XML 44 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Summary of Investments (Tables)
9 Months Ended
Sep. 30, 2023
Investments, Debt and Equity Securities [Abstract]  
Schedule of Fair Value of Investments A reconciliation of the amortized cost to fair value of investments in our available-for-sale fixed maturity portfolio, presented on a consolidated basis, as of September 30, 2023 and December 31, 2022, is provided below:
September 30, 2023
Type of InvestmentCost or Amortized Cost Gross Unrealized Appreciation Gross Unrealized Depreciation Fair ValueAllowance for Credit LossesCarrying Value
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury$68,133 $ $1,260 $66,873 $ $66,873 
U.S. government agency104,695 16 12,813 91,898  91,898 
States, municipalities and political subdivisions
General obligations:
Midwest58,724  1,843 56,881  56,881 
Northeast11,440  441 10,999  10,999 
South55,335  2,201 53,134  53,134 
West78,044  2,718 75,326  75,326 
Special revenue:
Midwest101,204 1 4,327 96,878  96,878 
Northeast52,836  2,284 50,552  50,552 
South168,395  8,895 159,500  159,500 
West105,521  5,005 100,516  100,516 
Foreign bonds21,251  2,915 18,336  18,336 
Public utilities143,162 14 15,759 127,417  127,417 
Corporate bonds
Energy45,368  3,768 41,600  41,600 
Industrials73,635 38 7,705 65,968  65,968 
Consumer goods and services100,300  11,794 88,506  88,506 
Health care37,903  6,366 31,537  31,537 
Technology, media and telecommunications90,285  10,037 80,248  80,248 
Financial services145,477  12,315 133,162 126 133,036 
Mortgage-backed securities24,470  3,463 21,007  21,007 
Collateralized mortgage obligations
Government national mortgage association163,893  17,223 146,670  146,670 
Federal home loan mortgage corporation88,565  16,716 71,849  71,849 
Federal national mortgage association52,114  6,227 45,887  45,887 
Asset-backed securities3,575 456 137 3,894  3,894 
Total Available-for-Sale Fixed Maturities$1,794,325 $525 $156,212 $1,638,638 $126 $1,638,512 
December 31, 2022
Type of InvestmentCost or Amortized Cost Gross Unrealized Appreciation Gross Unrealized DepreciationFair ValueAllowance for Credit LossesCarrying Value
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury$15,684 $— $1,009 $14,675 $— $14,675 
U.S. government agency94,092 35 9,721 84,406 — 84,406 
States, municipalities and political subdivisions
General obligations:
Midwest61,191 185 263 61,113 — 61,113 
Northeast15,518 18 73 15,463 — 15,463 
South64,851 57 927 63,981 — 63,981 
West87,094 163 712 86,545 — 86,545 
Special revenue:
Midwest103,107 224 1,065 102,266 — 102,266 
Northeast55,292 76 1,148 54,220 — 54,220 
South184,108 278 3,529 180,857 — 180,857 
West113,594 275 1,657 112,212 — 112,212 
Foreign bonds36,129 — 4,480 31,649 — 31,649 
Public utilities138,752 65 13,406 125,411 — 125,411 
Corporate bonds
Energy36,507 — 3,298 33,209 — 33,209 
Industrials58,334 62 5,554 52,842 — 52,842 
Consumer goods and services100,539 — 10,598 89,941 — 89,941 
Health care32,987 24 5,419 27,592 — 27,592 
Technology, media and telecommunications67,193 — 7,253 59,940 — 59,940 
Financial services132,849 851 9,408 124,292 124,289 
Mortgage-backed securities20,450 — 2,750 17,700 — 17,700 
Collateralized mortgage obligations
Government national mortgage association97,839 — 13,291 84,548 — 84,548 
Federal home loan mortgage corporation92,366 — 13,528 78,838 — 78,838 
Federal national mortgage association50,272 4,891 45,386 — 45,386 
Asset-backed securities3,932 466 145 4,253 — 4,253 
Total Available-for-Sale Fixed Maturities$1,662,680 $2,784 $114,125 $1,551,339 $$1,551,336 
Schedule of Maturities
The amortized cost and fair value of available-for-sale fixed maturity securities at September 30, 2023, by contractual maturity, are shown in the following tables. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset-backed securities, mortgage-backed securities and collateralized mortgage obligations may be subject to prepayment risk and are therefore not categorized by contractual maturity.
Maturities
Available-For-Sale
September 30, 2023Amortized Cost Fair Value
Due in one year or less$84,646  $84,052 
Due after one year through five years518,815  496,253 
Due after five years through 10 years530,822  476,969 
Due after 10 years327,424  292,056 
Asset-backed securities3,575 3,894 
Mortgage-backed securities24,470  21,007 
Collateralized mortgage obligations304,573  264,407 
 $1,794,325  $1,638,638 
Summary of Net Realized Investment Gains and Losses A summary of the components of net investment gains (losses) is as follows:
Three Months Ended September 30,Nine Months Ended September 30,
2023 202220232022
Net investment gains (losses):   
Fixed maturities:
Available-for-sale$(19)$(98)$(445)$(1,397)
Allowance for credit losses(125)(91)(123)(91)
Equity securities
Change in the fair value204 (13,078)(1,960)(32,403)
Sales(2,085)(93)150 (1,767)
Mortgage loans allowance for credit losses1 — (5)
Other long-term investments64  (187)(245)(229)
Real estate (703)47 235 
Total net investment gains (losses)$(1,960) $(14,250)$(2,581)$(35,647)
Schedule of Proceeds and Gross Realized Gains and Losses
The proceeds and gross realized gains (losses) on the sale of available-for-sale fixed maturity securities are as follows:
 Three Months Ended September 30,Nine Months Ended September 30,
2023 202220232022
Proceeds from sales$4,940  $18,399 $48,749 $83,409 
Gross realized gains  12 121 459 
Gross realized losses19  110 566 1,857 
Schedule of Unrealized Investment Appreciation and Depreciation
A summary of the changes in net unrealized investment appreciation during the reporting period is as follows:
 Nine Months Ended September 30,
2023 2022
Change in net unrealized investment appreciation (depreciation)   
Available-for-sale fixed maturities$(44,087)$(197,594)
Income tax effect9,258 41,495 
Total change in net unrealized investment appreciation (depreciation), net of tax$(34,829) $(156,099)
Schedule of Rollforward of Allowance for Credit Losses for Available-for-Sale Fixed Maturity Securities The following table contains a rollforward of the allowance for credit losses for available-for-sale fixed maturity securities at September 30, 2023.
Rollforward of allowance for credit losses for available-for-sale fixed maturity securities:
As of
September 30, 2023
Beginning balance, January 1, 2023$
Additions to the allowance for credit losses for which credit losses were not previously recorded123 
Reductions for securities sold during the period (realized)— 
Write-offs charged against the allowance— 
Recoveries of amounts previously written off— 
Ending balance, September 30, 2023
$126 
Summary of Fixed Maturity Securities in an Unrealized Loss Position The following tables summarize our fixed maturity securities that were in an unrealized loss position reported on a consolidated basis at September 30, 2023 and December 31, 2022. The securities are presented by the length of time they have been continuously in an unrealized loss position. Non-credit related unrealized losses are recognized as a component of other comprehensive income and represent other market movements that are not credit related, for example interest rate changes. We have no intent to sell, and it is more likely than not that we will not be required to sell, these securities until the fair value recovers to at least equal our cost basis or the securities mature.
September 30, 2023Less than 12 months12 months or longerTotal
Type of InvestmentNumber
of Issues
Fair
Value
Gross Unrealized
Depreciation
Number
of Issues
Fair
Value
Gross Unrealized DepreciationFair
Value
Gross Unrealized Depreciation
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury5 $54,358 $390 6 $12,515 $870 $66,873 $1,260 
U.S. government agency3 10,643 336 25 75,239 12,477 85,882 12,813 
States, municipalities and political subdivisions
General obligations
Midwest30 45,359 1,360 3 10,357 483 55,716 1,843 
Northeast4 7,716 214 1 3,283 227 10,999 441 
South23 37,383 989 9 15,751 1,212 53,134 2,201 
West26 54,944 1,498 8 20,382 1,220 75,326 2,718 
Special revenue
Midwest38 71,273 2,694 11 22,054 1,633 93,327 4,327 
Northeast11 27,061 956 8 23,491 1,328 50,552 2,284 
South42 95,076 3,480 33 64,424 5,415 159,500 8,895 
West39 59,134 2,017 19 41,380 2,988 100,514 5,005 
Foreign bonds   9 18,336 2,915 18,336 2,915 
Public utilities7 17,689 621 49 109,217 15,138 126,906 15,759 
Corporate bonds
Energy4 8,604 294 15 32,996 3,474 41,600 3,768 
Industrials6 14,842 331 22 47,010 7,374 61,852 7,705 
Consumer goods and services7 22,863 976 28 65,643 10,818 88,506 11,794 
Health care3 6,604 223 11 24,933 6,143 31,537 6,366 
Technology, media and telecommunications5 17,505 865 28 61,492 9,172 78,997 10,037 
Financial services10 24,655 1,090 44 108,507 11,225 133,162 12,315 
Mortgage-backed securities4 5,656 195 48 15,352 3,268 21,008 3,463 
Collateralized mortgage obligations
Government National Mortgage Association18 75,767 1,169 40 70,903 16,054 146,670 17,223 
Federal Home Loan Mortgage Corporation3 7,655 2,523 32 64,194 14,193 71,849 16,716 
Federal National Mortgage Association6 14,078 421 20 31,810 5,806 45,888 6,227 
Asset-backed securities   1 3,095 137 3,095 137 
Total Available-for-Sale Fixed Maturities294 $678,865 $22,642 470 $942,364 $133,570 $1,621,229 $156,212 
December 31, 2022Less than 12 months12 months or longerTotal
Type of InvestmentNumber
of Issues
Fair
Value
Gross Unrealized DepreciationNumber
of Issues
Fair
Value
Gross Unrealized DepreciationFair
Value
Gross Unrealized Depreciation
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury$6,656 $212 $8,019 $797 $14,675 $1,009 
U.S. government agency24 70,158 5,606 11,242 4,115 81,400 9,721 
States, municipalities and political subdivisions
General obligations
Midwest16 29,089 263 — — — 29,089 263 
Northeast8,576 73 — — — 8,576 73 
South24 48,235 927 — — — 48,235 927 
West27 62,652 711 — — — 62,652 711 
Special revenue
Midwest35 67,101 1,065 — — — 67,101 1,065 
Northeast14 37,484 1,148 — — — 37,484 1,148 
South58 126,388 3,124 866 405 127,254 3,529 
West39 83,622 1,658 — — — 83,622 1,658 
Foreign bonds21,377 1,861 10,272 2,619 31,649 4,480 
Public utilities45 101,867 8,737 19,979 4,669 121,846 13,406 
Corporate bonds
Energy15 28,612 1,930 4,597 1,368 33,209 3,298 
Industrials21 43,639 3,542 7,049 2,012 50,688 5,554 
Consumer goods and services28 69,320 4,440 20,620 6,157 89,940 10,597 
Health care9,829 487 15,928 4,933 25,757 5,420 
Technology, media and telecommunications23 49,970 3,279 9,970 3,974 59,940 7,253 
Financial services40 101,411 6,997 11,236 2,208 112,647 9,205 
Mortgage-backed securities38 7,909 1,056 12 9,791 1,693 17,700 2,749 
Collateralized mortgage obligations
Government National Mortgage Association29 48,898 4,500 12 35,650 8,791 84,548 13,291 
Federal Home Loan Mortgage Corporation21 35,456 5,629 19 43,383 7,900 78,839 13,529 
Federal National Mortgage Association14 24,146 1,281 16,674 3,611 40,820 4,892 
Asset-backed securities3,452 145 — — — 3,452 145 
Total Available-for-Sale Fixed Maturities534 $1,085,847 $58,671 100 $225,276 $55,252 $1,311,123 $113,923