XML 62 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Statement Of Cash Flows [Abstract]    
Net earnings available to common stockholders $ 97.2us-gaap_ProfitLoss $ 70.9us-gaap_ProfitLoss
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities    
Depreciation and amortization 54.8us-gaap_DepreciationAndAmortization 68.3us-gaap_DepreciationAndAmortization
Share-based incentive compensation 18.3us-gaap_ShareBasedCompensation [1] 14.5us-gaap_ShareBasedCompensation [1]
Profit sharing expense 9.8see_ProfitSharingExpense 9.5see_ProfitSharingExpense
Amortization of senior debt related items and other 0.6us-gaap_AmortizationOfFinancingCostsAndDiscounts 2.4us-gaap_AmortizationOfFinancingCostsAndDiscounts
Loss on debt redemption and refinancing activities 0.5us-gaap_GainsLossesOnExtinguishmentOfDebt 0.4us-gaap_GainsLossesOnExtinguishmentOfDebt
Other non-cash items 0.6us-gaap_OtherNoncashIncomeExpense (1.6)us-gaap_OtherNoncashIncomeExpense
Provisions for bad debt 2.1us-gaap_ProvisionForDoubtfulAccounts 1.7us-gaap_ProvisionForDoubtfulAccounts
Provisions for inventory obsolescence 3.1us-gaap_InventoryWriteDown 4.1us-gaap_InventoryWriteDown
Gain from Claims Settlement   (21.1)us-gaap_GainLossRelatedToLitigationSettlement
Deferred taxes, net 13.7us-gaap_DeferredIncomeTaxesAndTaxCredits (1.6)us-gaap_DeferredIncomeTaxesAndTaxCredits
Net (gain) loss on disposals of property and equipment and other (3.3)us-gaap_GainLossOnDispositionOfAssets1 0.1us-gaap_GainLossOnDispositionOfAssets1
Changes in operating assets and liabilities:    
Trade receivables, net 8.5us-gaap_IncreaseDecreaseInAccountsReceivable (9.1)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (83.8)us-gaap_IncreaseDecreaseInInventories (90.5)us-gaap_IncreaseDecreaseInInventories
Other assets (45.3)us-gaap_IncreaseDecreaseInOtherOperatingAssets (21.1)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 75.3us-gaap_IncreaseDecreaseInAccountsPayable 53.4us-gaap_IncreaseDecreaseInAccountsPayable
Income tax receivable (3.2)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (2.2)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Settlement agreement and related items 235.2us-gaap_LossContingencyAccrualCarryingValuePeriodIncreaseDecrease (929.7)us-gaap_LossContingencyAccrualCarryingValuePeriodIncreaseDecrease
Other liabilities (65.1)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (80.9)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by (used in) operating activities 319.0us-gaap_NetCashProvidedByUsedInOperatingActivities (932.5)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Capital expenditures (20.7)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (28.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Businesses acquired in purchase transactions, net of cash and cash equivalents acquired (8.5)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Proceeds from sales of property, equipment and other assets 25.3us-gaap_ProceedsFromSaleOfProductiveAssets 1.4us-gaap_ProceedsFromSaleOfProductiveAssets
Net cash used in investing activities (3.9)us-gaap_NetCashProvidedByUsedInInvestingActivities (27.0)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net (payments of) proceeds from short-term borrowings (41.4)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 603.4us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Payments of long-term debt (0.6)us-gaap_RepaymentsOfLongTermDebt (200.4)us-gaap_RepaymentsOfLongTermDebt
Proceeds from long-term debt 2.7us-gaap_ProceedsFromIssuanceOfLongTermDebt  
Dividends paid on common stock (27.5)us-gaap_PaymentsOfDividendsCommonStock (28.4)us-gaap_PaymentsOfDividendsCommonStock
Acquisition of common stock for tax withholding obligations under our Omnibus stock plan and 2005 Contingent Stock Plan (6.2)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (2.6)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Repurchases of common stock (69.2)us-gaap_PaymentsForRepurchaseOfCommonStock  
Net cash (used in) provided by financing activities (142.2)us-gaap_NetCashProvidedByUsedInFinancingActivities 372.0us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of foreign currency exchange rate changes on cash and cash equivalents 40.8us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 8.2us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Balance, beginning of period 322.6us-gaap_CashAndCashEquivalentsAtCarryingValue 992.4us-gaap_CashAndCashEquivalentsAtCarryingValue
Net change during the period 213.7us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (579.3)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Balance, end of period 536.3us-gaap_CashAndCashEquivalentsAtCarryingValue 413.1us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Information:    
Interest payments, net of amounts capitalized 58.7us-gaap_InterestPaidNet 519.1us-gaap_InterestPaidNet
Income tax payments 23.8us-gaap_IncomeTaxesPaidNet 14.7us-gaap_IncomeTaxesPaidNet
Stock appreciation rights payments (less amounts included in restructuring payments) 3.7see_PaymentOfStockAppreciationRights 14.2see_PaymentOfStockAppreciationRights
Restructuring payments including associated costs 22.0see_RestructuringPaymentsIncludingAssociatedCosts 26.6see_RestructuringPaymentsIncludingAssociatedCosts
Non-cash items:    
Transfers of shares of our common stock from treasury for our 2015 and 2014 profit-sharing plan contributions 36.7us-gaap_StockIssued1 32.0us-gaap_StockIssued1
Transfer of shares of our common stock as part of the funding of the Settlement agreement   $ 1.8see_TransferOfCommonStockReservedFundingOfSettlementAgreement
[1] The amounts included above do not include the expense related to our U.S. profit sharing contributions made in the form of our common stock or the expense or income related to SARs and other cash-based awards. See Stock Appreciation Rights above for further details of SARs. At March 31, 2015, our other cash-based awards were not material to our condensed consolidated financial positions or results of operations.