Short-duration Insurance Contracts, Claims Development |
The following tables provide information about incurred and paid losses and loss settlement expense development as of December 31, 2017, net of reinsurance, as well as cumulative development, cumulative claim frequency and IBNR liabilities. Claim data for Mercer Insurance Group, which was acquired on March 28, 2011, is presented retrospectively. The cumulative number of reported claims, for calendar year 2017 and 2016, are counted for all lines of business on a per claimant per coverage basis and a single event may result in multiple claims due to the involvement of multiple individual claimants and / or multiple independent coverages. Claim counts for calendar years 2015 and prior are counted on a per claim and per coverage basis. Claim counts include open claims, claims that have been paid and closed, and reported claims that have been closed without the need for any payment.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Line of business: Commercial other liability | | | | | | Incurred losses and allocated loss settlement expenses, net of reinsurance | | As of December 31, 2017 | | For the years ended December 31, | | Total of incurred but not reported liabilities plus expected development on reported claims | Cumulative development | Cumulative number of reported claims | Accident Year | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | | | (Unaudited) | | | | | | 2008 | $ | 79,455 |
| $ | 84,944 |
| $ | 81,963 |
| $ | 73,892 |
| $ | 63,231 |
| $ | 78,152 |
| $ | 75,178 |
| $ | 74,115 |
| $ | 74,915 |
| $ | 75,364 |
| | $ | 12,636 |
| (4,091 | ) | 6,734 |
| 2009 | | 88,298 |
| 85,991 |
| 73,545 |
| 65,831 |
| 84,286 |
| 83,660 |
| 85,761 |
| 86,757 |
| 86,543 |
| | 11,268 |
| (1,755 | ) | 6,123 |
| 2010 | | | 88,987 |
| 69,533 |
| 65,299 |
| 82,865 |
| 78,564 |
| 77,948 |
| 78,291 |
| 78,498 |
| | 14,468 |
| (10,489 | ) | 5,174 |
| 2011 | | | | 81,522 |
| 64,738 |
| 88,371 |
| 88,200 |
| 79,591 |
| 80,801 |
| 81,463 |
| | 15,016 |
| (59 | ) | 5,328 |
| 2012 | | | | | 100,389 |
| 96,158 |
| 94,195 |
| 91,980 |
| 92,537 |
| 91,346 |
| | 18,407 |
| (9,043 | ) | 5,540 |
| 2013 | | | | | | 104,982 |
| 91,460 |
| 90,502 |
| 86,119 |
| 85,399 |
| | 9,697 |
| (19,583 | ) | 6,007 |
| 2014 | | | | | | | 118,928 |
| 117,958 |
| 106,486 |
| 97,809 |
| | 13,583 |
| (21,119 | ) | 6,109 |
| 2015 | | | | | | | | 137,386 |
| 125,307 |
| 120,005 |
| | 25,634 |
| (17,381 | ) | 7,083 |
| 2016 | | | | | | | | | 139,144 |
| 130,041 |
| | 35,760 |
| (9,103 | ) | 7,512 |
| 2017 | | | | | | | | | | 139,602 |
| | 68,465 |
|
| 5,833 |
| | | | | | | | | | Total | $ | 986,070 |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Line of business: Commercial other liability | | Cumulative paid losses and allocated loss settlement expenses, net of reinsurance | | For the years ended December 31, | Accident Year | 2008 |
| 2009 |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| | (Unaudited) | | 2008 | $ | 9,220 |
| $ | 24,096 |
| $ | 34,482 |
| $ | 42,545 |
| $ | 47,112 |
| $ | 50,143 |
| $ | 52,659 |
| $ | 55,843 |
| $ | 59,052 |
| $ | 60,698 |
| 2009 | | 8,375 |
| 21,151 |
| 32,073 |
| 41,696 |
| 50,098 |
| 56,789 |
| 63,149 |
| 67,733 |
| 70,814 |
| 2010 | | | 7,103 |
| 15,230 |
| 24,577 |
| 35,043 |
| 51,336 |
| 56,761 |
| 60,116 |
| 62,070 |
| 2011 | | | | 6,236 |
| 13,670 |
| 26,260 |
| 40,595 |
| 50,146 |
| 56,150 |
| 62,165 |
| 2012 | | | | | 6,875 |
| 24,620 |
| 39,948 |
| 55,316 |
| 64,574 |
| 69,800 |
| 2013 | | | | | | 9,835 |
| 25,228 |
| 39,953 |
| 54,559 |
| 65,773 |
| 2014 | | | | | | | 10,207 |
| 29,679 |
| 50,211 |
| 70,363 |
| 2015 | | | | | | | | 11,185 |
| 27,182 |
| 53,901 |
| 2016 | | | | | | | | | 13,782 |
| 38,184 |
| 2017 | | | | | | | | | | 17,716 |
| | | | | | | | | | Total | $ | 571,484 |
| | | | All outstanding liabilities for unpaid losses and loss settlement expenses before 2008, net of reinsurance | | 29,167 |
| | | | Liabilities for unpaid losses and loss settlement expenses, net of reinsurance | | $ | 443,753 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Line of business: Commercial fire and allied | | | | | | Incurred losses and allocated loss settlement expenses, net of reinsurance | | As of December 31, 2017 | | For the years ended December 31, | | Total of incurred but not reported liabilities plus expected development on reported claims | Cumulative development | Cumulative number of reported claims | Accident Year | 2008 |
| 2009 |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| | | (Unaudited) | | | | | | 2008 | $ | 157,303 |
| $ | 141,384 |
| $ | 138,602 |
| $ | 140,321 |
| $ | 134,821 |
| $ | 116,940 |
| $ | 118,115 |
| $ | 118,376 |
| $ | 118,329 |
| $ | 118,308 |
| | $ | 44 |
| (38,995 | ) | 21,101 |
| 2009 | | 113,754 |
| 106,085 |
| 105,031 |
| 105,614 |
| 87,751 |
| 87,845 |
| 87,932 |
| 88,891 |
| 89,027 |
| | 154 |
| (24,727 | ) | 18,038 |
| 2010 | | | 113,139 |
| 106,152 |
| 108,246 |
| 83,836 |
| 83,932 |
| 83,767 |
| 83,981 |
| 84,213 |
| | 229 |
| (28,926 | ) | 16,671 |
| 2011 | | | | 148,220 |
| 142,330 |
| 117,082 |
| 120,492 |
| 119,820 |
| 120,219 |
| 121,434 |
| | 611 |
| (26,786 | ) | 16,026 |
| 2012 | | | | | 138,602 |
| 110,448 |
| 108,774 |
| 108,047 |
| 107,958 |
| 108,623 |
| | 970 |
| (29,979 | ) | 6,408 |
| 2013 | | | | | | 91,521 |
| 88,550 |
| 91,498 |
| 92,212 |
| 93,826 |
| | 1,139 |
| 2,305 |
| 6,598 |
| 2014 | | | | | | | 126,216 |
| 131,198 |
| 128,762 |
| 128,185 |
| | 1,397 |
| 1,969 |
| 7,827 |
| 2015 | | | | | | | | 103,177 |
| 108,293 |
| 110,633 |
| | 3,370 |
| 7,456 |
| 7,465 |
| 2016 | | | | | | | | | 147,473 |
| 144,208 |
| | 3,597 |
| (3,265 | ) | 9,496 |
| 2017 | | | | | | | | | | 155,139 |
| | 16,178 |
| | 11,574 |
| | | | | | | | | | Total | $ | 1,153,596 |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Line of business: Commercial fire and allied | | Cumulative paid losses and allocated loss settlement expenses, net of reinsurance | | For the years ended December 31, | Accident Year | 2008 |
| 2009 |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| | (Unaudited) | | 2008 | $ | 80,005 |
| $ | 102,804 |
| $ | 107,480 |
| $ | 112,678 |
| $ | 115,804 |
| $ | 115,897 |
| $ | 117,553 |
| $ | 117,690 |
| $ | 118,003 |
| $ | 118,059 |
| 2009 | | 53,219 |
| 72,181 |
| 77,732 |
| 82,809 |
| 86,930 |
| 87,544 |
| 87,721 |
| 88,037 |
| 88,159 |
| 2010 | | | 52,660 |
| 72,271 |
| 78,284 |
| 80,352 |
| 82,037 |
| 83,000 |
| 83,374 |
| 83,915 |
| 2011 | | | | 85,585 |
| 104,800 |
| 109,429 |
| 112,497 |
| 116,614 |
| 118,183 |
| 120,178 |
| 2012 | | | | | 71,008 |
| 94,380 |
| 100,078 |
| 103,197 |
| 105,250 |
| 106,521 |
| 2013 | | | | | | 59,331 |
| 78,226 |
| 82,853 |
| 86,115 |
| 89,200 |
| 2014 | | | | | | | 84,456 |
| 113,663 |
| 116,750 |
| 122,370 |
| 2015 | | | | | | | | 67,217 |
| 90,454 |
| 95,515 |
| 2016 | | | | | | | | | 92,895 |
| 125,962 |
| 2017 | | | | | | | | | | 99,484 |
| | | | | | | | | | Total | $ | 1,049,363 |
| | | | All outstanding liabilities for unpaid losses and loss settlement expenses before 2008, net of reinsurance | | 573 |
| | | | Liabilities for unpaid losses and loss settlement expenses, net of reinsurance | | $ | 104,806 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Line of business: Commercial automobile | | | | | | Incurred losses and allocated loss settlement expenses, net of reinsurance | | As of December 31, 2017 | | For the years ended December 31, | | Total of incurred but not reported liabilities plus expected development on reported claims | Cumulative development | Cumulative number of reported claims | Accident Year | 2008 |
| 2009 |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| | | (Unaudited) | | | | | | 2008 | $ | 80,461 |
| $ | 78,391 |
| $ | 76,051 |
| $ | 76,527 |
| $ | 75,070 |
| $ | 75,021 |
| $ | 73,506 |
| $ | 73,431 |
| $ | 73,463 |
| $ | 73,487 |
| | $ | 12 |
| (6,974 | ) | 18,114 |
| 2009 | | 80,021 |
| 69,328 |
| 68,569 |
| 64,121 |
| 64,516 |
| 63,605 |
| 63,560 |
| 63,567 |
| 63,509 |
| | — |
| (16,512 | ) | 15,019 |
| 2010 | | | 75,781 |
| 68,068 |
| 65,860 |
| 67,015 |
| 67,563 |
| 67,296 |
| 68,086 |
| 67,910 |
| | 17 |
| (7,871 | ) | 16,245 |
| 2011 | | | | 84,887 |
| 87,299 |
| 90,750 |
| 92,519 |
| 92,379 |
| 91,336 |
| 90,766 |
| | 311 |
| 5,879 |
| 15,246 |
| 2012 | | | | | 100,039 |
| 90,848 |
| 94,755 |
| 95,321 |
| 96,594 |
| 96,389 |
| | 488 |
| (3,650 | ) | 14,353 |
| 2013 | | | | | | 104,356 |
| 98,037 |
| 102,943 |
| 103,726 |
| 104,980 |
| | 1,310 |
| 624 |
| 15,504 |
| 2014 | | | | | | | 107,723 |
| 106,076 |
| 113,720 |
| 118,869 |
| | 3,634 |
| 11,146 |
| 17,222 |
| 2015 | | | | | | | | 125,506 |
| 129,816 |
| 132,206 |
| | 7,874 |
| 6,700 |
| 19,875 |
| 2016 | | | | | | | | | 174,018 |
| 175,357 |
| | 21,439 |
| 1,339 |
| 26,662 |
| 2017 | | | | | | | | | | 227,919 |
| | 58,850 |
| | 28,858 |
| | | | | | | | | | Total | $ | 1,151,392 |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Line of business: Commercial automobile | | Cumulative paid losses and allocated loss settlement expenses, net of reinsurance | | For the years ended December 31, | Accident Year | 2008 |
| 2009 |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| | (Unaudited) | | 2008 | $ | 30,527 |
| $ | 47,271 |
| $ | 58,926 |
| $ | 68,629 |
| $ | 70,459 |
| $ | 72,122 |
| $ | 72,984 |
| $ | 72,990 |
| $ | 73,018 |
| $ | 73,394 |
| 2009 | | 27,674 |
| 44,867 |
| 53,451 |
| 58,087 |
| 61,398 |
| 62,732 |
| 63,495 |
| 63,503 |
| 63,508 |
| 2010 | | | 29,329 |
| 41,141 |
| 52,953 |
| 57,947 |
| 62,231 |
| 65,169 |
| 67,622 |
| 67,852 |
| 2011 | | | | 34,332 |
| 50,931 |
| 65,021 |
| 79,383 |
| 85,348 |
| 87,475 |
| 88,609 |
| 2012 | | | | | 39,247 |
| 57,201 |
| 71,469 |
| 82,944 |
| 90,292 |
| 93,179 |
| 2013 | | | | | | 43,592 |
| 67,630 |
| 79,663 |
| 90,780 |
| 96,375 |
| 2014 | | | | | | | 45,704 |
| 68,033 |
| 87,590 |
| 99,922 |
| 2015 | | | | | | | | 50,782 |
| 78,225 |
| 99,201 |
| 2016 | | | | | | | | | 66,013 |
| 103,528 |
| 2017 | | | | | | | | | | 81,311 |
| | | | | | | | | | Total | $ | 866,879 |
| | | | All outstanding liabilities for unpaid losses and loss settlement expenses before 2008, net of reinsurance | | 39 |
| | | | Liabilities for unpaid losses and loss settlement expenses, net of reinsurance | | $ | 284,552 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Line of business: Workers' compensation | | | | | | Incurred losses and allocated loss settlement expenses, net of reinsurance | | As of December 31, 2017 | | For the years ended December 31, | | Total of incurred but not reported liabilities plus expected development on reported claims | Cumulative development | Cumulative number of reported claims | Accident Year | 2008 |
| 2009 |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| | | (Unaudited) | | | | | | 2008 | $ | 42,739 |
| $ | 42,301 |
| $ | 39,895 |
| $ | 41,278 |
| $ | 40,474 |
| $ | 40,010 |
| $ | 39,386 |
| $ | 39,680 |
| $ | 39,768 |
| $ | 38,664 |
| | $ | 499 |
| (4,075 | ) | 5,057 |
| 2009 | | 43,560 |
| 39,009 |
| 36,294 |
| 36,837 |
| 36,823 |
| 36,158 |
| 36,014 |
| 35,026 |
| 35,012 |
| | 489 |
| (8,548 | ) | 4,264 |
| 2010 | | | 38,210 |
| 42,531 |
| 41,180 |
| 41,167 |
| 40,647 |
| 41,422 |
| 41,468 |
| 42,617 |
| | 596 |
| 4,407 |
| 3,978 |
| 2011 | | | | 39,967 |
| 38,481 |
| 35,352 |
| 34,309 |
| 33,585 |
| 33,314 |
| 33,352 |
| | 747 |
| (6,615 | ) | 3,930 |
| 2012 | | | | | 48,848 |
| 46,279 |
| 42,158 |
| 38,423 |
| 38,553 |
| 39,015 |
| | 754 |
| (9,833 | ) | 3,813 |
| 2013 | | | | | | 64,048 |
| 62,579 |
| 56,369 |
| 54,584 |
| 52,761 |
| | 975 |
| (11,287 | ) | 4,173 |
| 2014 | | | | | | | 64,051 |
| 60,729 |
| 58,284 |
| 56,630 |
| | 1,409 |
| (7,421 | ) | 4,593 |
| 2015 | | | | | | | | 53,788 |
| 55,578 |
| 51,003 |
| | 1,753 |
| (2,785 | ) | 5,311 |
| 2016 | | | | | | | | | 70,419 |
| 66,575 |
| | 3,392 |
| (3,844 | ) | 6,732 |
| 2017 | | | | | | | | | | 76,184 |
| | 7,317 |
| | 5,460 |
| | | | | | | | | | Total | $ | 491,813 |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Line of business: Workers' compensation | | Cumulative paid losses and allocated loss settlement expenses, net of reinsurance | | For the years ended December 31, | Accident Year | 2008 |
| 2009 |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| | (Unaudited) | | 2008 | $ | 10,082 |
| $ | 21,227 |
| $ | 25,736 |
| $ | 30,123 |
| $ | 31,980 |
| $ | 33,770 |
| $ | 34,319 |
| $ | 34,862 |
| $ | 35,292 |
| $ | 36,010 |
| 2009 | | 10,478 |
| 20,292 |
| 24,189 |
| 27,747 |
| 29,898 |
| 31,003 |
| 31,886 |
| 32,911 |
| 33,117 |
| 2010 | | | 11,821 |
| 22,606 |
| 28,765 |
| 31,887 |
| 33,119 |
| 34,143 |
| 35,052 |
| 38,973 |
| 2011 | | | | 10,322 |
| 21,678 |
| 26,033 |
| 27,497 |
| 28,247 |
| 29,022 |
| 29,453 |
| 2012 | | | | | 11,802 |
| 23,023 |
| 28,397 |
| 30,933 |
| 33,063 |
| 34,330 |
| 2013 | | | | | | 14,136 |
| 30,209 |
| 38,023 |
| 42,941 |
| 45,078 |
| 2014 | | | | | | | 13,965 |
| 30,289 |
| 38,441 |
| 42,964 |
| 2015 | | | | | | | | 12,063 |
| 27,304 |
| 35,229 |
| 2016 | | | | | | | | | 14,413 |
| 32,345 |
| 2017 | | | | | | | | | | 14,647 |
| | | | | | | | | | Total | $ | 342,146 |
| | | | All outstanding liabilities for unpaid losses and loss settlement expenses before 2008, net of reinsurance | | 18,973 |
| | | | Liabilities for unpaid losses and loss settlement expenses, net of reinsurance | | $ | 168,640 |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Line of business: Personal | | | | | | Incurred losses and allocated loss settlement expenses, net of reinsurance | | As of December 31, 2017 | | For the years ended December 31, | | Total of incurred but not reported liabilities plus expected development on reported claims | Cumulative development | Cumulative number of reported claims | Accident Year | 2008 |
| 2009 |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| | | (Unaudited) | | | | | | 2008 | $ | 49,961 |
| $ | 44,686 |
| $ | 43,408 |
| $ | 43,672 |
| $ | 43,577 |
| $ | 43,535 |
| $ | 43,515 |
| $ | 43,482 |
| $ | 42,882 |
| $ | 42,881 |
| | $ | — |
| (7,080 | ) | 15,821 |
| 2009 | | 34,597 |
| 33,519 |
| 31,945 |
| 32,026 |
| 32,134 |
| 32,029 |
| 32,085 |
| 32,070 |
| 31,867 |
| | 2 |
| (2,730 | ) | 13,502 |
| 2010 | | | 36,686 |
| 34,347 |
| 33,928 |
| 33,865 |
| 33,403 |
| 33,413 |
| 33,432 |
| 33,213 |
| | 29 |
| (3,473 | ) | 13,325 |
| 2011 | | | | 50,014 |
| 48,534 |
| 47,090 |
| 47,035 |
| 46,968 |
| 47,013 |
| 46,733 |
| | 74 |
| (3,281 | ) | 14,843 |
| 2012 | | | | | 47,924 |
| 46,199 |
| 46,403 |
| 46,150 |
| 44,715 |
| 44,352 |
| | 108 |
| (3,572 | ) | 10,769 |
| 2013 | | | | | | 39,232 |
| 38,525 |
| 37,262 |
| 37,086 |
| 36,729 |
| | 172 |
| (2,503 | ) | 9,232 |
| 2014 | | | | | | | 53,910 |
| 52,661 |
| 52,944 |
| 52,782 |
| | 236 |
| (1,128 | ) | 10,899 |
| 2015 | | | | | | | | 42,848 |
| 41,088 |
| 40,336 |
| | 396 |
| (2,512 | ) | 9,490 |
| 2016 | | | | | | | | | 48,072 |
| 45,840 |
| | 733 |
| (2,232 | ) | 11,674 |
| 2017 | | | | | | | | | | 60,330 |
| | 3,310 |
| | 13,049 |
| | | | | | | | | | Total | $ | 435,063 |
| | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Line of business: Personal | | Cumulative paid losses and allocated loss settlement expenses, net of reinsurance | | For the years ended December 31, | Accident Year | 2008 |
| 2009 |
| 2010 |
| 2011 |
| 2012 |
| 2013 |
| 2014 |
| 2015 |
| 2016 |
| 2017 |
| | (Unaudited) | | 2008 | $ | 32,032 |
| $ | 40,114 |
| $ | 41,735 |
| $ | 42,414 |
| $ | 42,613 |
| $ | 42,627 |
| $ | 42,748 |
| $ | 42,748 |
| $ | 42,787 |
| $ | 42,881 |
| 2009 | | 22,086 |
| 27,926 |
| 29,801 |
| 30,829 |
| 31,564 |
| 31,644 |
| 31,718 |
| 31,804 |
| 31,837 |
| 2010 | | | 24,499 |
| 29,867 |
| 31,340 |
| 32,076 |
| 32,771 |
| 32,997 |
| 33,165 |
| 33,158 |
| 2011 | | | | 36,489 |
| 43,801 |
| 45,306 |
| 45,949 |
| 46,487 |
| 46,573 |
| 46,575 |
| 2012 | | | | | 30,415 |
| 41,979 |
| 43,375 |
| 44,448 |
| 43,569 |
| 44,139 |
| 2013 | | | | | | 25,505 |
| 32,788 |
| 34,297 |
| 35,306 |
| 36,155 |
| 2014 | | | | | | | 37,055 |
| 47,912 |
| 49,710 |
| 51,837 |
| 2015 | | | | | | | | 29,551 |
| 37,431 |
| 39,027 |
| 2016 | | | | | | | | | 32,999 |
| 40,910 |
| 2017 | | | | | | | | | | 42,135 |
| | | | | | | | | | Total | $ | 408,654 |
| | | | All outstanding liabilities for unpaid losses and loss settlement expenses before 2008, net of reinsurance | | 1,326 |
| | | | Liabilities for unpaid losses and loss settlement expenses, net of reinsurance | | $ | 27,735 |
|
|