Omnibus Incentive Plan replaced the Predecessor Plans and no further awards were granted under the Predecessor Plans. The Omnibus Incentive Plan provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, unrestricted stock, performance share units known as PSU awards, other stock awards and cash awards to officers, non-employee directors, key employees, consultants and advisors.
In 2018, the Board of Directors adopted, and stockholders approved an amendment and restatement to the Omnibus Incentive Plan. The amended plan adds 2,199,114 shares of common stock to the share pool previously available under the Omnibus Incentive Plan.
Prior to the Omnibus Incentive Plan, the 2005 Contingent Stock Plan represented our sole long-term equity compensation program for officers and employees. The 2005 Contingent Stock Plan provided for awards of equity-based compensation, including restricted stock, restricted stock units, PSU awards and cash awards measured by share price, to our executive officers and other key employees, as well as U.S.-based key consultants. Prior to the Omnibus Incentive Plan, the 2002 Directors Stock Plan provided for annual grants of shares to non-employee directors, and interim grants of shares to eligible directors elected at times other than at an annual meeting, as all or part of the annual or interim retainer fees for non-employee directors. During 2002, we adopted a plan that permitted non-employee directors to elect to defer all or part of their annual retainer until the non-employee director retires from the Board of Directors. The non-employee director could elect to defer the portion of the annual retainer payable in shares of stock, as well as the portion, if any, payable in cash. Cash dividends on deferred shares are reinvested into additional deferred units in each non-employee director’s account.  
A summary of the changes in common shares available for awards under the Omnibus Incentive Plan and Predecessor Plans follows:  
 
 
2019
 
2018
 
2017
Number of shares available, beginning of year
 
4,489,347

 
3,668,954

 
5,385,870

Newly Registered Shares under Omnibus Incentive Plan
 

 
2,199,114

 

Restricted stock shares issued for new awards(1)
 

 
(571,438
)
 
(480,283
)
Restricted stock shares forfeited(1)
 
105,960

 
91,542

 
184,235

Restricted stock units awarded
 
(819,808
)
 
(219,923
)
 
(351,946
)
Restricted stock units forfeited
 
96,534

 
64,122

 
288,801

Shares issued for 2014 Special PSU Awards
 

 
(658,783
)
 
(749,653
)
Shares issued for 2015 Three-Year PSU Awards
 

 
(129,139
)
 

Shares issued for 2014 Three-Year PSU Awards
 

 

 
(636,723
)
Restricted stock units awarded for SLO Awards
 
(46,195
)
 
(23,478
)
 
(44,254
)
SLO units forfeited
 
1,580

 
817

 
3,639

Director shares granted and issued
 
(22,015
)
 
(10,560
)
 
(15,491
)
Director units granted and deferred(2)
 
(6,262
)
 
(16,505
)
 
(17,008
)
Shares withheld for taxes(3)
 
249,368

 
94,624

 
101,767

Number of shares available, end of year(4)
 
4,048,509

 
4,489,347

 
3,668,954

 
       
(1) 
As of December 31, 2018, there were 1,478 restricted stock shares issued for new awards under the Omnibus Incentive Plan and (5,024) restricted stock shares forfeited that were not yet reflected by our Recordkeeper. The table above (shares available under the Omnibus Incentive Plan) reflects this activity as occurred, creating a reconciling difference between shares issued and number of shares available under the Omnibus Plan.
(2) 
Director units granted and deferred include the impact of share-settled dividends earned and deferred on deferred shares.
(3) 
The Omnibus Incentive Plan and 2005 Contingent Stock Plan permit withholding of taxes and other charges that may be required by law to be paid attributable to awards by withholding a portion of the shares attributable to such awards.
(4) 
The above table excludes approximately1.2 million contingently issuable shares under the PSU awards and SLO awards, which represents the maximum number of shares that could be issued under those plans as of December 31, 2019.
We record share-based incentive compensation expense in selling, general and administrative expenses and cost of sales on our Consolidated Statements of Operations for both equity-classified awards and liability-classified awards. We record a corresponding credit to additional paid-in capital within stockholders’ deficit for equity-classified awards, and to either a current or non-current liability for liability-classified awards based on the fair value of the share-based incentive compensation awards at the date of grant. Total expense for the liability-classified awards continues to be remeasured to fair value at the end of each reporting period. We recognize an expense or credit reflecting the straight-line recognition, net of estimated forfeitures, of the expected cost of the program. The number of PSUs earned may equal, exceed or be less than the targeted number of shares depending on whether the performance criteria are met, surpassed or not met.
The following table summarizes the Company’s pre-tax share-based incentive compensation expense and related income tax benefit for the years ended December 31, 2019, 2018 and 2017 related to the Company’s PSU awards, SLO awards and restricted stock awards.
(In millions)
 
2019
 
2018
 
2017
2019 Three-year PSU Awards
 
$
4.3

 
$

 
$

2018 Three-year PSU Awards
 
0.2

 
2.7

 

2017 Three-year PSU Awards(1)
 

 
3.7

 
9.8

2017 COO and Chief Executive Officer-Designate 2017 New Hire Equity Awards
 
0.2

 
0.2

 
0.1

2016 Three-year PSU Awards(1)
 

 
(3.0
)
 
2.0

2016 President & CEO Inducement Award
 

 

 
0.5

2015 Three-year PSU Awards
 

 

 
(0.8
)
2014 Special PSU Awards(2)
 

 

 
3.2

SLO Awards
 
3.2

 
1.6

 
1.1

Other long-term share-based incentive compensation programs(3)(4)
 
26.5

 
24.7

 
32.6

Total share-based incentive compensation expense(5)
 
$
34.4

 
$
29.9

 
$
48.5

Associated tax benefits recognized
 
$
5.8

 
$
4.9

 
$
11.8

 
(1) 
On May 18, 2017, The Organization and Compensation Committee of our Board of Directors (“O&C Committee”) approved a change in the vesting policy regarding the existing 2017 Three-year PSU Awards and 2016 Three-year PSU Awards for Ilham Kadri. The approved change resulted in a pro-rata share of vesting calculated on the close date of the sale of Diversey. Dr. Kadri’s awards were still subject to the performance metrics stipulated in the plan documents, and will be paid out in accordance with the original planned timing.
(2) 
The amount does not include expense related to the 2014 Special PSU awards that were settled in cash of $1.0 million in the year ended December 31, 2017.
(3) 
The amount includes the expenses associated with the restricted stock awards consisting of restricted stock shares, restricted stock units and cash-settled restricted stock unit awards.
(4) 
On August 4, 2017, the Equity Award Committee approved a change in the vesting condition regarding the existing long-term share-based compensation programs transferring to Diversey as part of the sale of Diversey. The approved change resulted in a pro-rata share of vesting calculated on the close date of the sale of Diversey. In December 2018, the Equity Award Committee approved a change in the vesting condition for certain individuals who would be leaving the Company under a phase of our Reinvent SEE Restructuring program. For both modifications, we recorded the cumulative expense of the higher fair value of the impacted awards at modification approval.
(5) 
The amounts do not include the expense related to our U.S. profit sharing contributions made in the form of our common stock as these contributions are not considered share-based incentive compensation.
Restricted Stock, Restricted Stock Units and Cash-Settled Restricted Stock Unit Awards
Restricted stock, restricted stock units and cash-settled restricted stock unit awards (cash payment in an amount equal to the value of the shares on the vesting date) provide for a vesting period. Awards vest earlier in the event of the participant’s death or disability. If a participant terminates employment prior to vesting, then the award of restricted stock, restricted stock units or cash-settled restricted stock unit awards is forfeited, except for certain circumstances following a change in control. The O&C Committee may waive the forfeiture of all or a portion of an award. During the vesting period, holders of unvested shares of restricted stock (but not holders of unvested shares of restricted stock units or cash-settled restricted stock unit awards) are entitled to receive dividends on the same basis as dividends are paid to other stockholders and are entitled to vote the unvested shares. Dividends are accrued and paid at vesting for all restricted stock units granted after January 1, 2019.
The following table summarizes activity for unvested restricted stock and restricted stock units for 2019:
 
 
Restricted stock shares
 
Restricted stock units
 
 
Shares
 
Weighted-Average per Share Fair Value on Grant Date
 
Aggregate
Intrinsic
Value (in millions)
 
Shares
 
Weighted-Average per Share Fair Value on Grant Date
 
Aggregate
Intrinsic
Value (in millions)
Non-vested at December 31, 2018
 
1,228,558

 
$
44.98

 
 

 
561,943

 
$
45.08

 
 

Granted
 

 

 
 

 
819,808

 
43.54

 
 

Vested
 
(538,643
)
 
44.98

 
$
24.2

 
(229,558
)
 
44.31

 
$
10.2

Forfeited or expired
 
(105,960
)
 
45.24

 
 

 
(96,534
)
 
44.64

 
 

Non-vested at December 31, 2019
 
583,955

 
$
45.51

 
 

 
1,055,659

 
$
44.11

 
 

 
A summary of the Company’s fair values of its vested restricted stock shares and restricted stock units are shown in the following table: 
(In millions)
 
2019
 
2018
 
2017
Fair value of restricted stock shares vested
 
$
23.7

 
$
13.5

 
$
19.5

Fair value of restricted stock units vested
 
$
10.1

 
$
6.9

 
$
22.4

 
A summary of the Company’s unrecognized compensation cost and weighted average periods over which the compensation cost is expected to be recognized for its non-vested restricted stock shares and restricted stock units are shown in the following table:
(In millions)
 
Unrecognized Compensation Costs
 
Weighted Average to be recognized (in years)
Restricted Stock shares
 
$
8.9

 
0.4
Restricted Stock units
 
$
28.5

 
1.0
 
The non-vested cash awards excluded from table above had $1.3 million unrecognized compensation costs and weighted-average remaining contractual life of approximately 0.8 years. We have recognized liabilities of $0.6 million and $ $0.9 million in other current liabilities and other non-current liabilities on our Consolidated Balance Sheets, respectively. Cash paid for vested cash-settled restricted stock unit awards was $1.3 million and $1.0 million in 2019 and 2018, respectively.
PSU Awards
Three-year PSU awards for 2017, 2018 and 2019
During the first 90 days of each year, the O&C Committee of our Board of Directors approves PSU awards for our executive officers and other selected key executives, which include for each officer or executive a target number of shares of common stock and performance goals and measures that will determine the percentage of the target award that is earned following the end of the three-year performance period. Following the end of the performance period, in addition to shares, participants will also receive a cash payment in the amount of the dividends (without interest) that would have been paid during the performance period on the number of shares that they have earned. Each PSU is subject to forfeiture if the recipient terminates employment with the Company prior to the end of the three-year award performance period for any reason other than death, disability or retirement. In the event of death, disability or retirement, a participant will receive a prorated payment based on such participant’s number of full months of service during the award performance period, further adjusted based on the achievement of the performance goals during the award performance period. All of these PSUs are classified as equity in the Consolidated Balance Sheets.
The O&C Committee established principal performance goals, which are (i) total shareholder return for three-year performance period weighted at 34% for the 2017, 2018 and 2019 awards; (ii) consolidated Adjusted EBITDA margin measured in the final year of the award weighted at 33% for the 2017, 2018 and 2019 awards; and (iii) three-year compound annual growth rate of net trade sales weighted at 33% for the 2017 and 2018 awards; or return on invested capital weighted at 33%, in the case of the 2019 awards. The total number of shares to be issued for these awards can range from zero to 200% of the target number of shares.
In the third quarter of 2019, the O&C Committee approved PSU awards for an additional pool of individuals in connection with Reinvent SEE. The established performance goals are identical to those approved for awards granted to our executive officers and other selected key executives during the first quarter.
PSUs – Adjusted EBITDA Margin
The PSUs granted based on Adjusted EBITDA margin are contingently awarded and will be payable in shares of the Company’s common stock based on the Company’s Adjusted EBITDA margin at the end of the performance period compared a target set at the time of the grant by the O&C Committee. The fair value of the PSUs based on Adjusted EBITDA margin is based on grant date fair value which is equivalent to the closing price of one share of the Company’s common stock on the date of grant. The number of PSUs based on Adjusted EBITDA margin varies based on the probable outcome of the performance condition. The Company reassesses at each reporting date whether achievement of the performance condition is probable and accrues compensation expense if and when achievement of the performance condition is probable.
The number of PSUs granted based on Adjusted EBITDA margin and the grant date fair value are shown in the following table:
 
 
2019
 
2018
 
2017
Number of units granted
 
92,804

 
57,378

 
99,522

Weighted average fair value on grant date(1) (2)
 
$
42.45

 
$
41.72

 
$
45.21

 
    
(1) 
For 2019, this represents the weighted average fair value for PSU awards approved during the first and third quarter.
 (2) 
On May 18, 2017, the O&C Committee approved a change in the vesting policy regarding the 2017 Three-year PSU Awards for Ilham Kadri. The modified vesting terms resulted in award modification accounting treatment. The weighted average fair value on grant date reflects the impact of the fair value on date of modification for these awards.
PSUs – Total Shareholder Return (TSR)
The PSUs granted based on TSR are contingently awarded and will be payable in shares of the Company’s common stock subject to the condition that the number of PSUs, if any, earned by the employees upon the expiration of a three-year award performance period is dependent on the Company’s TSR ranking relative to a peer group of companies. The fair value of the PSUs based on TSR was estimated on the grant date using a Monte Carlo Simulation. Other assumptions include the expected volatility of all companies included in the TSR, the historical share price returns analysis of all companies included in the TSR and assumes dividends are reinvested. The expected volatility was based on the historical volatility for a period of time that approximates the duration between the valuation date and the end of the performance period. The risk-free interest rate is based on the Zero-Coupon Treasury STRIP yield curve matching the term from the valuation date to the end of the performance period. Compensation expense for the PSUs based on TSR (which is considered a market condition) is a fixed amount determined at the grant date fair value and is recognized 100% over the three-year award performance period regardless of whether PSUs are awarded at the end of the award performance period.
The number of PSUs granted based on TSR and the assumptions used to calculate the grant date fair value of the PSUs based on TSR are shown in the following table:
 
 
2019
 
2018
 
2017
Number of units granted
 
70,543

 
56,829

 
100,958

Weighted average fair value on grant date(1) (3)
 
$
57.53

 
$
43.40

 
$
44.24

Expected Price volatility(2)
 
22.86
%
 
22.00
%
 
25.31
%
Risk-free interest rate(2)
 
2.36
%
 
2.00
%
 
1.56
%
 
    
(1) 
For 2019, this represents the weighted average fair value for PSU awards approved during the first and third quarter.
(2) 
For 2019, values represent weighted average assumptions for PSU awards approved during the first and third quarter.
(3) 
On May 18, 2017, the O&C Committee approved a change in the vesting policy regarding the existing 2017 Three-year PSU Awards for Ilham Kadri. The modified vesting terms resulted in award modification accounting treatment. The weighted average fair value on grant date reflects the impact of the fair value on date of modification for these awards.
PSUs - Net Trade Sales Compound Annual Growth Rate
The PSUs granted based on Net Trade Sales Compound Annual Growth Rate (CAGR) are contingently awarded and will be payable in shares of the Company’s common stock based on the Company’s Net Trade Sales growth over a three-year award performance period compared to a target set at the time of the grant by the O&C Committee. The fair value of the PSUs based on Net Trade Sales Growth is based on grant date fair value which is equivalent to the closing price of one share of the Company’s common stock on the date of grant. The number of PSUs based on Net Trade Sales Growth varies based on the probable outcome of the performance condition. The Company reassesses at each reporting date whether achievement of the performance condition is probable and accrues compensation expense if and when achievement of the performance condition is probable.
The number of PSUs granted based on Net Trade Sales Growth and the grant date fair value are shown in the following table:
 
 
2018
 
2017
Number of units granted
 
57,378

 
99,522

Weighted average fair value on grant date(1)
 
$
41.72

 
$
45.21


 
    
(1) 
On May 18, 2017, the O&C Committee approved a change in the vesting policy regarding the existing 2017 Three-year PSU Awards for Ilham Kadri. The modified vesting terms resulted in award modification accounting treatment. The weighted average fair value on grant date reflects the impact of the fair value on date of modification for these awards.
PSUs - Return on Invested Capital
The PSUs granted based on Return on Invested Capital (ROIC) are contingently awarded and will be payable in shares of the Company’s common stock based on the Company’s return on invested capital over a three-year award performance period compared to a target set at the time of the grant by the O&C Committee. The fair value of the PSUs based on Return on Invested Capital is based on grant date fair value which is equivalent to the closing price of one share of the Company’s common stock on the date of grant. The number of PSUs based on Return on Invested Capital varies based on the probable outcome of the performance condition. The Company reassesses at each reporting date whether achievement of the performance condition is probable and accrues compensation expense if and when achievement of the performance condition is probable.
The number of PSUs granted based on Return on Invested Capital and the grant date fair value are shown in the following table:
 
 
2019
Number of units granted
 
92,804

Weighted average fair value on grant date(1)
 
$
42.45

(1) 
This represents the weighted average fair value for PSU awards approved during the first and third quarter.
The following table includes additional information related to estimated earned payout based on the probable outcome of the performance condition and market condition as of December 31, 2019:
 
 
Estimated Payout %
 
 
Return on Invested Capital
 
Net Trade Sales Growth
 
Adjusted EBITDA
 
TSR(1)
 
Combined
2019 Three-year PSU Awards
 
100
%
 
N/A

 
100
%
 
25
%
 
75
%
2018 Three-year PSU Awards
 
N/A

 
%
 
85
%
 
25
%
 
37
%
2017 Three-year PSU Awards
 
N/A

 
104
%
 
170
%
 
%
 
90
%

(1) 
Total shareholder return is a market-based condition. Accordingly, we make no assumptions related to future performance. The percentages above represent actual rankings as of December 31, 2019. Any portion of outstanding awards based on the achievement of market-based conditions are accrued at 100% of fair value over the performance period in accordance with ASC 718.
The following table summarizes activity for outstanding Three-year PSU awards for 2019
 
 
Shares
 
Aggregate Intrinsic Value
 (in millions)
Outstanding at December 31, 2018
 
643,856

 
 

Granted(1)
 
256,151

 
 

Converted
 

 
$

Forfeited or expired
 
(270,503
)
 
 
Outstanding at December 31, 2019
 
629,504

 
 

Fully vested at December 31, 2019
 
258,801

 
$
11.7

 
       
(1) 
This represents the target number of performance units granted. Actual number of PSUs earned, if any, is dependent upon performance and may range from 0% to 200% percent of the target.
The following table summarizes activity for non-vested Three-year PSU awards for 2019:
 
 
Shares
 
Weighted-Average per Share Fair Value on Grant Date
Non-vested at December 31, 2018
 
217,207

 
$
42.94

Granted
 
256,151

 
46.87

Vested
 
(54,817
)
 
45.34

Forfeited or expired
 
(47,838
)
 
45.24

Non-vested at December 31, 2019
 
370,703

 
$
45.08


 A summary of the Company’s fair value for its vested three-year PSU awards is shown in the following table: 
(In millions)
 
2019
 
2018
 
2017
Fair value of three-year PSU awards vested
 
$
10.3

 
$
14.9

 
$
24.0


A summary of the Company’s unrecognized compensation cost for three-year PSU awards at the current estimated earned payout based on the probable outcome of the performance condition and weighted average periods over which the compensation cost is expected to be recognized as shown in the following table: 
(In millions)
 
Unrecognized Compensation Costs
 
Weighted Average to be recognized (in years)
2019 Three-year PSU Awards
 
$
6.3

 
2
2018 Three-year PSU Awards
 
1.2

 
1
2017 Three-year PSU Awards
 

 
0
 

Chief Operating Officer (COO) and Chief Executive Officer-Designate 2017 New Hire Equity Awards
On September 5, 2017, the Board elected Edward L. Doheny II, Chief Operating Officer and CEO-Designate and elected him as a Director of the Company effective September 18, 2017. Mr. Doheny worked on transitioning with Jerome Peribere until December 31, 2017 and then assumed the role and title of President and Chief Executive Officer effective as of January 1, 2018. Additionally, on September 5, 2017, the Company entered into an offer letter agreement, effective September 18, 2017, with Mr. Doheny. The Letter Agreement provides that Mr. Doheny will be granted on his start date two new-hire equity awards, one that is time-vesting and the other that is performance-vesting (the “New Hire Awards”).
The time-vesting New Hire Award, for 30,000 shares, requires Mr. Doheny to remain in service with the Company through December 31, 2020. The grant date fair value for this award was $42.89 per share.
The performance-vesting New Hire Award, for 70,000 shares, in addition to the time-vesting requirement noted above, requires that either (i) the Company’s cumulative total stockholder return for 2018-2020 be in the top 33% of its peers (using the same peers and methodology under the Company’s performance stock unit (PSU) awards) and the Company’s stock price as of December 31, 2020 equals at least $60.00 per share, or (ii) the Company’s stock price as of December 31, 2020 equals at least $75.00 per share. The Letter Agreement provides that the stock price as of December 31, 2020 for this purpose will be determined using a 30-day arithmetic mean of closing prices. Since the award includes a market condition, compensation expense will be recognized regardless of whether the market condition is satisfied provided that the requisite service has been provided.
The grant date fair value for this award was determined using a Monte Carlo Simulation model that incorporates predictive modeling techniques using Geometric Brownian Motion and Crystal Ball’s random number generation. Other assumptions include the expected volatility of all companies included in the total shareholder return, valuation modeling of vesting payoff determination featuring both performance goals as noted above, the historical share price returns analysis of all companies included in the total shareholder return and assumes dividends are reinvested. The expected volatility was based on the historical volatility of peer companies for a period of time that approximates the duration between the beginning and the end of the performance period. The risk-free interest rate is based on the Zero-Coupon Treasury STRIP yield curve matching the term from the valuation date to the end of the performance period Compensation expense for the performance-vesting Inducement Award is a fixed amount determined at the grant date fair value and is recognized 100% from the time of the award to the end of the performance period regardless of whether shares are awarded at the end of the award performance period.    The assumptions used to calculate the grant date fair value of the performance-vesting New Hire Award are shown in the following table:
 
 
2017 Performance-vesting New Hire Award
Fair value on grant date
 
$
10.63

Expected price volatility
 
25.0
%
Risk-free interest rate
 
1.6
%

The awards are described in further detail in Mr. Doheny’s Offer Letter filed with the SEC as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 7, 2017.
2016 Three-year PSU Awards
In February 2019, the O&C Committee reviewed the performance results for the 2016-2018 PSUs. Performance goals for these PSUs were based on Adjusted EBITDA margin and relative TSR. Based on overall performance for 2016-2018 PSUs, these awards paid out at 0% of target or zero units.
Stock Leverage Opportunity Awards
Before the start of each performance year, certain key executives are eligible to elect to receive all or a portion of their annual cash bonus for that year, in increments of 25% of the annual bonus, as an award of restricted stock or restricted stock units under the Omnibus Incentive Plan in lieu of cash. The portion provided as an equity award may be given a premium to be determined by the O&C Committee each year and will be rounded up to the nearest whole share. The award will be granted following the end of the performance year and after determination by the O&C Committee of the amount of the annual bonus award for each executive officer and other selected key executives who has elected to take all or a portion of his or her annual bonus as an equity award, but no later than the March 15 following the end of the performance year.
The equity award will be made in the form of an award of restricted stock units that will vest on the second anniversary of the grant date or earlier in the event of death, disability or retirement from employment with the Company, and the shares subject to the award will not be transferable by the recipient until the later of vesting or the second anniversary of the grant date. For the “principal portion” of the award that would have otherwise been paid in cash, the award vests upon any termination of employment, other than for cause. For the “premium portion” of the award, the award may early vest only in case of death, disability or retirement from the Company. Except as described above, if the recipient ceases to be employed by the Company prior to vesting, then the award is forfeited, except for certain circumstances following a change in control. SLO awards in the form of restricted stock units have no voting rights until shares are issued to them but do receive a cash payment in the amount of the dividends (without interest) on the shares they have earned at about the same time that shares are issued to them following vesting.
The 2019 SLO awards comprise an estimated aggregate of 71,663 restricted stock units as of December 31, 2019. The final number of units issued will be determined based on Annual Incentive Plan payout. During 2019, 46,195 restricted units were issued for the 2018 annual incentive plan. We recorded $3.2 million, $1.6 million and $1.1 million in expense related to the SLO program in the years ended December 31, 2019, 2018 and 2017, respectively. We record compensation expense for these awards in selling, general and administrative expenses on the Consolidated Statements of Operations with a corresponding credit to additional paid-in capital within stockholders’ deficit, based on the fair value of the awards at the end of each reporting period, which reflects the effects of stock price changes. The expense is recognized over a fifteen-month period.
Other Common Stock Issuances
In connection with the acquisition of B+ Equipment in the third quarter of 2015, the Company issued 20,000 shares of restricted common stock on September 26, 2018 to certain former equity holders of B+ Equipment. These shares were issued in offshore transactions with no direct selling efforts in the United States and without registration under the Securities Act of 1933, as amended, in reliance upon the issuer safe harbor provided by Regulation S.
During 2017, we granted 30,506 performance share unit awards to key executives based on acquisition activity, of which 7,130 and 5,177 were forfeited during 2019 and 2018, respectively. The performance metrics require the acquired business to reach certain performance-based conditions over a set period of time. The fair value is determined on the grant date. The expense recognized on the awards reflects the probable achievement and corresponding payout on the metrics. The (income) expense incurred for the years ended December 31, 2019 and 2018 was $(0.4) million and $0.3 million, respectively.