XML 56 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segments - Net Sales and Adjusted EBITDA of Reportable Segments (Detail) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Segment Reporting Information [Line Items]        
Net sales $ 1,727.0 $ 1,785.0 $ 3,317.6 $ 3,531.4
Adjusted EBITDA Margin 17.70% 17.20% 16.50% 16.80%
Non-U.S. GAAP Total Company Adjusted EBITDA $ 305.6 $ 307.6 $ 548.7 $ 591.8
Operating Segments [Member] | Food Care [Member]        
Segment Reporting Information [Line Items]        
Net sales 802.3 846.6 1,567.0 1,726.4
Adjusted EBITDA $ 162.8 $ 173.7 $ 310.6 $ 364.2
Adjusted EBITDA Margin 20.30% 20.50% 19.80% 21.10%
Operating Segments [Member] | Diversey Care [Member]        
Segment Reporting Information [Line Items]        
Net sales $ 531.9 $ 535.0 $ 973.3 $ 1,002.9
Adjusted EBITDA $ 86.2 $ 69.0 $ 122.5 $ 110.1
Adjusted EBITDA Margin 16.20% 12.90% 12.60% 11.00%
Operating Segments [Member] | Product Care [Member]        
Segment Reporting Information [Line Items]        
Net sales [1] $ 374.2 $ 383.9 $ 741.4 $ 763.8
Adjusted EBITDA [1] $ 78.8 $ 79.6 $ 155.9 $ 156.0
Adjusted EBITDA Margin 21.10% 20.70% 21.00% 20.40%
Other [Member]        
Segment Reporting Information [Line Items]        
Net sales [1] $ 18.6 $ 19.5 $ 35.9 $ 38.3
Adjusted EBITDA [1] $ (22.2) $ (14.7) $ (40.3) $ (38.5)
Product Concentration Risk [Member] | Net Sales [Member] | Operating Segments [Member] | Food Care [Member]        
Segment Reporting Information [Line Items]        
Concentration risk percentage 46.50% 47.40% 47.20% 48.90%
Product Concentration Risk [Member] | Net Sales [Member] | Operating Segments [Member] | Diversey Care [Member]        
Segment Reporting Information [Line Items]        
Concentration risk percentage 30.80% 30.00% 29.30% 28.40%
Product Concentration Risk [Member] | Net Sales [Member] | Operating Segments [Member] | Product Care [Member]        
Segment Reporting Information [Line Items]        
Concentration risk percentage 21.70% 21.50% 22.30% 21.60%
[1] As of January 1, 2016, our Kevothermal business was moved from Other to our Product Care Segment. This resulted in a reclassification of $2.9 million of net sales and $0.6 million of adjusted EBITDA for the three months ended June 30, 2015 and $5.7 million of net sales and $1.4 million of adjusted EBITDA for the six months ended June 30, 2015.