XML 61 R52.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Earnings (Loss) per Common Share (Tables)
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Calculation of Basic and Diluted Net Earnings (Loss) Per Common Share

The following table sets forth the calculation of basic and diluted net earnings (loss) per common share under the two-class method for the three years ended December 31, 2014 in millions, except per share data:

 

 

Year Ended December 31,

 

(In millions, except per share amounts)

2014

 

 

2013(2)

 

 

2012(2)

 

Basic Net Earnings (Loss) Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) available to common stockholders

$

258.1

 

 

$

125.8

 

 

$

(1,411.4

)

Distributed and allocated undistributed net loss to non-vested restricted

   stockholders

 

(1.6

)

 

 

(0.7

)

 

 

(0.5

)

Distributed and allocated undistributed net earnings (loss) to common stockholders

 

256.5

 

 

 

125.1

 

 

 

(1,411.9

)

Distributed net earnings - dividends paid to common stockholders

 

(110.1

)

 

 

(101.3

)

 

 

(100.4

)

Allocation of undistributed net earnings (loss) to common stockholders

$

146.4

 

 

$

23.8

 

 

$

(1,512.3

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic

 

210.0

 

 

 

194.6

 

 

 

192.8

 

Basic net earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

Distributed net earnings to common stockholders

$

0.52

 

 

$

0.52

 

 

$

0.52

 

Allocated undistributed net earnings (loss) to common stockholders

 

0.70

 

 

$

0.13

 

 

 

(7.84

)

Basic net earnings (loss) per common share:

$

1.22

 

 

$

0.65

 

 

$

(7.32

)

Diluted Net Earnings (Loss) Per Common Share:

 

 

 

 

 

 

 

 

 

 

 

Numerator

 

 

 

 

 

 

 

 

 

 

 

Distributed and allocated undistributed net earnings (loss) to common stockholders

$

256.5

 

 

$

125.1

 

 

$

(1,411.9

)

Add: Allocated undistributed net earnings to non-vested restricted stockholders

 

1.0

 

 

 

0.2

 

 

 

 

Less: Undistributed net earnings (loss) reallocated to non-vested restricted stockholders

 

(0.9

)

 

 

(0.1

)

 

 

 

Net earnings (loss) available to common stockholders - diluted

$

256.6

 

 

$

125.2

 

 

$

(1,411.9

)

Denominator

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding - basic

 

210.0

 

 

 

194.6

 

 

 

192.8

 

Effect of assumed issuance of Settlement agreement shares (1)

 

1.6

 

 

 

18.0

 

 

 

 

Effect of contingently issuable shares (1)

 

0.9

 

 

 

0.7

 

 

 

 

Effect of non-vested restricted stock units (1)

 

1.4

 

 

 

0.9

 

 

 

 

Weighted average number of common shares outstanding - diluted

 

213.9

 

 

 

214.2

 

 

 

192.8

 

Diluted net earnings (loss) per common share

$

1.20

 

 

$

0.58

 

 

$

(7.32

)

 

 

 

Provides for the following items if their inclusion is dilutive: (i) the effect of the issuance of 18 million shares of common stock reserved for the Settlement agreement as defined and (ii) the effect of non-vested restricted stock, restricted stock units and contingently issuable shares using the treasury stock method. In calculating diluted net (loss) earnings per common share for 2012, our diluted weighted average number of common shares outstanding excludes the effect of the items mentioned above as the effect was anti-dilutive.

During the fourth quarter of 2014, we changed the method of valuing our inventories that used the LIFO method to the FIFO method, so that all of our inventories are now valued at FIFO.  As a result of this accounting change, net earnings (loss) available to common stockholders, basic earnings per share – continuing operations and diluted earnings per share – continuing operations, among other accounts, have been retrospectively changed.  Refer to Note 2, “Summary of Significant Accounting Policies – Inventories,” for a discussion of our change in accounting policy.