XML 26 R29.htm IDEA: XBRL DOCUMENT v2.4.0.6
Defined Benefit Plans
9 Months Ended
Sep. 30, 2011
Defined Benefit Plans

(18) Defined Benefit Plans

Employees around the world participate in various local pension and other defined benefit plans. These plans provide benefits that are generally based on years of credited service and a percentage of the employee’s eligible compensation, either earned throughout that service or during the final years of employment. Some smaller plans also provide long-service payments.

Global Defined Benefit Pension Plans

The following table provides a summary of the changes in the Company’s plans’ benefit obligations, assets and funded status during fiscal years 2010 and 2009, and the amounts recognized in the consolidated balance sheets, in respect of those countries where the pension liabilities exceeded a certain threshold (approximately $5,000).

 

                                                 
    Fiscal Year Ended  
    December 31, 2010     December 31, 2009  
    North
America
Plans
    Japan
Plans
    Rest of
World
Plans
    North
America
Plans
    Japan
Plans
    Rest of
World

Plans
 

Change in benefit obligations:

                                               

Benefit obligation at beginning of period

  $ 198,243     $ 72,686     $ 491,052     $ 198,939     $ 78,445     $ 446,443  

Service cost

    2,026       263       10,172       1,589       1,288       11,266  

Interest cost

    10,515       1,438       21,758       11,797       1,278       21,712  

Plan participant contributions

    422       —         3,154       356       —         3,674  

Actuarial (gain) loss

    7,752       1,150       (1,193     8,555       1,165       26,624  

Benefits paid

    (22,018     (5,511     (15,717     (18,740     (7,653     (16,199

(Gain) loss due to exchange rate movements

    2,816       9,698       (7,065     6,793       (1,710     20,694  

Plan amendments

    —         —         —         (11,046     (45     (1,668

Curtailments, settlements andspecial termination benefits

    —         (3     (7,792     —         (82     (21,494
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation at end of period

  $ 199,756     $ 79,721     $ 494,369     $ 198,243     $ 72,686     $ 491,052  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in plan assets:

                                               

Fair value of plan assets at beginning of period

  $ 175,026     $ 27,209     $ 397,708     $ 157,978     $ 28,745     $ 319,232  

Actual return on plan assets

    23,597       316       35,821       27,354       1,267       36,175  

Employer contribution

    4,701       5,360       27,726       2,559       5,470       36,590  

Plan participant contributions

    422       —         3,154       356       —         3,674  

Benefits paid

    (22,018     (5,511     (15,717     (18,740     (7,653     (16,199

Gain (loss) due to exchange rate movements

    2,218       3,718       (4,285     5,519       (620     18,236  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of period

  $ 183,946     $ 31,092     $ 444,407     $ 175,026     $ 27,209     $ 397,708  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Net amount recognized:

                                               
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Funded status

  $ (15,810   $ (48,629   $ (49,962   $ (23,216   $ (45,477   $ (93,344
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Net amount recognized in consolidated balance sheets consists of:

                                               

Noncurrent asset

  $ 730     $ —       $ 39,557     $ —       $ —       $ 21,832  

Current liability

    (295     —         (2,699     (420     —         (2,925

Noncurrent liability

    (16,245     (48,629     (86,820     (22,796     (45,477     (112,251
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net amount recognized

  $ (15,810   $ (48,629   $ (49,962   $ (23,216   $ (45,477   $ (93,344
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amounts recognized in accumulated other comprehensive income consist of:

                                               

Net actuarial (gain) loss

  $ 60,052     $ 32,054     $ 46,047     $ 71,081     $ 29,331     $ 44,869  

Prior service (credit) cost

    (10,164     (38     (20,840     (11,046     (37     (10,901

Transition obligation

    —         141       757       —         159       1,261  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 49,888     $ 32,157     $ 25,964     $ 60,035     $ 29,453     $ 35,229  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average assumptions used to determine the benefit obligations at end of year were as follows:

 

                                                 
     Fiscal Year Ended  
    December 31, 2010     December 31, 2009  
    North
America
Plans
    Japan
Plans
    Rest of
World
Plans
    North
America
Plans
    Japan
Plans
    Rest of
World
Plans
 

Weighted-average discount rate

    5.44     1.68     4.67     5.75     1.96     4.72

Weighted-average rate of in crease in future compensation levels

    N/A       Scale       2.60     4.24     Scale       2.73
             

Weighted-average inflation rate

    N/A       0.50     2.20     2.50     0.50     2.19

Adoption of ASC Topic 715

The Company adopted measurement date provisions of ASC Topic 715 at the beginning of fiscal year 2008, resulting in an increase in pension liabilities of $4,534, of which, $973 was recorded as part of retained earnings and $3,561 was recorded as part of accumulated other comprehensive income.

Curtailments, Settlements and Special Termination Benefits

During fiscal 2010, the Company recognized a net curtailment and settlement gain of $11,442 related primarily to the announced freezing of its pension plan in The Netherlands. The company recorded this gain in selling, general, and administrative expenses in the consolidated statements of operations.

During fiscal 2010, the Company recognized a settlement of defined benefits to former U.S. employees resulting in a related loss of $5,771. The Company recorded $2,858 of this loss as a component of discontinued operations, and $2,913 in selling, general and administrative expenses in the consolidated statements of operations.

During fiscal 2010, the Company recognized a curtailment and settlement of defined benefits to former Japan employees, resulting in a related loss of $754. The Company recorded this loss in selling, general and administrative expenses in the consolidated statements of operations.

During fiscal 2010, in connection with restructuring activities and changes in defined benefit plans in Austria, France, Ireland, Italy, Switzerland and Turkey, the Company recognized net curtailment and settlement gains of $997. The Company recorded the gain in selling, general and administrative expenses in the consolidated statements of operations.

During fiscal year 2009, the Company recognized a settlement of defined benefits to former U.S. employees resulting in a related loss of $4,236. The Company recorded $1,863 of this loss as a component of discontinued operations, and $2,373 in selling, general and administrative expenses in the consolidated statements of operations.

During fiscal year 2009, in association with restructuring activities, the Company recognized special termination losses of $1,020 related to SERA pension benefits in the United Kingdom. The Company recorded this loss in selling, general and administrative expenses in the consolidated statements of operations.

During fiscal year 2009, the Company recognized a curtailment and settlement of defined benefits to former Japan employees, resulting in a related loss of $1,825. The Company recorded this loss in selling, general and administrative expenses in the consolidated statements of operations.

During fiscal year 2009, in connection with restructuring activities and changes in defined benefit plans in Austria, Germany, Ireland, Italy and Turkey, the Company recognized net curtailment and settlement gains of $4,199. The Company recorded the gain in selling, general and administrative expenses in the consolidated statements of operations.

The projected benefit obligation and fair value of plan assets for pension plans with a projected benefit obligation in excess of plan assets at December 31, 2010 were as follows:

 

                                                 
     December 31, 2010     December 31, 2009  
    North
America
Plans
    Japan
Plans
    Rest of
World
Plans
    North
America
Plans
    Japan
Plans
    Rest of
World
Plans
 

Projected benefit obligation

  $ 64,851     $ 79,721     $ 360,488     $ 198,243     $ 72,686     $ 376,723  

Fair value of plan assets

    48,310       31,092       270,969       175,026       27,209       261,547  

 

The projected benefit obligation, accumulated benefit obligation, and fair value of plan assets for pension plans with an accumulated benefit obligation in excess of plan assets at December 31, 2010 and December 31, 2009 were as follows:

 

                                                 
     December 31, 2010     December 31, 2009  
     North
America
Plans
    Japan
Plans
    Rest of
World
Plans
    North
America
Plans
    Japan
Plans
    Rest of
World
Plans
 

Projected benefit obligation

  $ 64,851     $ 79,721     $ 257,997     $ 198,243     $ 72,686     $ 282,854  

Accumulated benefit obligation

    59,016       79,167       239,055       189,201       72,576       263,126  

Fair value of plan assets

    48,310       31,092       169,505       175,026       27,209       180,400  

The components of net periodic benefit cost for the fiscal years ended December 31, 2010, December 31, 2009 and December 31, 2008, respectively, were as follows:

 

                                                                         
    Fiscal Year Ended  
    December 31, 2010     December 31, 2009     December 28, 2008  
    North
America
Plans
    Japan
Plans
    Rest of
World
Plans
    North
America
Plans
    Japan
Plans
    Rest of
World
Plans
    North
America
Plans
    Japan
Plans
    Rest of
World
Plans
 

Service cost

  $ 2,027     $ 263     $ 10,172     $ 1,589     $ 1,288     $ 11,266     $ 9,378     $ 1,240     $ 14,798  

Interest cost

    10,515       1,438       21,758       11,797       1,278       21,712       13,743       1,457       24,237  

Expected return on plan assets

    (12,918     (984     (23,606     (12,271     (915     (21,243     (16,326     (1,035     (26,056

Amortization of net loss

    3,081       2,248       2,687       3,447       2,412       2,962       2,795       1,878       (1,034

Amortization of transition obligation

    —         31       169       —         31       202       —         30       213  

Amortization of prior service (credit) cost

    (882     (3     (2,434     —         5       (962     (14     5       (967

Curtailments, settlements and special termination benefits

    5,771       754       (12,439     4,236       1,825       (3,179     481       3,010       648  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic pension (credit) cost

  $ 7,594     $ 3,747     $ (3,693   $ 8,798     $ 5,924     $ 10,758     $ 10,057     $ 6,585     $ 11,839  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average assumptions used to determine net periodic costs were as follows:

 

                                                                         
     Fiscal Year Ended  
     December 31, 2010     December 31, 2009     December 31, 2008  
     North
America
Plans
    Japan
Plans
    Rest of
World
Plans
    North
America
Plans
    Japan
Plans
    Rest of
World
Plans
    North
America
Plans
    Japan
Plans
    Rest of
World
Plans
 

Weighted-average discount rate

    5.75     1.96     4.72     6.18     1.75     4.76     6.01     2.05     4.95

Weighted-average rate of increase in future compensation levels

    4.24     scale       2.73     4.32     N/A       2.54     4.25     2.05     2.84

Weighted-average expected long-term rate of return on plan assets

    7.83     3.36     6.16     7.90     3.19     6.39     7.90     3.62     6.45

The amortization of any prior service cost is determined using a straight-line amortization of the cost over the average remaining service period of employees expected to receive benefits under the plan.

The amounts in accumulated other comprehensive income as of December 31, 2010, that are expected to be recognized as components of net periodic benefit cost during the next fiscal year, are as follows:

 

                         
     North
America
Plans
    Japan
Plans
    Rest of
World
Plans
 

Actuarial loss

  $ 2,708     $ 2,036     $ 1,058  

Prior service (credit)

    (882     (3     (1,673

Transition obligation

    —         33       150  

 

Expected pension benefit disbursements for each of the next five years and the five succeeding years are as follows:

 

                         
    North
America
Plans
    Japan
Plans
    Rest of
World
Plans
 

Year

                       

2011

  $ 17,635     $ 5,271     $ 16,683  

2012

    11,314       4,881       18,446  

2013

    11,930       5,275       21,662  

2014

    12,441       4,260       18,184  

2015

    12,624       5,254       19,765  

Next five years thereafter

    69,175       24,362       108,498  

Defined Benefit Pension Plan Investments

Overall Investment Strategy

The Company’s overall investment strategy is to hold 1-2% of plan assets in cash to maintain liquidity to meet near-term benefit payments and invest the remaining 98% in a wide diversification of asset types, fund strategies and fund managers. The target allocations for invested plan assets are 40% equity securities, 50% fixed income securities, and 10% real estate/other types of investments. Equity securities are diversified across investment manager styles and objectives (i.e. value, growth) including investments in companies with both small to large capitalizations primarily located in the United States, Canada and Europe. Fixed income securities include readily marketable government issues and agency obligations, marketable corporate bonds and mortgage, asset, and government backed securities and guaranteed insurance contracts of companies from diversified industries primarily located in the United States, Canada, Japan and Europe. Other types of investments include investments in hedge funds, joint ventures and swaps that follow several different strategies.

Fair Value Measurements

Effective for fiscal years ending after December 15, 2009, the Company adopted ASC Topic 715-20, Employer's Disclosures about Postretirement Benefit Plan Assets. ASC Topic 715-20 establishes a framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under ASC Topic 715-20 are described as follows:

Level 1—inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the plan has the ability to access.

Level 2—inputs to the valuation methodology include:

 

   

Quoted prices for similar assets or liabilities in active markets;

 

   

Quoted prices for identical or similar assets or liabilities in inactive markets;

 

   

Inputs other than quoted prices that are observable for the asset or liability;

 

   

Inputs that are derived principally from or corroborated by observable market data by correlation or other means

Level 3—inputs to the valuation methodology are unobservable and significant to the fair value measurement

The asset or liability's fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.

Description of the valuation methods used for assets measured at fair value

Corporate bonds, government bonds and municipal bonds are valued using a bid evaluation, an estimated price at which a dealer would pay for a security (typically in an institutional round lot). These evaluations are based on quoted prices, if available, or proprietary models which pricing vendors establish for these purposes.

 

Guaranteed investment contracts and mortgage, asset or government backed securities are valued using a bid evaluation or a mid evaluation. A bid evaluation is an estimated price at which a dealer would pay for a security (typically in an institutional round lot). A mid evaluation is the average of the estimated price at which a dealer would sell a security and the estimated price at which a dealer would pay for a security (typically in an institutional round lot). Often times these evaluations are based on proprietary models which pricing vendors establish for these purposes.

Equities are valued at the closing price reported on the active market on which the individual securities are traded.

Hedge funds and joint venture interests are valued at the net asset value using information from investment managers.

Swaps are valued using a mid evaluation, or the average of the estimated price at which a dealer would sell a security and the estimated price at which a dealer would pay for a security (typically in an institutional round lot). Often times these evaluations are based on proprietary models which pricing vendors establish for these purposes.

Real estate is valued at the net asset value using information from investment managers.

Real estate investment trusts are valued at the closing price reported on the active market on which the investments are traded.

The preceding methods described may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, although the plan believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

The following table sets forth by level, within the fair value hierarchy, the investments of the pension assets at fair value, as of December 31, 2010:

 

                                                                                                 
    North America     Japan     Rest of the World  
    Level 1     Level 2     Level 3     Total     Level 1     Level 2     Level 3     Total     Level 1     Level 2     Level 3     Total  

Fixed Income

                                                                                               

Government & Municipal Bonds

  $ —       $ 33,130     $ —       $ 33,130     $ —       $ 3,065     $ —       $ 3,065     $ —       $ 53,440     $ —       $ 53,440  

US Corporate Bonds

    —         22,818       —         22,818       —         93       —         93       —         3,693       —         3,693  

Canadian Corporate Bonds

    —         17,082       —         17,082       —         —         —         —         —         80       —         80  

Eurozone Corporate Bonds

    —         2,865       —         2,865       —         —         —         —         —         72,309       —         72,309  

UK Corporate Bonds

    —         1,912       —         1,912       —         —         —         —         —         24,407       —         24,407  

Swiss Corporate Bonds

    —         —         —         —         —         —         —         —         —         32,298       —         32,298  

Other Corporate Bonds

    —         2,731       —         2,731       —         138       —         138       —         17,376       —         17,376  

GICs / Mortgage, Asset or Govt

                                                                                               

Backed Securities

    —         1,483       —         1,483       —         17,929       —         17,929       —         603       —         603  
                         

Equities

                                                                                               

US Equities

    26,837       14,212       —         41,049       2,272       —         —         2,272       53,576       —         —         53,576  

Canadian Equities

    198       22,301       —         22,499       246       —         —         246       1,723       —         —         1,723  

Eurozone Equities

    761       —         —         761       708       —         —         708       28,293       —         —         28,293  

UK Equities

    676       —         —         676       460       —         —         460       15,684       —         —         15,684  

Swiss Equities

    370       —         —         370       186       —         —         186       18,472       —         —         18,472  

Other Equities

    16,607       7,817       —         24,424       5,032       —         —         5,032       48,918       —         —         48,918  
                         

Other

                                                                                               

Hedge Funds/Joint Venture

                                                                                               

Interests/Swaps

    —         —         516       516       —         —         —         —         1,122       7,408       15,287       23,817  
                         

Real Estate

                                                                                               

Real Estate Interests

    —         —         4,795       4,795       —         —         —         —         —         519       16,804       17,323  

Real Estate Investment Trusts

    —         —         —         —         —         61       —         61       20,858       3,773       69       24,700  
                         

Cash

                                                                                               

Cash/Cash Equivalents

    6,835       —         —         6,835       902       —         —         902       7,695       —         —         7,695  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Investments

  $ 52,284     $ 126,351     $ 5,311     $ 183,946     $ 9,806     $ 21,286     $ —       $ 31,092     $ 196,341     $ 215,906     $ 32,160     $ 444,407  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table sets forth a summary of changes in the fair value of the Level 3 pension assets for the year ending December 31, 2010:

 

                                                                                                 
    North America     Japan     Rest of World  
    Corporate
Bonds
    Hedge /
Joint
Venture
    Real
Estate /
Other
    Total     Corporate
Bonds
    Hedge /
Joint
Venture
    Real Estate
/Other
    Total     Corporate
Bonds
    Hedge/
Joint

Venture
    Real Estate/Other     Total  

Balance, beginning of year

  $ 655     $ 650     $ 5,853     $ 7,158     $ —       $ —       $ —       $ —       $ —       $ 13,554     $ 17,177     $ 30,731  

Gains/(Losses) due to exchange rate movements

    —         —         —         —         —         —         —         —         —         (561     (1,090     (1,651

Gains/(Losses) on assets sold during the year

    —         —         —         —         —         —         —         —         —         —         —         —    

Gains/(Losses) on assets still held at end of year

    —         (70     1,488       1,418       —         —         —         —         —         2,040       105       2,145  

Purchases, sales, issuance, and settlements

    —         (64     (2,600     (2,664     —         —         —         —         —         177       657       834  

Transfers in and/or out of Level 3

    (655     —         54       (601     —         —         —         —         —         77       24       101  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of year

  $ —       $ 516     $ 4,795     $ 5,311     $ —       $ —       $ —       $ —       $ —       $ 15,287     $ 16,873     $ 32,160  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table sets forth by level, within the fair value hierarchy, the investments of the pension assets at fair value, as of December 31, 2009:

 

                                                                                                 
    North America     Japan     Rest of the World  
    Level 1     Level 2     Level 3     Total     Level 1     Level 2     Level 3     Total     Level 1     Level 2     Level 3     Total  

Fixed Income

                                                                                               
                         

Government & Municipal Bonds

  $ —       $ 24,229     $ —       $ 24,229     $ —       $ 3,215     $ —       $ 3,215     $ —       $ 99,009     $ —       $ 99,009  

US Corporate Bonds

    —         23,554       —         23,554       —         —         —         —         —         6,381       —         6,381  

Canadian Corporate Bonds

    —         14,690       —         14,690       —         —         —         —         —         256       —         256  

Eurozone Corporate Bonds

    —         2,646       655       3,301       —         —         —         —         —         33,503       —         33,503  

UK Corporate Bonds

    —         2,624       —         2,624       —         —         —         —         —         8,351       —         8,351  

Swiss Corporate Bonds

    —         —         —         —         —         —         —         —         —         27,425       —         27,425  

Other Corporate Bonds

    —         2,443       —         2,443       —         317       —         317       —         3,854       —         3,854  

GICs / Mortgage, Asset or Govt

                                                                                               

Backed Securities

    —         6,549       —         6,549       —         14,117       —         14,117       —         501       —         501  
                         

Equities

                                                                                               

US Equities

    26,771       19,116       —         45,887       2,118       —         —         2,118       52,901       —         —         52,901  

Canadian Equities

    491       14,616       —         15,107       211       —         —         211       2,532       —         —         2,532  

Eurozone Equities

    663       —         —         663       772       —         —         772       26,539       —         —         26,539  

UK Equities

    585       —         —         585       438       —         —         438       20,912       —         —         20,912  

Swiss Equities

    457       —         —         457       158       —         —         158       17,775       —         —         17,775  

Other Equities

    17,170       6,594       —         23,764       5,399       —         —         5,399       31,387       —         —         31,387  
                         

Other

                                                                                               

Hedge Funds/Joint Venture

                                                                                               

Interests/Swaps

    —         609       650       1,259       —         —         —         —         57       7,459       13,554       21,070  

Real Estate

                            —                                 —                                 —    

Real Estate Interests

    —         —         5,853       5,853       —         —         —         —         —         436       17,177       17,613  

Real Estate Investment Trusts

    —         —         —         —         —         64       —         64       17,687       3,734       —         21,421  
                         

Cash

                            —                                 —                                 —    

Cash/Cash Equivalents

    4,057       4       —         4,061       400       —         —         400       6,278       —         —         6,278  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Investments

  $ 50,194     $ 117,674     $ 7,158     $ 175,026     $ 9,496     $ 17,713     $ —       $ 27,209     $ 176,068     $ 190,909     $ 30,731     $ 397,708  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table sets forth a summary of changes in the fair value of the Level 3 pension assets for the year ending December 31, 2009:

 

                                                                                                 
    North America     Japan     Rest of World  
    Corporate
Bonds
    Hedge
/Joint
Venture
    Real Estate
/Other
    Total     Corporate
Bonds
    Hedge
/Joint
Venture
    Real Estate
/Other
    Total     Corporate
Bonds
    Hedge /
Joint
Venture
    Real Estate
/Other
    Total  

Balance, beginning of year

  $ 241     $ 816     $ 3,151     $ 4,208     $ —       $ —       $ —       $ —       $ —       $ 969     $ 21,056     $ 22,025  

Gains/(Losses) on assets sold

    —         —         —         —         —         —         —         —         —         —         —         —    

Gains/(Losses) on assets stillheld at end of year

    16       (146     628       498       —         —         —         —         —         (573     (4,306     (4,879

Purchases, sales, issuance, and settlements

    639       (20     2,074       2,693       —         —         —         —         —         13,158       427       13,585  

Transfers in and/or out of Level

    (241     —         —         (241     —         —         —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of year

  $ 655     $ 650     $ 5,853     $ 7,158     $ —       $ —       $ —       $ —       $ —       $ 13,554     $ 17,177     $ 30,731  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-Term Rate of Return Assumptions

The expected long-term rate of return assumptions were chosen from the range of likely results of compound average annual returns over a long-term time horizon. Historical returns and volatilities are modeled to determine the final asset allocations that best meet the objectives of asset/liability studies. These asset allocations, when viewed over a long-term historical view of the capital markets, yield an expected return on assets as follows:

 

         

North America

  Expected
Return
 

Canada

    7.25

United States

    7.50

 

         

Japan

     

Japan

    3.41

 

         

Rest of World

     

Austria

    7.86

Belgium

    6.25

Germany

    5.25

Ireland

    7.00

Netherlands

    6.25

Switzerland

    5.00

United Kingdom

    7.39