XML 63 R53.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments - Net Sales and Adjusted EBITDA of Reportable Segments (Detail) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Segment Reporting Information [Line Items]        
Net sales $ 1,716.6 $ 1,746.2 $ 5,034.2 $ 5,277.6
Adjusted EBITDA Margin 17.70% 17.20% 16.90% 16.90%
Non-U.S. GAAP Total Company Adjusted EBITDA $ 303.9 $ 300.0 $ 852.6 $ 891.8
Operating Segments [Member] | Food Care [Member]        
Segment Reporting Information [Line Items]        
Net sales 814.6 836.4 2,381.6 2,562.8
Adjusted EBITDA $ 172.5 $ 168.4 $ 483.1 $ 532.6
Adjusted EBITDA Margin 21.20% 20.10% 20.30% 20.80%
Operating Segments [Member] | Diversey Care [Member]        
Segment Reporting Information [Line Items]        
Net sales $ 497.4 $ 501.8 $ 1,470.7 $ 1,504.7
Adjusted EBITDA $ 64.6 $ 66.4 $ 187.1 $ 176.5
Adjusted EBITDA Margin 13.00% 13.20% 12.70% 11.70%
Operating Segments [Member] | Product Care [Member]        
Segment Reporting Information [Line Items]        
Net sales [1] $ 388.6 $ 389.3 $ 1,130.0 $ 1,153.1
Adjusted EBITDA [1] $ 88.2 $ 81.9 $ 244.1 $ 237.9
Adjusted EBITDA Margin 22.70% 21.00% 21.60% 20.60%
Other [Member]        
Segment Reporting Information [Line Items]        
Net sales [1] $ 16.0 $ 18.7 $ 51.9 $ 57.0
Adjusted EBITDA [1] $ (21.4) $ (16.7) $ (61.7) $ (55.2)
Product Concentration Risk [Member] | Net Sales [Member] | Operating Segments [Member] | Food Care [Member]        
Segment Reporting Information [Line Items]        
Concentration risk percentage 47.50% 47.90% 47.30% 48.60%
Product Concentration Risk [Member] | Net Sales [Member] | Operating Segments [Member] | Diversey Care [Member]        
Segment Reporting Information [Line Items]        
Concentration risk percentage 29.00% 28.70% 29.20% 28.50%
Product Concentration Risk [Member] | Net Sales [Member] | Operating Segments [Member] | Product Care [Member]        
Segment Reporting Information [Line Items]        
Concentration risk percentage 22.60% 22.30% 22.40% 21.80%
[1] As of January 1, 2016, our Kevothermal business was moved from Other to our Product Care Segment. This resulted in a reclassification of $4.6 million of net sales and $0.9 million of adjusted EBITDA for the three months ended September 30, 2015 and $10.3 million of net sales and $2.3 million of adjusted EBITDA for the nine months ended September 30, 2015.