XML 22 R11.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value of Financial Instruments FAIR VALUE OF FINANCIAL INSTRUMENTS
Current accounting guidance on fair value measurements includes the application of a fair value hierarchy that requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Our financial instruments that are recorded at fair value are categorized into a three-level hierarchy, which is based upon the priority of the inputs to the valuation technique. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets (i.e., Level 1) and the lowest priority to unobservable inputs (i.e., Level 3). If the inputs used to measure fair value fall within different levels of the hierarchy, the category level is based on the lowest priority level input that is significant to the fair value measurement of the financial instrument.
Financial instruments recorded at fair value are categorized in the fair value hierarchy as follows:
Level 1: Valuations are based on unadjusted quoted prices in active markets for identical financial instruments that we have the ability to access.
Level 2: Valuations are based on quoted prices for similar financial instruments, other than quoted prices included in Level 1, in markets that are not active or on inputs that are observable either directly or indirectly for the full term of the financial instrument.
Level 3: Valuations are based on pricing or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement of the financial instrument. Such inputs may reflect management's own assumptions about the assumptions a market participant would use in pricing the financial instrument.
We review our fair value hierarchy categorizations on a quarterly basis at which time the classification of certain financial instruments may change if the input observations have changed. Transfers between levels, if any, are recorded as of the beginning of the reporting period.
To determine the fair value of the majority of our investments, we utilize prices obtained from independent, nationally recognized pricing services. When the pricing services cannot provide a determination of fair value for a specific security, we obtain non-binding price quotes from broker-dealers with whom we have had several years' experience and who have demonstrated knowledge of the subject security.
In order to determine the proper classification in the fair value hierarchy, we obtain and evaluate the vendors' pricing procedures and inputs used to price the security, which include unadjusted quoted market prices for identical securities, such as a New York Stock Exchange closing price, and quoted prices for identical securities in markets that are not active. For fixed maturity securities, an evaluation of interest rates and yield curves observable at commonly quoted intervals, volatility, prepayment speeds, credit risks and default rates may also be performed. We have determined that these processes and inputs result in fair values and classifications consistent with the applicable accounting guidance on fair value measurements.
When possible, we use quoted market prices to determine the fair value of fixed maturities, equity securities, trading securities and short-term investments. When quoted market prices do not exist, we base estimates of fair value on market information obtained from independent pricing services and brokers or on valuation techniques that are both unobservable and significant to the overall fair value measurement of the financial instrument. Such inputs may reflect management's own assumptions about the assumptions a market participant would use in pricing the financial instrument. Our valuation techniques are discussed in more detail throughout this section.
The mortgage loan portfolio consists entirely of commercial mortgage loans. The fair value of our mortgage loans is determined by modeling performed by our third-party fund manager based on the stated principal and coupon payments provided for in the loan agreements. These cash flows are then discounted using an appropriate risk-adjusted discount rate to determine the security's fair value.
Our other long-term investments consist primarily of our interests in limited liability partnerships that are recorded on the equity method of accounting. The fair value of the partnerships is obtained from the fund managers, which is based on the fair value of the underlying investments held in the partnerships. In management's opinion, these values represent a reasonable estimate of fair value. We have not adjusted the net asset value provided by the fund managers.
For cash and cash equivalents and accrued investment income, carrying value is a reasonable estimate of fair value due to the short-term nature of these financial instruments.

The Company formed a rabbi trust in 2014 to fund obligations under the United Fire & Casualty Company Supplemental Executive Retirement and Deferral Plan (the "Executive Retirement Plan"). Within the rabbi trust, corporate-owned life insurance ("COLI") policies are utilized as an investment vehicle and source of funding for the Company's Executive Retirement Plan. The COLI policies invest in mutual funds, which are priced daily by independent sources. As of September 30, 2022, the cash surrender value of the COLI policies was $9,930 which is equal to the fair value measured using Level 2 inputs, based on the underlying assets of the COLI policies, and is included in other assets in the Consolidated Balance Sheets.

Our long-term debt is not carried in the Consolidated Balance Sheet at fair value. The fair value of our long-term debt is estimated using Level 2 inputs based on quoted prices for similar financial instruments. The fair value is estimated using a discounted cash flows analysis.

A summary of the carrying value and estimated fair value of our financial instruments at September 30, 2022 and December 31, 2021 is as follows:
 September 30, 2022December 31, 2021
Fair ValueCarrying ValueFair ValueCarrying Value
Assets    
Investments    
Fixed maturities:
Available-for-sale securities$1,547,152 $1,547,061 $1,719,790 $1,719,785 
Equity securities149,505 149,505 213,401 213,401 
Mortgage loans43,917 46,692 48,815 47,130 
Other long-term investments79,917 79,917 84,090 84,090 
Short-term investments275 275 275 275 
Cash and cash equivalents53,017 53,017 132,104 132,104 
Corporate-owned life insurance9,930 9,930 10,755 10,755 
Liabilities
Long Term Debt35,276 50,000 46,047 50,000 
The following tables present the categorization for our financial instruments measured at fair value on a recurring basis. The table includes financial instruments at September 30, 2022 and December 31, 2021:

September 30, 2022Fair Value Measurements
DescriptionTotalLevel 1Level 2Level 3
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury$14,454 $ $14,454 $ 
U.S. government agency81,365  81,365  
States, municipalities and political subdivisions
General obligations
Midwest59,902  59,902  
Northeast20,009  20,009  
South63,442  63,442  
West86,398  86,398  
Special revenue
Midwest106,145  106,145  
Northeast53,143  53,143  
South186,859  186,859  
West110,357  110,357  
Foreign bonds31,135  31,135  
Public utilities120,302  120,302  
Corporate bonds
Energy34,725  34,725  
Industrials49,713  49,713  
Consumer goods and services88,286  88,286  
Health care25,099  25,099  
Technology, media and telecommunications58,629  58,629  
Financial services121,371  121,221 150 
Mortgage-backed securities18,053  18,053  
Collateralized mortgage obligations
Government national mortgage association81,764  81,764  
Federal home loan mortgage corporation84,626  84,626  
Federal national mortgage association47,160  47,160  
Asset-backed securities4,215  3,426 789 
Total Available-for-Sale Fixed Maturities$1,547,152 $ $1,546,213 $939 
EQUITY SECURITIES
Common stocks
Public utilities$13,720 $13,720 $ $ 
Energy17,543 17,543   
Industrials22,656 22,656   
Consumer goods and services37,768 37,768   
Health care7,341 7,341   
Technology, media and telecommunications25,578 25,578   
Financial services24,899 24,899   
Total Equity Securities$149,505 $149,505 $ $ 
Short-Term Investments$275 $275 $ $ 
Money Market Accounts$10,047 $10,047 $ $ 
Corporate-Owned Life Insurance$9,930 $ $9,930 $ 
Total Assets Measured at Fair Value$1,716,909 $159,827 $1,556,143 $939 



December 31, 2021Fair Value Measurements
DescriptionTotalLevel 1Level 2Level 3
AVAILABLE-FOR-SALE
Fixed maturities:
Bonds
U.S. Treasury$41,923 $— $41,923 $— 
U.S. government agency61,667 — 61,667 — 
States, municipalities and political subdivisions
General obligations
Midwest74,346 — 74,346 — 
Northeast22,762 — 22,762 — 
South94,044 — 94,044 — 
West99,078 — 99,078 — 
Special revenue
Midwest122,289 — 122,289 — 
Northeast59,732 — 59,732 — 
South215,670 — 215,670 — 
West134,649 — 134,649 — 
Foreign bonds30,906 — 30,906 — 
Public utilities107,493 — 107,493 — 
Corporate bonds
Energy32,681 — 32,681 — 
Industrials57,171 — 57,171 — 
Consumer goods and services72,844 — 72,844 — 
Health care27,429 — 27,429 — 
Technology, media and telecommunications57,497 — 57,497 — 
Financial services102,615 — 102,465 150 
Mortgage-backed securities25,013 — 25,013 — 
Collateralized mortgage obligations
Government national mortgage association110,518 — 110,518 — 
Federal home loan mortgage corporation119,989 — 119,989 — 
Federal national mortgage association48,549 — 48,549 — 
Asset-backed securities925 — — 925 
Total Available-for-Sale Fixed Maturities$1,719,790 $— $1,718,715 $1,075 
EQUITY SECURITIES
Common stocks
Public utilities$17,940 $17,940 $— $— 
Energy13,593 13,593 — — 
Industrials31,400 31,400 — — 
Consumer goods and services56,233 56,233 — — 
Health care13,845 13,845 — — 
Technology, media and telecommunications33,973 33,973 — — 
Financial services45,822 45,822 — — 
Nonredeemable preferred stocks595 — — 595 
Total Equity Securities$213,401 $212,806 $— $595 
Short-Term Investments$275 $275 $— $— 
Money Market Accounts$43,351 $43,351 $— $— 
Corporate-Owned Life Insurance$10,755 $— $10,755 $— 
Total Assets Measured at Fair Value$1,987,572 $256,432 $1,729,470 $1,670 
The fair value of securities that are categorized as Level 1 is based on quoted market prices that are readily and regularly available.

We use a market-based approach for valuing all of our Level 2 securities and submit them primarily to a third-party valuation service provider. Any of these securities not valued by this service provider are submitted to another third-party valuation service provider. Both service providers use a market approach to find pricing of similar financial instruments. The market inputs our service providers normally seek to value our securities include the following, listed in approximate order of priority: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers, and reference data including market research publications. The method and inputs for these securities classified as Level 2 are the same regardless of industry category, credit quality, duration, geographical concentration or economic characteristics. For our mortgage-backed securities, collateralized mortgage obligations and asset-backed securities, our service providers use additional market inputs to value these securities, including the following: new issue data, periodic payment information, monthly payment information, collateral performance and real estate analysis from third parties. Our service providers prioritize inputs based on market conditions, and not all inputs listed are available for use in the valuation process for each security on any given day.
At least annually, we review the methodologies and assumptions used by our valuation service providers and verify that they are reasonable and representative of the fair value of the underlying securities held in the investment portfolio. We validate the prices obtained from independent pricing services and brokers prior to their use for reporting purposes by evaluating their reasonableness on a monthly basis. In addition, on a quarterly basis, we also test all securities in the portfolio and independently corroborate the valuations obtained from our third-party valuation service providers. Quarterly, we also perform deep dive analyses of the pricing method used by our third-party valuation service provider by selecting a random sample of securities by asset class and reviewing methodologies. In our opinion, the pricing obtained at September 30, 2022 and December 31, 2021 was reasonable.
For the three- and nine-month periods ended September 30, 2022, the change in our available-for-sale securities categorized as Level 1 and Level 2 is the result of investment purchases that were made using funds held in our money market accounts, disposals and the change in unrealized gains on both fixed maturities and equity securities.
Securities categorized as Level 3 include holdings in certain private placement fixed maturity and equity securities for which an active market does not currently exist. The fair value of our Level 3 private placement securities is determined by management relying on pricing received from our independent pricing services and brokers consistent with the process to estimate fair value for Level 2 securities. However, securities are categorized as Level 3 if these
quotes cannot be corroborated by other market observable data due to the unobservable nature of the brokers’ valuation processes.
The following table provides a quantitative information about our Level 3 securities at September 30, 2022:
Quantitative Information about Level 3 Fair Value Measurements
Fair Value atValuation Technique(s)Unobservable inputsRange of weighted average significant unobservable inputs
September 30, 2022
Corporate bonds - financial services$150 Fair value equals costNANA
Fixed Maturities asset-backed securities789 Discounted cash flowProbability of default
4% - 6%
The following table provides a summary of the changes in fair value of our Level 3 securities for the three-month period ended September 30, 2022:

Corporate bonds Asset-backed securitiesEquitiesTotal
Beginning Balance - 07/01/2022$150 $842 $ $992 
Net unrealized gains (losses)(1)
 (53) (53)
Ending Balance - 09/30/2022$150  $789 $ $939 
(1) Net unrealized gains (losses) are recorded as a component of comprehensive income.

The following table provides a summary of the changes in fair value of our Level 3 securities for the nine-month period ended September 30, 2022:

Corporate bondsAsset-backed securitiesEquitiesTotal
Beginning Balance - 01/01/2022$150 $925 $595 $1,670 
Realized gains (losses)  (595)(595)
Net unrealized gains (losses)(1)
 (136) (136)
Ending Balance - 09/30/2022$150 $789 $ $939 
(1) Net unrealized gains (losses) are recorded as a component of comprehensive income.

Commercial Mortgage Loans
The following tables present the carrying value of our commercial mortgage loans and additional information at September 30, 2022 and December 31, 2021:
Commercial Mortgage Loans
September 30, 2022December 31, 2021
Loan-to-valueCarrying ValueCarrying Value
Less than 65%$29,583 $29,924 
65%-75%17,174 17,277 
Total amortized cost$46,757 $47,201 
Allowance for mortgage loan losses(65)(71)
Mortgage loans, net$46,692 $47,130 
Mortgage Loans by Region
September 30, 2022December 31, 2021
Carrying ValuePercent of TotalCarrying ValuePercent of Total
East North Central$3,245 6.9 %$3,245 6.9 %
Southern Atlantic9,443 20.2 9,578 20.3 
East South Central7,845 16.8 8,028 17.0 
New England6,588 14.1 6,588 14.0 
Middle Atlantic14,592 31.2 14,789 31.3 
Mountain2,227 4.8 2,227 4.7 
West North Central2,817 6.0 2,746 5.8 
Total mortgage loans at amortized cost$46,757 100.0 %$47,201 100.0 %
Mortgage Loans by Property Type
September 30, 2022December 31, 2021
Carrying ValuePercent of TotalCarrying ValuePercent of Total
Commercial   
Multifamily$16,934 36.2 %$16,986 36.0 %
Office11,345 24.3 11,571 24.5 
Industrial
10,073 21.5 10,124 21.5 
Retail
2,227 4.8 2,227 4.7 
Mixed use/Other
6,178 13.2 6,293 13.3 
Total mortgage loans at amortized cost$46,757 100.0 %$47,201 100.0 %
Amortized Cost Basis by Year of Origination and Credit Quality Indicator
2022202020192018Total
Commercial mortgage loans:
Risk Rating:
1-2 internal grade$102 $5,406 $8,255 $17,992 $31,755 
3-4 internal grade— — 8,414 6,588 15,002 
5 internal grade— — — — — 
6 internal grade— — — — — 
7 internal grade— — — — — 
Total commercial mortgage loans$102 $5,406 $16,669 $24,580 $46,757 
Current-period write-offs— — — — — 
Current-period recoveries— — — — — 
Current-period net write-offs$— $— $— $— $— 

Commercial mortgage loans carrying value excludes accrued interest of $164. As of September 30, 2022, all loan receivables were current, with no delinquencies. The commercial mortgage loans originate with an initial loan-to-value ratio to provide sufficient collateral to absorb losses should a loan be required to foreclose. Mortgage loans are evaluated on a quarterly basis for impairment on an individual basis through a monitoring process and review of key credit indicators, such as economic trends, delinquency rates, property valuations, occupancy and rental rates and loan-to-value ratios. A loan is considered impaired when the Company believes it will not collect the contractual principal and interest set forth in the contractual terms of the loan. An internal grade is assigned to each mortgage
loan, with a grade of 1 being the highest and least likely for an impairment and the lowest rating of 7 being the most likely for an impairment. An allowance for mortgage loan losses is established on each loan recognizing a loss for amounts which we believe will not be collected according to the contractual terms of the respective loan agreement. As of September 30, 2022, the Company had an allowance for mortgage loan losses of $65, summarized in the following rollforward:
Rollforward of allowance for mortgage loan losses:
As of
September 30, 2022
Beginning balance, January 1, 2022$71 
Current-period provision for expected credit losses(6)
Ending balance of the allowance for mortgage loan losses, September 30, 2022
$65