XML 45 R35.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Summary of Lease Payments Captured in Lease Receivable
All lease payments are primarily fixed in nature and therefore captured in the lease receivable. Our lease receivable balance at March 31, 2019 was:
(in millions)
 
Short-Term
(12 months or less)
 
Long-Term
 
Total
Total lease receivable (Sales-type and Operating)
 
$
3.6

 
$
8.7

 
$
12.3

Assets And Liabilities, Lessee
The following table details our lease obligations included in our Condensed Consolidated Balance Sheets.
(in millions)
 
March 31, 2019
Other non-current assets:
 
 
Finance leases - ROU assets
 
$
41.2

Finance leases - Accumulated depreciation
 
(9.5
)
Operating leases - ROU assets
 
85.5

Operating leases - Accumulated depreciation
 
(9.0
)
Total lease assets
 
$
108.2

Current portion of long-term debt:
 
 
Finance leases
 
$
(7.0
)
Operating leases
 
(23.2
)
Long-term debt, less current portion:
 
 
Finance leases
 
(26.8
)
Operating leases
 
(55.2
)
Total lease liabilities
 
$
(112.2
)
Finance Lease, Future Minimum Annual Rental Commitments
At March 31, 2019, estimated future minimum annual rental commitments under non-cancelable real and personal property leases were as follows:
(in millions)
 
Operating leases
 
Finance leases
Remainder of 2019
 
$
21.2

 
$
6.7

2020
 
21.4

 
7.8

2021
 
15.5

 
6.1

2022
 
10.5

 
4.1

2023
 
7.2

 
2.7

Thereafter
 
16.9

 
15.1

Total lease payments
 
92.7

 
42.5

Less: Interest
 
(14.3
)
 
(8.7
)
Present value of lease liabilities
 
$
78.4

 
$
33.8

Operating Lease, Future Minimum Annual Rental Commitments
At March 31, 2019, estimated future minimum annual rental commitments under non-cancelable real and personal property leases were as follows:
(in millions)
 
Operating leases
 
Finance leases
Remainder of 2019
 
$
21.2

 
$
6.7

2020
 
21.4

 
7.8

2021
 
15.5

 
6.1

2022
 
10.5

 
4.1

2023
 
7.2

 
2.7

Thereafter
 
16.9

 
15.1

Total lease payments
 
92.7

 
42.5

Less: Interest
 
(14.3
)
 
(8.7
)
Present value of lease liabilities
 
$
78.4

 
$
33.8

Schedule of Lease Costs and Other Information
The following lease cost is included in our Condensed Consolidated Statements of Operations:
(in millions)
 
Three Months Ended March 31, 2019
Lease cost
 
 
Finance leases
 
 
Amortization of ROU assets
 
$
2.1

Interest on lease liabilities
 
0.5

Operating leases
 
8.4

Short-term lease cost
 
0.9

Variable lease cost
 
1.0

Total lease cost
 
$
12.9

(in millions)
 
Three Months Ended March 31, 2019
Other information:
 
 
Cash paid for amounts included in the measurement of lease liabilities:
 
 
Operating cash flows from finance leases
 
$
0.5

Operating cash flows from operating leases
 
$
8.6

Financing cash flows from finance leases
 
$
2.3

 
 
 
ROU assets obtained in exchange for new finance lease liabilities
 
$
5.4

ROU assets obtained in exchange for new operating lease liabilities
 
$
3.8

Weighted average information:
 
 
Finance leases
 
 
Remaining lease term (in years)
 
7.8

Discount rate
 
5.5
%
Operating leases
 
 
Remaining lease term (in years)
 
5.1

Discount rate
 
5.6
%