XML 63 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Other Post-Employment Benefits and Other Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2018
Retirement Benefits [Abstract]  
Reconciliation of Benefit Obligations, Fair Value of Plan Assets and Funded Status for Pension Plans
The status of these plans, including a reconciliation of benefit obligations, a reconciliation of plan assets and the funded status of the plans, follows:
 
 
December 31,
(In millions)
 
2018
 
2017
Change in benefit obligations:
 
 
 
 
Benefit obligation at beginning of period
 
$
51.3

 
$
54.0

Service cost
 
0.1

 
0.1

Interest cost
 
1.4

 
1.6

Actuarial (gain) loss
 
(1.7
)
 
1.0

Benefits paid, net
 
(4.5
)
 
(4.3
)
Settlement/curtailment
 

 
(1.2
)
Loss due to exchange rate movements
 

 
0.1

Plan amendments
 
(0.2
)
 

Benefit obligation at end of period
 
$
46.4

 
$
51.3

Change in plan assets:
 
 

 
 

Fair value of plan assets at beginning of period
 
$

 
$

Employer contribution
 
4.5

 
4.3

Benefits paid, net
 
(4.5
)
 
(4.3
)
Fair value of plan assets at end of period
 
$

 
$

Net amount recognized:
 
 

 
 

Underfunded status
 
$
(46.4
)
 
$
(51.3
)
Accumulated benefit obligation at end of year
 
$
46.4

 
$
51.3

Net amount recognized in consolidated balance sheets consists of:
 
 

 
 

Current liability
 
$
(5.3
)
 
$
(5.2
)
Non-current liability
 
(41.1
)
 
(46.1
)
Net amount recognized
 
$
(46.4
)
 
$
(51.3
)
Amounts recognized in accumulated other comprehensive loss consist of:
 
 

 
 

Net actuarial loss
 
$
0.4

 
$
2.0

Prior service credit
 
(3.0
)
 
(3.1
)
Total
 
$
(2.6
)
 
$
(1.1
)
Components Of Net Periodic Benefit Cost Other Post Employment Benefit Plans
The components of net periodic benefit cost were as follows:
 
 
Year Ended December 31,
(In millions)
 
2018
 
2017
 
2016
Components of net periodic benefit cost:
 
 
 
 
 
 
Service cost
 
$
0.1

 
$
0.1

 
$
0.2

Interest cost
 
1.4

 
1.6

 
1.9

Amortization of net loss
 
(0.2
)
 
(0.2
)
 

Amortization of prior service credit
 
(0.3
)
 
(1.2
)
 
(1.6
)
Net periodic benefit cost
 
$
1.0

 
$
0.3

 
$
0.5

Income of settlement/curtailment
 

 
(13.5
)
 

Total benefit (income) cost for fiscal year
 
$
1.0

 
$
(13.2
)
 
$
0.5

Accumulated Other Comprehensive Loss Expected to be Recognized as Components of Net Periodic Benefit Cost
The amounts in AOCL at December 31, 2018 that are expected to be recognized as components of net periodic benefit cost during the next fiscal year are as follows:
 
 
 
(In millions)
 
December 31, 2018
Unrecognized prior service costs
 
$
(0.3
)
Unrecognized net actuarial loss
 
(0.2
)
Total
 
$
(0.5
)
One Percentage Point Change on Assumed Healthcare Cost
A one percentage point change on assumed healthcare cost trend rates would have the following effect for the year ended December 31, 2018:
(In millions)
 
1% Increase
 
1% Decrease
Effect on total of service and interest cost components
 
$

 
$

Effect on post-retirement benefit obligation
 
0.3

 
(0.3
)
Estimated Future Benefit Payments
We expect the following estimated future benefit payments, which reflect expected future service as appropriate, to be paid in the years indicated:
 
 
Amount
(in millions)
Year
 
U.S.
 
International
 
Total
2019
 
$
11.7

 
$
28.2

 
$
39.9

2020
 
11.8

 
24.7

 
36.5

2021
 
11.7

 
27.2

 
38.9

2022
 
11.7

 
27.8

 
39.5

2023
 
11.8

 
27.0

 
38.8

2024 to 2028 (combined)
 
58.1

 
150.9

 
209.0

Total
 
$
116.8

 
$
285.8

 
$
402.6

Expected post-retirement benefits (net of Medicare Part D subsidies) for each of the next five years and succeeding five years are as follows:
Year
 
Amount
(in millions)
2019
 
$
5.4

2020
 
5.4

2021
 
5.0

2022
 
4.6

2023
 
4.3

2024 to 2028 (combined)
 
15.6

Total
 
$
40.3