XML 103 R93.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Earnings Per Common Share (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Numerator        
Net earnings available to common stockholders $ 787.4 $ 163.3 $ 848.4 $ 315.3 [1]
Distributed and allocated undistributed net loss to non-vested restricted stockholders (5.0) (1.2) (5.3) (2.2)
Distributed and allocated undistributed net earnings to common stockholders 782.4 162.1 843.1 313.1
Distributed net (loss) earnings - dividends paid to common stockholders (30.1) (31.3) (91.5) (88.0)
Allocation of undistributed net earnings to common stockholders $ 752.3 $ 130.8 $ 751.6 $ 225.1
Denominator        
Weighted average number of common shares outstanding - basic 186.9 194.1 190.9 195.0
Basic net earnings per common share:        
Distributed net earnings to common stockholders (in dollars per share) $ 0.16 $ 0.16 $ 0.48 $ 0.45
Allocated undistributed net earnings to common stockholders (in dollars per share) 4.03 0.68 3.94 1.15
Net earnings per common share - basic (in dollars per share) $ 4.19 $ 0.84 $ 4.42 $ 1.60
Numerator        
Distributed and allocated undistributed net earnings to common stockholders $ 782.4 $ 162.1 $ 843.1 $ 313.1
Add: Allocated undistributed net earnings to unvested restricted stockholders 4.8 1.1 4.8 1.7
Less: Undistributed net earnings (loss) reallocated to non-vested restricted stockholders (4.8) (1.1) (4.8) (1.7)
Net earnings available to common stockholders - diluted $ 782.4 $ 162.1 $ 843.1 $ 313.1
Denominator        
Weighted average number of common shares outstanding - basic 186.9 194.1 190.9 195.0
Effect of contingently issuable shares (in shares) 0.7 1.0 0.7 0.9
Effect of unvested restricted stock units (in shares) 0.7 0.9 0.7 0.9
Weighted average number of common shares outstanding - diluted under two-class 188.3 196.0 192.3 196.8
Effect of unvested restricted stock - participating security (in shares) 0.6 0.7 0.6 0.7
Weighted average number of common shares outstanding - diluted under treasury stock 188.9 196.7 192.9 197.5
Diluted net earnings per common share (in dollars per share) $ 4.15 $ 0.83 $ 4.37 $ 1.59
[1] Due to changes in the accounting treatment of a factoring agreement the Company reclassified amounts from cash and cash equivalents to other receivables of $8.7 million as of September 30, 2016. This reclassification resulted in an increase in cash provided by operating activities of $2.0 million for the nine months ended September 30, 2016.