XML 86 R72.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments - Reconciliation of U.S. GAAP Net Earnings to Non-U.S. GAAP Total Company Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Segment Reporting Information [Line Items]                      
Net earnings from continuing operations $ 199.4 $ 75.6 $ 83.3 $ (208.0) $ 25.0 $ 62.5 $ 29.0 $ (53.7) $ 150.3 $ 62.8 $ 292.3
Plus: Interest expense, net                 (177.9) (184.2) (191.9)
Income tax provision                 307.5 330.5 95.6
Plus: Depreciation and amortization                 (131.2) (149.3) (214.0)
Less: Depreciation and amortization adjustments                 (2.4) 0.0 (1.7)
Plus Special Items:                      
Restructuring and other charges                 (47.8) (12.1) (2.5)
Other restructuring associated costs                 (15.8) (14.3) (19.8)
Foreign currency exchange loss due to highly inflationary economies                 (2.5) 0.0 (1.7)
Charges incurred related to the sale of Diversey                 42.5 641.2 (1.9)
Gain from class-action litigation settlement                 14.9 0.0 0.0
Other Special Items                 (9.4) (0.5) (1.4)
Pre-tax impact of Special Items                 (94.8) (97.5) (77.1)
Non-U.S. GAAP Total Company Adjusted EBITDA from continuing operations                 889.5 833.3 809.2
Cease Venezuelan Operations                      
Plus Special Items:                      
Charges related to ceasing operations in Venezuela                 0.0 0.0 (48.5)
European Food Trays Businesses                      
Plus Special Items:                      
Charges related to acquisition and divestiture activity                 (13.3) (15.5) (1.8)
Diversey Care                      
Plus Special Items:                      
Charges incurred related to the sale of Diversey                 (20.9) (68.6) (1.4)
Curtailment related to retained Diversey retirement plans                 0.0 13.5 0.0
Share-based compensation expense                      
Segment Reporting Information [Line Items]                      
Plus: Depreciation and amortization                 $ (161.4) $ (158.3) $ (154.0)