XML 25 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Discontinued Operations
3 Months Ended
Mar. 31, 2017
Discontinued Operations And Disposal Groups [Abstract]  
Discontinued Operations

Note 3 Discontinued Operations         

On March 25, 2017, we entered into a definitive agreement to sell our Diversey Care division and the food hygiene and cleaning business within our Food Care division for gross proceeds of USD equivalent $3.2 billion, subject to customary closing conditions. The transaction is expected to be completed in the third quarter of 2017. The transaction is expected to generate approximately $2.5 billion in net cash, on an after tax basis. We intend to use the cash generated from this transaction to repay debt and maintain our credit profile, repurchase shares to minimize earnings dilution, and fund core growth initiatives, including potential complementary acquisitions to our Food Care and Product Care divisions.

The sale of Diversey will allow us to enhance our strategic focus on the Food Care and Product Care divisions and simplify our operating structure. We have classified the operating results from this business, together with certain costs related to the divestiture transaction, as discontinued operations, net of tax, in the condensed consolidated statements of operations for the three months March 31, 2017 and 2016. Assets and liabilities of this business are classified as “held for sale” in the condensed consolidated balance sheets as of March 31, 2017 and December 31, 2016.

Summary operating results of Diversey were as follows:

 

 

 

Three Months Ended

 

 

 

March 31,

 

(In millions)

 

2017

 

 

2016

 

Net sales

 

$

581.7

 

 

$

584.7

 

Cost of sales

 

 

330.5

 

 

 

330.9

 

Gross profit

 

 

251.2

 

 

 

253.8

 

Selling, general and administrative expenses

 

 

198.9

 

 

 

211.4

 

Amortization expense of intangible assets acquired

 

 

17.7

 

 

 

18.7

 

Operating profit

 

 

34.6

 

 

 

23.7

 

Other expense, net

 

 

(2.9

)

 

 

(4.0

)

Earnings from discontinued operations before income tax

   provision (benefit)

 

 

31.7

 

 

 

19.7

 

Income tax provision (benefit)

 

 

21.1

 

 

 

(7.8

)

Net earnings from discontinued operations

 

$

10.6

 

 

$

27.5

 

 

For the three months ended March 31, 2017, net earnings from discontinued operations was negatively impacted by $19.5 million of tax expense related to a change in the repatriation strategy of foreign earnings. For the three months ended March 31, 2016, net earnings from discontinued operations was favorably impacted by $9.3 million primarily from a benefit related to repatriation strategy and the release of reserves.

The carrying value of the major classes of assets and liabilities of Diversey were as follows:

 

 

 

March 31,

 

 

December 31,

 

(In millions)

 

2017

 

 

2016

 

Assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

30.0

 

 

$

30.0

 

Receivables, net

 

 

436.2

 

 

 

438.2

 

Inventories

 

 

227.9

 

 

 

203.2

 

Other receivables

 

 

82.8

 

 

 

70.3

 

Prepaid expenses and other current assets

 

 

87.8

 

 

 

80.6

 

Property and equipment, net

 

 

172.6

 

 

 

170.6

 

Goodwill

 

 

986.8

 

 

 

972.8

 

Intangible assets, net

 

 

653.9

 

 

 

669.9

 

Non-current deferred tax assets

 

 

43.0

 

 

 

50.7

 

Other non-current assets

 

 

167.4

 

 

 

162.0

 

Total assets held for sale

 

$

2,888.4

 

 

$

2,848.3

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Short-term borrowings

 

$

20.6

 

 

$

9.6

 

Current portion of long-term debt

 

 

30.5

 

 

 

31.1

 

Accounts payable

 

 

359.9

 

 

 

346.5

 

Other current liabilities

 

 

260.0

 

 

 

296.1

 

Long term debt

 

 

175.5

 

 

 

175.7

 

Deferred tax liabilities

 

 

107.7

 

 

 

56.3

 

Other non-current liabilities

 

 

261.2

 

 

 

269.0

 

Total liabilities held for sale

 

$

1,215.4

 

 

$

1,184.3

 

 

The following table presents selected financial information regarding cash flows of Diversey that are included within discontinued operations in the consolidated statements of cash flows:

 

 

 

Three Months Ended

 

 

 

March 31,

 

(In millions)

 

2017

 

 

2016

 

Non-cash items included in net earnings from discontinued operations:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

23.4

 

 

$

25.7

 

Share-based incentive compensation

 

 

3.3

 

 

 

2.8

 

Profit sharing expense

 

 

1.0

 

 

 

0.8

 

Provision for bad debt

 

 

1.3

 

 

 

1.4

 

Capital expenditures

 

 

3.4

 

 

 

7.8

 

 

The amounts disclosed in the tables above have been excluded from disclosures unless otherwise noted.

Acquisitions

On April 1, 2017 the Diversey Care division  acquired the UVC disinfection portfolio of  Daylight Medical, a manufacturer of innovative medical devices. The preliminary fair value of the consideration transferred was approximately $28.7 million which included $3.5 million of cash paid at closing as well as a preliminary fair value of $25.2 milllion related to noncontingent considerations which will be paid in the future and a preliminary fair value for liability-classified contingent consideration . The assets and liabilities acquired as part of the acquisition will be classified as held for sale on the Condensed Consolidated Balance Sheet in future periods.