XML 169 R155.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Earnings per Common Share - Calculation of Basic and Diluted Net Earnings Per Common Share (Detail) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Numerator                      
Net earnings $ 200.3 $ 79.0 $ 114.4 $ (200.6) $ (33.5) $ 787.5 $ 104.1 $ (43.2) $ 193.1 $ 814.9 $ 486.4
Distributed and allocated undistributed net earnings to unvested restricted stockholders                 (0.9) (4.9) (3.4)
Distributed and allocated undistributed net earnings                 192.2 810.0 483.0
Distributed net earnings - dividends paid to common stockholders                 (101.7) (118.7) (118.7)
Allocation of undistributed net earnings to common stockholders                 $ 90.5 $ 691.3 $ 364.3
Denominator                      
Weighted average number of common shares outstanding - basic                 159.4 186.9 194.3
Basic net earnings per common share                      
Distributed net earnings (in dollars per share)                 $ 0.64 $ 0.64 $ 0.61
Allocated undistributed net earnings to common stockholders (in dollars per share)                 0.57 3.69 1.88
Net earnings per common share - basic (in dollars per share) $ 1.29 $ 0.50 $ 0.71 $ (1.21) $ (0.19) $ 4.19 $ 0.53 $ (0.22) $ 1.21 $ 4.33 $ 2.49
Numerator                      
Distributed and allocated undistributed net earnings                 $ 192.2 $ 810.0 $ 483.0
Add: Allocated undistributed net earnings to unvested restricted stockholders                 0.5 4.3 2.6
Less: Undistributed net earnings reallocated to unvested restricted stockholders                 (0.5) (4.3) (2.6)
Net earnings available to common stockholders - diluted                 $ 192.2 $ 810.0 $ 483.0
Denominator                      
Weighted average number of common shares outstanding - basic                 159.4 186.9 194.3
Effect of contingently issuable shares                 0.1 0.7 1.2
Effect of unvested restricted stock units (in shares)                 0.3 0.7 0.7
Weighted average number of common shares outstanding - diluted under two-class                 159.8 188.3 196.2
Effect of unvested restricted stock - participating security (in shares)                 0.4 0.6 1.0
Weighted average number of common shares outstanding - diluted under treasury stock                 160.2 188.9 197.2
Net earnings per common share - diluted (in dollars per share) $ 1.28 $ 0.50 $ 0.71 $ (1.21) $ (0.19) $ 4.15 $ 0.52 $ (0.22) $ 1.20 $ 4.29 $ 2.46