XML 35 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Carrying Value and Estimated Fair Value of Financial Instruments
A summary of the carrying value and estimated fair value of our financial instruments from continuing operations at June 30, 2018 and December 31, 2017 is as follows:
 
June 30, 2018
 
December 31, 2017
 
Fair Value
 
Carrying Value
 
Fair Value
 
Carrying Value
Assets
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Held-to-maturity securities
$
150

 
$
150

 
$
150

 
$
150

Available-for-sale securities
1,792,019

 
1,792,019

 
1,535,070

 
1,535,070

Trading securities
14,705

 
14,705

 
16,842

 
16,842

Equity securities
260,979

 
260,979

 
287,344


287,344

Mortgage loans
9,896

 
9,896

 

 

Other long-term investments
43,949

 
43,949

 
49,352

 
49,352

Short-term investments
175

 
175

 
175

 
175

Cash and cash equivalents
100,840

 
100,840

 
95,562

 
95,562

Corporate-owned life insurance
4,625

 
4,625

 
4,029

 
4,029








A summary of the carrying value and estimated fair value of our financial instruments from discontinued operations at June 30, 2018 and December 31, 2017 is as follows:
 
June 30, 2018
 
December 31, 2017
 
Fair Value
 
Carrying Value
 
Fair Value
 
Carrying Value
Assets
 
 
 
 
 
 
 
Investments
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Held-to-maturity securities
$

 
$

 
$
34

 
$
34

Available-for-sale securities

 

 
1,430,025

 
1,430,025

Equity securities:
 
 
 
 
 
 
 
Available-for-sale securities

 

 
23,653

 
23,653

Mortgage loans

 

 
3,594

 
3,435

Policy loans

 

 
5,815

 
5,815

Other long-term investments

 

 
16,437

 
16,437

Cash and cash equivalents

 

 
15,851

 
15,851

Liabilities
 
 
 
 
 
 
 
Policy reserves
 
 
 
 
 
 
 
Annuity (accumulations)
$

 
$

 
$
591,702

 
$
611,866

Annuity (benefit payments)

 

 
147,038

 
93,560

Note: The sale of the life insurance business was completed on March 30, 2018.
Financial Instruments Measured at Fair Value on Recurring Basis
The following tables present the categorization for our financial instruments measured at fair value on a recurring basis. The table includes financial instruments from both continuing and discontinued operations at June 30, 2018 and December 31, 2017:
June 30, 2018
 
 
Fair Value Measurements
Description
Total
 
Level 1
 
Level 2
 
Level 3
AVAILABLE-FOR-SALE
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
U.S. Treasury
$
119,954

 
$

 
$
119,954

 
$

U.S. government agency
194,269

 

 
194,269

 

States, municipalities and political subdivisions
 
 
 
 
 
 
 
General obligations
 
 
 
 
 
 
 
Midwest
99,661

 

 
99,661

 

Northeast
41,111

 

 
41,111

 

South
118,317

 

 
118,317

 

West
109,571

 

 
109,571

 

Special revenue
 
 
 
 
 
 
 
Midwest
143,766

 

 
143,766

 

Northeast
62,884

 

 
62,884

 

South
244,013

 

 
244,013

 

West
146,170

 

 
146,170

 

Foreign bonds
7,823

 

 
7,823

 

Public utilities
48,684

 

 
48,684

 

Corporate bonds
 
 
 
 
 
 
 
Energy
22,272

 

 
22,272

 

Industrials
41,943

 

 
41,943

 

Consumer goods and services
43,526

 

 
43,526

 

Health care
12,977

 

 
12,977

 

Technology, media and telecommunications
25,885

 

 
25,885

 

Financial services
71,937

 

 
71,837

 
100

Mortgage-backed securities
8,187

 

 
8,187

 

Collateralized mortgage obligations
 
 
 
 
 
 
 
Government national mortgage association
71,013

 

 
71,013

 

Federal home loan mortgage corporation
109,174

 

 
109,174

 

Federal national mortgage association
45,398

 

 
45,398

 

Asset-backed securities
3,484

 

 
2,845

 
639

Total Available-for-Sale Fixed Maturities
$
1,792,019

 
$

 
$
1,791,280

 
$
739

TRADING
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
Corporate bonds


 


 


 


Industrials
$
2,099

 
$

 
$
2,099

 
$

Consumer goods and services
1,772

 

 
1,772

 

Health care
3,914

 

 
3,914

 

Technology, media and telecommunications
1,960

 

 
1,960

 

Financial services
2,120

 

 
2,120

 

Redeemable preferred stocks
2,840

 
2,840

 

 

Total Trading Securities
$
14,705

 
$
2,840

 
$
11,865

 
$

EQUITY SECURITIES
 
 
 
 
 
 
 
Common stocks
 
 
 
 
 
 
 
Public utilities
$
15,565

 
$
15,565

 
$

 
$

Energy
14,029

 
14,029

 

 

Industrials
58,683

 
58,683

 

 

Consumer goods and services
24,328

 
24,328

 

 

Health care
19,503

 
19,503

 

 

Technology, media and telecommunications
14,624

 
14,624

 

 

Financial services
110,222

 
110,222

 

 

Nonredeemable preferred stocks
4,025

 
3,356

 

 
669

Total Equity Securities
$
260,979

 
$
260,310

 
$

 
$
669

Short-Term Investments
$
175

 
$
175

 
$

 
$

Money Market Accounts
$
25,927

 
$
25,927

 
$

 
$

Corporate-Owned Life Insurance
$
4,625

 
$

 
$
4,625

 
$

Total Assets Measured at Fair Value
$
2,098,430

 
$
289,252

 
$
1,807,770

 
$
1,408

Note: The sale of the life insurance business was completed on March 30, 2018.

December 31, 2017
 
 
Fair Value Measurements
Description
Total
 
Level 1
 
Level 2
 
Level 3
AVAILABLE-FOR-SALE
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
U.S. Treasury
$
16,891

 
$

 
$
16,891

 
$

U.S. government agency
122,168

 

 
122,168

 

States, municipalities and political subdivisions
 
 
 
 
 
 
 
General obligations
 
 
 
 
 
 
 
Midwest
109,696

 

 
109,696

 

Northeast
48,641

 

 
48,641

 

South
141,519

 

 
141,519

 

West
113,011

 

 
113,011

 

Special revenue
 
 
 
 
 
 
 
Midwest
158,744

 

 
158,744

 

Northeast
79,760

 

 
79,760

 

South
263,512

 

 
263,512

 

West
158,307

 

 
158,307

 

Foreign bonds
52,753

 

 
52,753

 

Public utilities
209,144

 

 
209,144

 

Corporate bonds
 
 
 
 
 
 
 
Energy
95,053

 

 
95,053

 

Industrials
221,707

 

 
221,707

 

Consumer goods and services
186,257

 

 
185,589

 
668

Health care
75,408

 

 
75,408

 

Technology, media and telecommunications
148,979

 

 
148,979

 

Financial services
283,151

 

 
275,474

 
7,677

Mortgage-backed securities
13,691

 

 
13,691

 

Collateralized mortgage obligations
 
 
 
 
 
 
 
Government national mortgage association
157,483

 

 
157,483

 

Federal home loan mortgage corporation
199,152

 

 
199,152

 

Federal national mortgage association
105,432

 

 
105,432

 

Asset-backed securities
4,636

 

 
3,989

 
647

Total Available-for-Sale Fixed Maturities
$
2,965,095

 
$

 
$
2,956,103

 
$
8,992

Equity securities:
 
 
 
 
 
 
 
Common stocks
 
 
 
 
 
 
 
Public utilities
$
22,439

 
$
22,439

 
$

 
$

Energy
14,565

 
14,565

 

 

Industrials
66,519

 
66,517

 
2

 

Consumer goods and services
25,688

 
25,688

 

 

Health care
40,103

 
40,103

 

 

Technology, media and telecommunications
17,508

 
17,508

 

 

Financial services
116,447

 
116,447

 

 

Nonredeemable preferred stocks
1,297

 
415

 

 
882

Total Available-for-Sale Equity Securities
$
304,566

 
$
303,682

 
$
2

 
$
882

Total Available-for-Sale Securities
$
3,269,661

 
$
303,682

 
$
2,956,105

 
$
9,874

TRADING
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Bonds
 
 
 
 
 
 
 
Corporate bonds
 
 
 
 
 
 
 
Industrials
$
2,220

 
$

 
$
2,220

 
$

Consumer goods and services
1,535

 

 
1,535

 

Health care
3,741

 

 
3,741

 

Technology, media and telecommunications
1,221

 

 
1,221

 

Financial services
5,566

 

 
5,566

 

Redeemable preferred stocks
2,559

 
2,559

 

 

Equity securities:
 
 
 
 
 
 
 
Public utilities
874

 
874

 

 

Energy
190

 
190

 

 

Industrials
989

 
989

 

 

Consumer goods and services
1,314

 
1,314

 

 

Health care
325

 
325

 

 

Financial services
198

 
198

 

 

Nonredeemable preferred stocks
2,541

 
2,541

 

 

Total Trading Securities
$
23,273

 
$
8,990

 
$
14,283

 
$

Short-Term Investments
$
175

 
$
175

 
$

 
$

Money Market Accounts
$
16,824

 
$
16,824

 
$

 
$

Corporate-Owned Life Insurance
$
4,029

 
$

 
$
4,029

 
$

Total Assets Measured at Fair Value
$
3,313,962

 
$
329,671

 
$
2,974,417

 
$
9,874




















The following tables are a reconciliation for both continuing and discontinued operations of the presentation of the categorization for our financial instruments measured at fair value on a recurring basis at June 30, 2018 and December 31, 2017:
June 30, 2018
 
 
Fair Value Measurements
Description
Total
 
Level 1
 
Level 2
 
Level 3
AVAILABLE-FOR-SALE
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Continuing operations
$
1,792,019

 
$

 
$
1,791,280

 
$
739

Discontinued operations

 

 

 

Total Available-for-Sale Fixed Maturities
$
1,792,019

 
$

 
$
1,791,280

 
$
739

TRADING
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Continuing operations
$
14,705

 
$
2,840

 
$
11,865

 
$

Discontinued operations

 

 

 

Total Trading Securities
$
14,705

 
$
2,840

 
$
11,865

 
$

EQUITY SECURITIES
 
 
 
 
 
 
 
Continuing operations
$
260,979

 
$
260,310

 
$

 
$
669

Discontinued operations

 

 

 

Total Equity Securities
$
260,979

 
$
260,310

 
$

 
$
669

SHORT-TERM INVESTMENTS
 
 
 
 
 
 
 
Continuing operations
$
175

 
$
175

 
$

 
$

Discontinued operations

 

 

 
$

Short-Term Investments
$
175

 
$
175

 
$

 
$

MONEY MARKET ACCOUNTS
 
 
 
 
 
 
 
Continuing operations
$
25,927

 
$
25,927

 
$

 
$

Discontinued operations

 

 

 

Money Market Accounts
$
25,927

 
$
25,927

 
$

 
$

CORPORATE-OWNED LIFE INSURANCE
 
 
 
 
 
 
 
Continuing operations
$
4,625

 
$

 
$
4,625

 
$

Discontinued operations

 

 

 

Corporate-Owned Life Insurance
$
4,625

 
$

 
$
4,625

 
$

Total Assets Measured at Fair Value
$
2,098,430

 
$
289,252

 
$
1,807,770

 
$
1,408

Note: The sale of the life insurance business was completed on March 30, 2018.

December 31, 2017
 
 
Fair Value Measurements
Description
Total
 
Level 1
 
Level 2
 
Level 3
AVAILABLE-FOR-SALE
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Continuing operations
$
1,535,070

 
$

 
$
1,534,323

 
$
747

Discontinued operations
1,430,025

 

 
1,421,780

 
8,245

Total Available-for-Sale Fixed Maturities
$
2,965,095

 
$

 
$
2,956,103

 
$
8,992

Equity securities:
 
 
 
 
 
 
 
Continuing operations
$
280,913

 
$
280,031

 
$

 
$
882

Discontinued operations
23,653

 
23,651

 
2

 

Total Equity Securities
$
304,566

 
$
303,682

 
$
2

 
$
882

Total Available-for-Sale Securities
$
3,269,661

 
$
303,682

 
$
2,956,105

 
$
9,874

TRADING
 
 
 
 
 
 
 
Fixed maturities:
 
 
 
 
 
 
 
Continuing operations
$
16,842

 
$
2,559

 
$
14,283

 
$

Discontinued operations

 

 

 

Equity securities:
 
 
 
 
 
 
 
Continuing operations
6,431

 
6,431

 

 

Discontinued operations

 

 

 

Total Trading Securities
$
23,273

 
$
8,990

 
$
14,283

 
$

SHORT-TERM INVESTMENTS
 
 
 
 
 
 
 
Continuing operations
$
175

 
$
175

 
$

 
$

Discontinued operations

 

 

 

Short-Term Investments
$
175

 
$
175

 
$

 
$

MONEY MARKET ACCOUNTS
 
 
 
 
 
 
 
Continuing operations
$
6,147

 
$
6,147

 
$

 
$

Discontinued operations
10,677

 
10,677

 

 

Money Market Accounts
$
16,824

 
$
16,824

 
$

 
$

CORPORATE-OWNED LIFE INSURANCE
 
 
 
 
 
 
 
Continuing operations
$
4,029

 
$

 
$
4,029

 
$

Discontinued operations

 

 

 

Corporate-Owned Life Insurance
$
4,029

 
$

 
$
4,029

 
$

Total Assets Measured at Fair Value
$
3,313,962

 
$
329,671

 
$
2,974,417

 
$
9,874

Changes in Fair Value of Level 3 Securities
The following table provides a summary of the changes in fair value of our Level 3 securities from continuing operations for the three-month period ended June 30, 2018:
 
Corporate bonds
 
Asset-backed securities
 
Equities
 
Total
Balance at March 31, 2018
$
100

 
$
632

 
$
820

 
$
1,552

Net unrealized gains (losses)(1)


 
7

 
(151
)
 
(144
)
Balance at June 30, 2018
$
100

 
$
639

 
$
669

 
$
1,408

(1) Net unrealized gains (losses) are recorded as a component of comprehensive income.


The following table provides a summary of the changes in fair value of our Level 3 securities from continuing operations for the six-month period ended June 30, 2018:
 
Corporate bonds
 
Asset-backed securities
 
Equities
 
Total
Balance at January 1, 2018
$
100

 
$
647

 
$
882

 
$
1,629

Net unrealized losses(1)

 
(8
)
 
(213
)
 
(221
)
Balance at June 30, 2018
$
100

 
$
639

 
$
669

 
$
1,408

(1) Net unrealized losses are recorded as a component of comprehensive income.
Carrying Value of Commercial Mortgage Loans by Loan-to-Value Ratio
The following tables present the carrying value of our commercial mortgage loans and additional information at June 30, 2018 and December 31, 2017:
Commercial Mortgage Loans
 
June 30, 2018
 
December 31, 2017
Loan-to-value
Carrying Value
 
Carrying Value
Less than 65%
$
9,896

 

Total commercial mortgage loans
$
9,896

 
$

Schedules of Concentration of Risk, by Risk Factor
Mortgage Loans by Region
 
June 30, 2018
 
December 31, 2017
 
Carrying Value
 
Percent of Total
 
Carrying Value
 
Percent of Total
East North Central
$
3,245

 
32.8
%
 
$

 
%
Southern Atlantic
6,651

 
67.2

 

 

Total mortgage loans
$
9,896

 
100.0
%
 
$

 
%
Mortgage Loans by Property Type
 
June 30, 2018
 
December 31, 2017
 
Carrying Value
 
Percent of Total
 
Carrying Value
 
Percent of Total
Commercial
 
 
 
 
 
 
 
Multifamily
$
3,245

 
32.8
%
 
$

 
%
Office
6,651

 
67.2

 

 

Total mortgage loans
$
9,896

 
100.0
%
 
$

 
%