XML 77 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Identifiable Assets
3 Months Ended
Mar. 31, 2015
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Identifiable Assets

Note 7 Goodwill and Identifiable Assets

 

Goodwill

The following table shows our goodwill balances by our segment reporting structure.  We review goodwill for impairment on a reporting unit basis annually during the fourth quarter of each year and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.  As of March 31, 2015, we did not identify any changes in circumstances that would indicate the carrying value of goodwill may not be recoverable.

 

(In millions)

 

Food Care

 

 

Diversey Care

 

 

Product Care

 

 

Other

 

 

Total

 

Gross Carrying Value at

   December 31, 2014(1)

 

$

812.8

 

 

$

1,900.8

 

 

$

1,371.2

 

 

$

4.8

 

 

$

4,089.6

 

Acquisition

 

 

 

 

 

15.8

 

 

 

 

 

 

 

 

 

15.8

 

Dispositions

 

 

 

 

 

 

 

 

(0.8

)

 

 

 

 

 

(0.8

)

Currency translation

 

 

(5.8

)

 

 

(49.6

)

 

 

(0.3

)

 

 

(3.3

)

 

 

(59.0

)

Gross Carrying Value at

   March 31, 2015

 

 

807.0

 

 

 

1,867.0

 

 

 

1,370.1

 

 

 

1.5

 

 

 

4,045.6

 

Accumulated impairment

 

 

(208.0

)

 

 

(883.0

)

 

 

 

 

 

 

 

 

(1,091.0

)

Carrying Value at March 31, 2015(1)

 

$

599.0

 

 

$

984.0

 

 

$

1,370.1

 

 

$

1.5

 

 

$

2,954.6

 

 

(1)

Excludes North American foam trays and absorbent pads business goodwill.  Refer to Note 3, “Divestiture” of the notes to condensed consolidated financial statements for further details.

 

Identifiable Intangible Assets

The following tables summarize our identifiable intangible assets with definite and indefinite useful lives.  As of March 31, 2015, there were no impairment indicators present.

 

 

 

March 31, 2015

 

 

December 31, 2014

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Accumulated

 

 

 

 

 

(In millions)

 

Value

 

 

Amortization

 

 

Impairment

 

 

Net

 

 

Value

 

 

Amortization

 

 

Impairment

 

 

Net

 

Customer relationships

 

$

857.5

 

 

$

(215.0

)

 

$

(148.9

)

 

$

493.6

 

 

$

890.8

 

 

$

(210.8

)

 

$

(148.9

)

 

$

531.1

 

Trademarks and trade

   names

 

 

1.3

 

 

 

(0.3

)

 

 

 

 

 

1.0

 

 

 

1.3

 

 

 

(0.2

)

 

 

 

 

 

1.1

 

Technology

 

 

274.1

 

 

 

(170.2

)

 

 

(22.2

)

 

 

81.7

 

 

 

266.4

 

 

 

(167.0

)

 

 

(22.2

)

 

 

77.2

 

Contracts

 

 

38.3

 

 

 

(28.2

)

 

 

 

 

 

10.1

 

 

 

40.6

 

 

 

(28.9

)

 

 

 

 

 

11.7

 

Total intangible assets

   with definite lives

 

 

1,171.2

 

 

 

(413.7

)

 

 

(171.1

)

 

 

586.4

 

 

 

1,199.1

 

 

 

(406.9

)

 

 

(171.1

)

 

 

621.1

 

Trademarks and trade(1)

   names with indefinite lives

 

 

881.3

 

 

 

 

 

 

(630.2

)

 

 

251.1

 

 

 

881.3

 

 

 

 

 

 

(630.2

)

 

 

251.1

 

Total(2)

 

$

2,052.5

 

 

$

(413.7

)

 

$

(801.3

)

 

$

837.5

 

 

$

2,080.4

 

 

$

(406.9

)

 

$

(801.3

)

 

$

872.2

 

 

 

(1)       The intangible assets include $251 million of trademarks and trade names that we have determined to have indefinite useful lives, primarily acquired in connection with the acquisition of Diversey.

(2)       Excludes North American foam trays and absorbent pads business intangible assets.  Refer to Note 3, “Divestiture” of the notes to condensed consolidated financial statements for further details.

    

The following table shows the remaining estimated future amortization expense at March 31, 2015.

 

Year

 

Amount

(in millions)

 

2015

 

$

63.5

 

2016

 

 

82.7

 

2017

 

 

75.8

 

2018

 

 

63.7

 

Thereafter

 

 

300.7

 

Total

 

$

586.4