XML 67 R139.htm IDEA: XBRL DOCUMENT v2.4.1.9
Net Earnings (Loss) per Common Share - Calculation of Basic and Diluted Net Earnings (Loss) Per Common Share (Detail) (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Numerator                      
Net earnings (loss) $ 66.3us-gaap_ProfitLoss $ 60.8us-gaap_ProfitLoss $ 60.1us-gaap_ProfitLoss $ 70.9us-gaap_ProfitLoss $ 29.0us-gaap_ProfitLoss $ 38.0us-gaap_ProfitLoss $ 54.7us-gaap_ProfitLoss $ 4.1us-gaap_ProfitLoss $ 258.1us-gaap_ProfitLoss $ 125.8us-gaap_ProfitLoss [1] $ (1,411.4)us-gaap_ProfitLoss [1]
Distributed and allocated undistributed net loss to non-vested restricted stockholders                 (1.6)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic (0.7)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic (0.5)us-gaap_ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
Distributed and allocated undistributed net earnings (loss) to common stockholders                 256.5us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 125.1us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (1,411.9)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Distributed net earnings - dividends paid to common stockholders                 (110.1)us-gaap_DistributedEarnings (101.3)us-gaap_DistributedEarnings (100.4)us-gaap_DistributedEarnings
Allocation of undistributed net earnings (loss) to common stockholders                 146.4us-gaap_UndistributedEarnings 23.8us-gaap_UndistributedEarnings (1,512.3)us-gaap_UndistributedEarnings
Denominator                      
Weighted average number of common shares outstanding - basic                 210.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 194.6us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 192.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1]
Basic net earnings (loss) per common share:                      
Distributed net earnings to common stockholders                 $ 0.52us-gaap_EarningsPerShareBasicDistributed $ 0.52us-gaap_EarningsPerShareBasicDistributed $ 0.52us-gaap_EarningsPerShareBasicDistributed
Allocated undistributed net earnings (loss) to common stockholders                 $ 0.70us-gaap_EarningsPerShareBasicUndistributed $ 0.13us-gaap_EarningsPerShareBasicUndistributed $ (7.84)us-gaap_EarningsPerShareBasicUndistributed
Net earnings (loss) per common share - basic $ 0.31us-gaap_EarningsPerShareBasic $ 0.29us-gaap_EarningsPerShareBasic $ 0.28us-gaap_EarningsPerShareBasic $ 0.34us-gaap_EarningsPerShareBasic $ 0.15us-gaap_EarningsPerShareBasic $ 0.19us-gaap_EarningsPerShareBasic $ 0.28us-gaap_EarningsPerShareBasic $ 0.02us-gaap_EarningsPerShareBasic $ 1.22us-gaap_EarningsPerShareBasic $ 0.65us-gaap_EarningsPerShareBasic [1] $ (7.32)us-gaap_EarningsPerShareBasic [1]
Numerator                      
Distributed and allocated undistributed net earnings (loss) to common stockholders                 256.5us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 125.1us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (1,411.9)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Add: Allocated undistributed net earnings to non-vested restricted stockholders                 1.0us-gaap_AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits 0.2us-gaap_AmountOfDilutiveSecuritiesStockOptionsAndRestrictiveStockUnits  
Less: Undistributed net earnings (loss) reallocated to non-vested restricted stockholders                 (0.9)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic (0.1)us-gaap_UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic  
Net earnings (loss) available to common stockholders - diluted                 $ 256.6us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 125.2us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ (1,411.9)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Denominator                      
Weighted average number of common shares outstanding - basic                 210.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 194.6us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1] 192.8us-gaap_WeightedAverageNumberOfSharesOutstandingBasic [1]
Effect of assumed issuance of Settlement agreement shares                 1.6see_EffectOfAssumedIssuanceOfSettlementAgreementShares 18.0see_EffectOfAssumedIssuanceOfSettlementAgreementShares  
Effect of contingently issuable shares                 0.9us-gaap_IncrementalCommonSharesAttributableToContingentlyIssuableShares 0.7us-gaap_IncrementalCommonSharesAttributableToContingentlyIssuableShares  
Effect of non-vested restricted stock units                 1.4us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 0.9us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements  
Weighted average number of common shares outstanding - diluted                 213.9us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 214.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1] 192.8us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding [1]
Net earnings (loss) per common share - diluted $ 0.31us-gaap_EarningsPerShareDiluted $ 0.28us-gaap_EarningsPerShareDiluted $ 0.28us-gaap_EarningsPerShareDiluted $ 0.33us-gaap_EarningsPerShareDiluted $ 0.13us-gaap_EarningsPerShareDiluted $ 0.18us-gaap_EarningsPerShareDiluted $ 0.25us-gaap_EarningsPerShareDiluted $ 0.02us-gaap_EarningsPerShareDiluted $ 1.20us-gaap_EarningsPerShareDiluted $ 0.58us-gaap_EarningsPerShareDiluted [1] $ (7.32)us-gaap_EarningsPerShareDiluted [1]
[1] Certain amounts have been revised to reflect the retrospective application of the Company’s change in inventory costing method for certain U.S. inventories to the FIFO method from the LIFO method. Refer to Note 2, “Summary of Significant Accounting Policies - Inventories,” of the notes to consolidated financial statements for further details surrounding this accounting policy change.