XML 36 R24.htm IDEA: XBRL DOCUMENT v3.19.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Carrying Value and Estimated Fair Value of Financial Instruments
A summary of the carrying value and estimated fair value of our financial instruments at June 30, 2019 and December 31, 2018 is as follows:
 
June 30, 2019
 
December 31, 2018
 
Fair Value
 
Carrying Value
 
Fair Value
 
Carrying Value
Assets
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Available-for-sale securities
$
1,703,319

 
$
1,703,319

 
$
1,749,488

 
$
1,749,488

Trading securities
17,143

 
17,143

 
13,240

 
13,240

Equity securities
283,178

 
283,178

 
248,361


248,361

Mortgage loans
38,018

 
36,374

 
26,021

 
25,782

Other long-term investments
47,772

 
47,772

 
37,077

 
37,077

Short-term investments
175

 
175

 
175

 
175

Cash and cash equivalents
148,784

 
148,784

 
64,454

 
64,454

Corporate-owned life insurance
5,976

 
5,976

 
4,907

 
4,907






















Financial Instruments Measured at Fair Value on Recurring Basis
The following tables present the categorization for our financial instruments measured at fair value on a recurring basis. The table includes financial instruments at June 30, 2019 and December 31, 2018:
June 30, 2019
 
 
Fair Value Measurements
Description
Total
 
Level 1
 
Level 2
 
Level 3
AVAILABLE-FOR-SALE
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
U.S. Treasury
$
29,072

 
$

 
$
29,072

 
$

U.S. government agency
140,050

 

 
140,050

 

States, municipalities and political subdivisions
 
 
 
 
 
 
 
General obligations
 
 
 
 
 
 
 
Midwest
89,370

 

 
89,370

 

Northeast
32,324

 

 
32,324

 

South
115,975

 

 
115,975

 

West
109,893

 

 
109,893

 

Special revenue
 
 
 
 
 
 
 
Midwest
144,438

 

 
144,438

 

Northeast
64,701

 

 
64,701

 

South
236,566

 

 
236,566

 

West
147,317

 

 
147,317

 

Foreign bonds
5,117

 

 
5,117

 

Public utilities
64,718

 

 
64,718

 

Corporate bonds
 
 
 
 
 
 
 
Energy
27,773

 

 
27,773

 

Industrials
55,162

 

 
55,162

 

Consumer goods and services
49,889

 

 
49,889

 

Health care
14,567

 

 
14,567

 

Technology, media and telecommunications
27,128

 

 
27,128

 

Financial services
94,663

 

 
94,413

 
250

Mortgage-backed securities
7,094

 

 
7,094

 

Collateralized mortgage obligations
 
 
 
 
 
 
 
Government national mortgage association
78,466

 

 
78,466

 

Federal home loan mortgage corporation
111,463

 

 
111,463

 

Federal national mortgage association
53,965

 

 
53,965

 

Asset-backed securities
3,608

 

 
2,864

 
744

Total Available-for-Sale Fixed Maturities
$
1,703,319

 
$

 
$
1,702,325

 
$
994

TRADING
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
U.S. Treasury
$
749

 
$

 
$
749

 
$

Corporate bonds
 
 
 
 
 
 
 
Industrials
398

 

 
398

 

Consumer goods and services
1,905

 

 
1,905

 

Health care
5,164

 

 
5,164

 

Technology, media and telecommunications
3,065

 

 
3,065

 

Financial services
2,006

 

 
2,006

 

Redeemable preferred stocks
3,856

 
3,856

 

 

Total Trading Securities
$
17,143

 
$
3,856

 
$
13,287

 
$

EQUITY SECURITIES
 
 
 
 
 
 
 
Common stocks
 
 
 
 
 
 
 
Public utilities
$
15,665

 
$
15,665

 
$

 
$

Energy
13,784

 
13,784

 

 

Industrials
59,931

 
59,931

 

 

Consumer goods and services
27,494

 
27,494

 

 

Health care
25,378

 
25,378

 

 

Technology, media and telecommunications
16,776

 
16,776

 

 

Financial services
118,779

 
118,779

 

 

Nonredeemable preferred stocks
5,371

 
4,776

 

 
595

Total Equity Securities
$
283,178

 
$
282,583

 
$

 
$
595

Short-Term Investments
$
175

 
$
175

 
$

 
$

Money Market Accounts
$
17,739

 
$
17,739

 
$

 
$

Corporate-Owned Life Insurance
$
5,976

 
$

 
$
5,976

 
$

Total Assets Measured at Fair Value
$
2,027,530

 
$
304,353

 
$
1,721,588

 
$
1,589



December 31, 2018
 
 
Fair Value Measurements
Description
Total
 
Level 1
 
Level 2
 
Level 3
AVAILABLE-FOR-SALE
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
U.S. Treasury
$
27,418

 
$

 
$
27,418

 
$

U.S. government agency
214,682

 

 
214,682

 

States, municipalities and political subdivisions
 
 
 
 
 
 
 
General obligations
 
 
 
 
 
 
 
Midwest
95,212

 

 
95,212

 

Northeast
37,655

 

 
37,655

 

South
113,911

 

 
113,911

 

West
107,841

 

 
107,841

 

Special revenue
 
 
 
 
 
 
 
Midwest
140,764

 

 
140,764

 

Northeast
61,948

 

 
61,948

 

South
235,809

 

 
235,809

 

West
142,920

 

 
142,920

 

Foreign bonds
9,716

 

 
9,716

 

Public utilities
56,059

 

 
56,059

 

Corporate bonds
 
 
 
 
 
 
 
Energy
28,648

 

 
28,648

 

Industrials
53,085

 

 
53,085

 

Consumer goods and services
53,646

 

 
53,646

 

Health care
16,658

 

 
16,658

 

Technology, media and telecommunications
26,176

 

 
26,176

 

Financial services
79,349

 

 
79,099

 
250

Mortgage-backed securities
7,424

 

 
7,424

 

Collateralized mortgage obligations
 
 
 
 
 
 
 
Government national mortgage association
76,701

 

 
76,701

 

Federal home loan mortgage corporation
107,623

 

 
107,623

 

Federal national mortgage association
52,748

 

 
52,748

 

Asset-backed securities
3,495

 

 
2,829

 
666

Total Available-for-Sale Fixed Maturities
$
1,749,488

 
$

 
$
1,748,572

 
$
916

TRADING
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
Corporate bonds
 
 
 
 
 
 
 
Industrials
$
397

 
$

 
$
397

 
$

Consumer goods and services
1,599

 

 
1,599

 

Health care
3,236

 

 
3,236

 

Technology, media and telecommunications
3,028

 

 
3,028

 

Financial services
2,231

 

 
2,231

 


Redeemable preferred stocks
2,749

 
2,749

 

 

Total Trading Securities
$
13,240

 
$
2,749

 
$
10,491

 

EQUITY SECURITIES
 
 
 
 
 
 
 
Common Stocks
 
 
 
 
 
 
 
Public utilities
$
15,949

 
$
15,949

 
$

 
$

Energy
10,975

 
10,975

 

 

Industrials
53,536

 
53,536

 

 

Consumer goods and services
24,465

 
24,465

 

 

Health care
22,286

 
22,286

 

 

Technology, media and telecommunications
13,944

 
13,944

 

 

Financial services
101,555

 
101,555

 

 

Nonredeemable preferred stocks
5,651

 
5,056

 

 
595

Total Equity Securities
$
248,361

 
$
247,766

 
$

 
$
595

Short-Term Investments
$
175

 
$
175

 
$

 
$

Money Market Accounts
$
3,275

 
$
3,275

 
$

 
$

Corporate-Owned Life Insurance
$
4,907

 
$

 
$
4,907

 
$

Total Assets Measured at Fair Value
$
2,019,446

 
$
253,965

 
$
1,763,970

 
$
1,511


Changes in Fair Value of Level 3 Securities
The following table provides a summary of the changes in fair value of our Level 3 securities for the three-month period ended June 30, 2019:
 
Corporate bonds
 
Asset-backed securities
 
Equities
 
Total
Balance at March 31, 2019
$
250

 
$
701

 
$
595

 
$
1,546

Net unrealized gains(1)

 
43

 

 
43

Balance at June 30, 2019
$
250

 
$
744

 
$
595

 
$
1,589

(1) Net unrealized gains are recorded as a component of comprehensive income.

The following table provides a summary of the changes in fair value of our Level 3 securities for the six-month period ended June 30, 2019:
 
Corporate bonds
 
Asset-backed securities
 
Equities
 
Total
Balance at January 1, 2019
$
250

 
$
666

 
$
595

 
$
1,511

Net unrealized gains(1)

 
78

 

 
78

Balance at June 30, 2019
$
250

 
$
744

 
$
595

 
$
1,589

(1) Net unrealized gains are recorded as a component of comprehensive income.

Carrying Value of Commercial Mortgage Loans by Loan-to-Value Ratio
The following tables present the carrying value of our commercial mortgage loans and additional information at June 30, 2019 and December 31, 2018:
Commercial Mortgage Loans
 
June 30, 2019
 
December 31, 2018
Loan-to-value
Carrying Value
 
Carrying Value
Less than 65%
$
27,940

 
$
25,828

65%-75%
8,496

 

Total amortized cost
$
36,436

 
$
25,828

Valuation allowance
(62
)
 
(46
)
Total mortgage loans
$
36,374

 
$
25,782


Mortgage Loans by Region
 
June 30, 2019
 
December 31, 2018
 
Carrying Value
 
Percent of Total
 
Carrying Value
 
Percent of Total
East North Central
$
3,245

 
8.9
%
 
$
3,244

 
12.6
%
Southern Atlantic
6,652

 
18.3

 
6,652

 
25.8

East South Central
4,899

 
13.4

 
4,975

 
19.3

New England
6,588

 
18.1

 
6,588

 
25.4

Middle Atlantic
12,825

 
35.2

 
4,369

 
16.9

Mountain
2,227

 
6.1

 

 

Total mortgage loans at amortized cost
$
36,436

 
100.0
%
 
$
25,828

 
100.0
%
Mortgage Loans by Property Type
 
June 30, 2019
 
December 31, 2018
 
Carrying Value
 
Percent of Total
 
Carrying Value
 
Percent of Total
Commercial
 
 
 
 
 
 
 
Multifamily
$
3,245

 
8.9
%
 
$
3,244

 
12.6
%
Office
11,551

 
31.7

 
11,627

 
45.0

Retail
2,227

 
6.1

 

 

Mixed use/Other
19,413

 
53.3

 
10,957

 
42.4

Total mortgage loans at amortized cost
$
36,436

 
100.0
%
 
$
25,828

 
100.0
%