XML 19 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Identifiable Assets (Tables)
 9 Months Ended
Sep. 30, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill Balances by Segment Reporting Structure

The following table shows our goodwill balances by our segment reporting structure.  We review goodwill for impairment on a reporting unit basis annually during the fourth quarter of each year and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.  As of September 30, 2015, we did not identify any changes in circumstances that would indicate the carrying value of goodwill may not be recoverable.

 

(In millions)

 

Food Care

 

 

Diversey Care

 

 

Product Care

 

 

Other

 

 

Total

 

Gross Carrying Value at

   December 31, 2014(1)

 

$

812.8

 

 

$

1,900.8

 

 

$

1,371.2

 

 

$

4.8

 

 

$

4,089.6

 

Accumulated impairment

 

 

(208.0

)

 

 

(883.0

)

 

 

—

 

 

 

—

 

 

 

(1,091.0

)

Carrying Value at December 31, 2014(1)

 

$

604.8

 

 

$

1,017.8

 

 

$

1,371.2

 

 

$

4.8

 

 

$

2,998.6

 

Acquisition

 

 

—

 

 

 

6.6

 

 

 

6.8

 

 

 

—

 

 

 

13.4

 

Dispositions

 

 

—

 

 

 

—

 

 

 

(0.8

)

 

 

—

 

 

 

(0.8

)

Other

 

 

3.2

 

 

 

—

 

 

 

—

 

 

 

(3.2

)

 

 

—

 

Currency translation

 

 

(16.6

)

 

 

(77.2

)

 

 

(0.2

)

 

 

(0.2

)

 

 

(94.2

)

Gross Carrying Value at

   September 30, 2015

 

 

799.4

 

 

 

1,830.2

 

 

 

1,377.0

 

 

 

1.4

 

 

 

4,008.0

 

Accumulated impairment

 

 

(208.0

)

 

 

(883.0

)

 

 

—

 

 

 

—

 

 

 

(1,091.0

)

Carrying Value at September 30, 2015

 

$

591.4

 

 

$

947.2

 

 

$

1,377.0

 

 

$

1.4

 

 

$

2,917.0

 

 

(1)

Excludes North American foam trays and absorbent pads business goodwill.  Refer to Note 3, “Divestitures and Acquisitions” of the notes to condensed consolidated financial statements for further details.
Summary of Identifiable Intangible Assets with Definite and Indefinite Useful Lives

The following tables summarize our identifiable intangible assets with definite and indefinite useful lives.  As of September 30, 2015, there were no impairment indicators present.

 

 

 

September 30, 2015

 

 

December 31, 2014(2)

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

(In millions)

 

Value

 

 

Amortization

 

 

Impairment

 

 

Net

 

 

Value

 

 

Amortization

 

 

Impairment

 

 

Net

 

Customer relationships

 

$

856.7

 

 

$

(239.3

)

 

$

(148.9

)

 

$

468.5

 

 

$

890.8

 

 

$

(210.8

)

 

$

(148.9

)

 

$

531.1

 

Trademarks and tradenames

 

 

1.8

 

 

 

(0.4

)

 

 

—

 

 

 

1.4

 

 

 

1.3

 

 

 

(0.2

)

 

 

—

 

 

 

1.1

 

Technology

 

 

286.8

 

 

 

(185.3

)

 

 

(22.2

)

 

 

79.3

 

 

 

266.4

 

 

 

(167.0

)

 

 

(22.2

)

 

 

77.2

 

Contracts

 

 

42.8

 

 

 

(30.3

)

 

 

—

 

 

 

12.5

 

 

 

40.6

 

 

 

(28.9

)

 

 

—

 

 

 

11.7

 

Total intangible assets

   with definite lives

 

 

1,188.1

 

 

 

(455.3

)

 

 

(171.1

)

 

 

561.7

 

 

 

1,199.1

 

 

 

(406.9

)

 

 

(171.1

)

 

 

621.1

 

Trademarks and tradenames

   with indefinite lives(1)

 

 

881.3

 

 

 

—

 

 

 

(630.2

)

 

 

251.1

 

 

 

881.3

 

 

 

—

 

 

 

(630.2

)

 

 

251.1

 

Total identifiable

   intangible assets

 

$

2,069.4

 

 

$

(455.3

)

 

$

(801.3

)

 

$

812.8

 

 

$

2,080.4

 

 

$

(406.9

)

 

$

(801.3

)

 

$

872.2

 

 

(1)

The intangible assets include $251 million of trademarks and trade names that we have determined to have indefinite useful lives, primarily acquired in connection with the acquisition of Diversey.

(2)

Excludes North American foam trays and absorbent pads business intangible assets.  Refer to Note 3, “Divestitures and Acquisitions” of the notes to condensed consolidated financial statements for further details.
Remaining Estimated Future Amortization Expense

The following table shows the remaining estimated future amortization expense at September 30, 2015.

 

Year

 

Amount

(in millions)

 

2015 (fourth quarter)

 

$

22.3

 

2016

 

 

84.8

 

2017

 

 

77.3

 

2018

 

 

65.1

 

Thereafter

 

 

312.2

 

Total

 

$

561.7