XML 31 R21.htm IDEA: XBRL DOCUMENT v3.8.0.1
Defined Benefit Pension Plans and Other Post-Employment Benefit Plans
9 Months Ended
Sep. 30, 2017
Compensation and Retirement Disclosure [Abstract]  
Defined Benefit Pension Plans and Other Post-Employment Benefit Plans
Defined Benefit Pension Plans and Other Post-Employment Benefit Plans
The following table shows the components of our net periodic benefit cost (income) for our defined benefit pension plans for the three and nine months ended September 30, 2017 and 2016:
 
 
 
Three Months Ended
September 30, 2017
 
Three Months Ended
September 30, 2016
(In millions)
 
U.S.
 
International
 
Total
 
U.S.
 
International
 
Total
Components of net periodic benefit cost or (income):
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$

 
$
2.1

 
$
2.1

 
$
0.2

 
$
2.4

 
$
2.6

Interest cost
 
1.6

 
5.8

 
7.4

 
2.0

 
6.4

 
8.4

Expected return on plan assets
 
(2.4
)
 
(10.6
)
 
(13.0
)
 
(2.5
)
 
(9.1
)
 
(11.6
)
Amortization of net prior service cost
 

 
(0.1
)
 
(0.1
)
 

 
0.1

 
0.1

Amortization of net actuarial loss
 
0.2

 
2.6

 
2.8

 
0.7

 
2.3

 
3.0

Net periodic benefit (income) cost
 
(0.6
)
 
(0.2
)
 
(0.8
)
 
0.4

 
2.1

 
2.5

Cost of settlement/curtailment
 
0.4

 
0.9

 
1.3

 

 
0.3

 
0.3

Total benefit (income) cost
 
$
(0.2
)
 
$
0.7

 
$
0.5

 
$
0.4

 
$
2.4

 
$
2.8

 
 
 
Nine Months Ended
September 30, 2017
 
Nine Months Ended
September 30, 2016
(In millions)
 
U.S.
 
International
 
Total
 
U.S.
 
International
 
Total
Components of net periodic benefit cost (income):
 
 
 
 
 
 
 
 
 
 
 
 
Service cost
 
$
0.1

 
$
6.0

 
$
6.1

 
$
0.4

 
$
7.4

 
$
7.8

Interest cost
 
5.1

 
16.4

 
21.5

 
5.8

 
19.3

 
25.1

Expected return on plan assets
 
(7.3
)
 
(30.9
)
 
(38.2
)
 
(7.5
)
 
(27.2
)
 
(34.7
)
Amortization of net prior service cost
 

 
(0.2
)
 
(0.2
)
 

 
0.2

 
0.2

Amortization of net actuarial loss
 
0.6

 
7.8

 
8.4

 
1.7

 
6.7

 
8.4

Net periodic benefit (income) cost
 
(1.5
)
 
(0.9
)
 
(2.4
)
 
0.4

 
6.4

 
6.8

Cost of settlement/curtailment
 
1.2

 
1.4

 
2.6

 

 
0.1

 
0.1

Total benefit (income) cost
 
$
(0.3
)
 
$
0.5

 
$
0.2

 
$
0.4

 
$
6.5

 
$
6.9


The following table shows the components of our net periodic benefit cost for our other employee benefit plans for the three and nine months ended September 30, 2017 and 2016:
 
 
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In millions)
 
2017
 
2016
 
2017
 
2016
Components of net periodic benefit cost or (income):
 
 
 
 
 
 
 
 
Service costs
 
$

 
$
0.1

 
$
0.1

 
$
0.2

Interest cost
 
0.4

 
0.5

 
1.3

 
1.4

Amortization of net prior service cost
 
(0.3
)
 
(0.5
)
 
(1.1
)
 
(1.2
)
Amortization of net actuarial loss
 

 

 
(0.1
)
 

Net periodic benefit cost
 
0.1

 
0.1

 
0.2

 
0.4

Income of settlement/curtailment
 
(13.5
)
 

 
(13.5
)
 

Total benefit (income) cost
 
$
(13.4
)
 
$
0.1

 
$
(13.3
)
 
$
0.4



The net periodic costs disclosed in the tables above include the plans of Diversey which are included in assets and liabilities held for sale on the Condensed Consolidated Balance Sheet. The amounts of the costs disclosed above charged to discontinued operations approximately were as follows:
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
(In millions)
 
2017
 
2016
 
2017
 
2016
Defined benefit pension plans
 
$
(0.1
)
 
$
1.2

 
$
(0.5
)
 
$
3.6

Other employee benefit plans
 
0.1

 
0.1

 
0.1

 
0.1

Total expense (income) included in discontinued operations
 
$

 
$
1.3

 
$
(0.4
)
 
$
3.7



The weighted average expected long-term rate of return on plan assets used to determine the net periodic benefit cost as of December 31, 2016 was 6.7% for U.S. plans and 4.5% for our international plans. After the sale of Diversey in the third quarter of 2017 and transfer of certain related pension plans, the updated weighted average expected long-term rate of return on plan assets used to determine the net periodic benefit cost is 6.7% for U.S. plans and 5.0% for our international plans.