XML 25 R34.htm IDEA: XBRL DOCUMENT v3.19.3
Divestitures and Acquisitions (Tables)
9 Months Ended
Sep. 30, 2019
Discontinued Operations and Disposal Groups [Abstract]  
Summary of Consideration transferred and the Preliminary Allocation of Purchase Price to Assets Acquired and Liabilities Assumed
The following table summarizes the consideration transferred to acquire APS and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed.
 
 
Preliminary Allocation
(In millions)
 
As of August 1, 2019
Total consideration transferred
 
$
445.7

 
 
 
Assets:
 
 
Cash and cash equivalents
 
7.4

Trade receivables, net
 
37.3

Other receivables
 
8.9

Inventories, net
 
40.7

Prepaid expenses and other current assets
 
2.3

Property and equipment, net
 
79.3

Goodwill
 
261.3

Identifiable intangible assets, net
 
78.7

Other non-current assets
 
24.7

Total assets
 
$
540.6

Liabilities:
 
 
Current portion of long-term debt
 
2.6

Accounts payable
 
12.0

Other current liabilities
 
36.8

Long-term debt, less current portion
 
4.3

Other non-current liabilities
 
39.2

Total liabilities
 
$
94.9


The following table summarizes the consideration transferred to acquire AFP and the allocation of the purchase price among the assets acquired and liabilities assumed.
 
 
Preliminary Allocation
 
Measurement Period
 
Final Opening Balance Sheet Allocation
(In millions)
 
As of August 1, 2018
 
Adjustments
 
As of September 30, 2019
Total consideration transferred
 
$
70.8

 
$
3.3

 
$
74.1

 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
Cash and cash equivalents
 
2.9

 
0.4

 
3.3

Trade receivables, net
 
30.8

 

 
30.8

Inventories, net
 
7.1

 

 
7.1

Prepaid expenses and other current assets
 
0.7

 

 
0.7

Property and equipment, net
 
3.5

 
(0.4
)
 
3.1

Goodwill
 
21.6

 
1.0

 
22.6

Identifiable intangible assets, net
 
18.6

 
0.7

 
19.3

Other non-current assets
 
0.7

 
(0.4
)
 
0.3

Total assets
 
$
85.9

 
$
1.3

 
$
87.2

Liabilities:
 
 
 
 
 
 
Current portion of long-term debt
 

 
0.1

 
0.1

Accounts payable
 
13.8

 
(2.2
)
 
11.6

Other current liabilities
 
1.3

 
(0.1
)
 
1.2

Long-term debt, less current portion
 

 
0.2

 
0.2

Total liabilities
 
$
15.1

 
$
(2.0
)
 
$
13.1


Schedule of Identifiable Intangible Assets, net and Their useful Life
The following tables summarizes the identifiable intangible assets, net and their useful life.
 
 
Amount
 
Useful life
 
 
(in millions)
 
 (in years)
Customer relationships
 
$
14.9

 
11
Trademarks and tradenames
 
4.4

 
5
Total intangible assets with definite lives
 
$
19.3

 
 

The goodwill allocated to the U.S. entities in the purchase is deductible for tax purposes.