XML 43 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Schedule II. Condensed Financial Statements of Parent Company
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Schedule II. Condensed Financial Statements of Parent Company Schedule II. Condensed Financial Statements of Parent Company

United Fire Group, Inc. (parent company only)
Condensed Balance Sheets
 
December 31,
(In thousands, except share data)
2018
2017
 
 
 
Assets
 
 
Fixed maturities
 
 
Held-to-maturity, at amortized cost (fair value $0 in 2018 and $150 in 2017)
$

$
150

Available-for-sale, at fair value (amortized cost $150 in 2018 and $0 in 2017)
150


Investment in subsidiary
877,893

967,590

Cash and cash equivalents
9,186

4,537

Federal income tax receivable
1,165

1,095

Accrued investment income
1

1

Total assets
$
888,395

$
973,373

 
 
 
Liabilities and stockholders' equity
 
 
Liabilities
$
20

$

 
 
 
Stockholders' equity
 
 
Common stock, $0.001 par value, authorized 75,000,000 shares; 25,097,408 and 24,916,806 issued and outstanding in 2018 and 2017, respectively
$
25

$
25

Additional paid-in capital
203,350

196,334

Retained earnings
715,472

608,700

Accumulated other comprehensive income, net of tax
(30,472
)
168,314

Total stockholders' equity
$
888,375

$
973,373

 
 
 
Total liabilities and stockholders' equity
$
888,395

$
973,373


This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8 of this Annual Report on Form 10-K.





















Schedule II. Condensed Financial Statements of Parent Company (continued)

United Fire Group, Inc. (parent company only)
Condensed Statements of Income and Comprehensive Income

 
For the Years Ended December 31,
(In thousands)
2018
2017
2016
 
 
 
 
Revenues
 
 
 
Investment income
$
396

$
133

$
66

Total revenues
396

133

66

 
 
 
 
Expenses
 
 
 
Other operating expenses
$
95

$
103

$
73

Total expenses
95

103

73

 
 
 
 
Income (loss) before income taxes and equity in net income of subsidiary
301

30

(7
)
Federal income tax benefit
(1,165
)
(1,060
)
(3
)
Net income (loss) before equity in net income of subsidiary
$
1,466

$
1,090

$
(4
)
Equity in net income of subsidiary
26,184

49,933

49,908

Net income
$
27,650

$
51,023

$
49,904

 
 
 
 
Other comprehensive income (loss)
 
 
 
Change in unrealized appreciation on investments held by subsidiary
$
(50,985
)
$
72,251

$
13,017

Change in liability for underfunded employee benefit plans of subsidiary
25,513

(26,122
)
30,045

Other comprehensive income (loss), before tax and reclassification adjustments
$
(25,472
)
$
46,129

$
43,062

Income tax effect
5,349

(17,540
)
(15,072
)
Other comprehensive income (loss), after tax, before reclassification adjustments
$
(20,123
)
$
28,589

$
27,990

Reclassification adjustment for net realized gains of the subsidiary included in income
784

(6,390
)
(4,520
)
Reclassification adjustment for employee benefit costs of the subsidiary included in expense
6,642

5,408

5,486

Total reclassification adjustments, before tax
$
7,426

$
(982
)
$
966

Income tax effect
(1,559
)
344

(338
)
Total reclassification adjustments, after tax
$
5,867

$
(638
)
$
628

 
 
 
 
Comprehensive income
$
13,394

$
78,974

$
78,522



United Fire Group, Inc. and its subsidiaries file a consolidated federal income tax return. The federal income tax provision represents an allocation under its tax allocation agreements.

This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8 of this Annual Report on Form 10-K.






Schedule II. Condensed Financial Statements of Parent Company (continued)

United Fire Group, Inc. (parent company only)
Condensed Statements of Cash Flows

 
For the Years Ended December 31,
(In thousands)
2018
2017
2016
 
 
 
 
Cash flows from operating activities
 
 
 
Net income
$
27,650

$
51,023

$
49,904

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
Equity in net income of subsidiary
(26,184
)
(49,933
)
(49,908
)
Dividends received from subsidiary
105,000

40,000

24,000

Other, net
1,824

1,415

2,995

Total adjustments
$
80,640

$
(8,518
)
$
(22,913
)
Net cash provided by operating activities
$
108,290

$
42,505

$
26,991

 
 
 
 
Cash flows from investing activities
 
 
 
Proceeds from maturity of held-to-maturity investments
$

$
150

$

Purchase of held-to-maturity investments

(150
)

Net cash used in investing activities
$

$

$

 
 
 
 
Cash flows from financing activities
 
 
 
Payment of cash dividends
$
(105,408
)
$
(27,337
)
$
(24,591
)
Repurchase of common stock
(5,404
)
(29,784
)
(3,746
)
Issuance of common stock
7,171

4,828

9,922

Tax impact from issuance of common stock


(816
)
Net cash used in financing activities
$
(103,641
)
$
(52,293
)
$
(19,231
)
 
 
 
 
Net change in cash and cash equivalents
$
4,649

$
(9,788
)
$
7,760

Cash and cash equivalents at beginning of period
4,537

14,325

6,565

Cash and cash equivalents at end of year
$
9,186

$
4,537

$
14,325



This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8 of this Form 10-K.