XML 44 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule II. Condensed Financial Statements of Parent Company
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule II. Condensed Financial Statements of Parent Company
Schedule II. Condensed Financial Statements of Parent Company

United Fire Group, Inc. (parent company only)
Condensed Balance Sheets
 
December 31,
(In thousands, except share data)
2017
2016
 
 
 
Assets
 
 
Fixed maturities, held-to-maturity, at amortized cost (fair value $150 in 2017 and $150 in 2016)
$
150

$
150

Investment in subsidiary
967,590

925,887

Cash and cash equivalents
4,537

14,325

Federal income tax receivable
1,095

1,521

Accrued investment income
1

1

Total assets
$
973,373

$
941,884

 
 
 
Liabilities and stockholders' equity
 
 
Liabilities
$

$

 
 
 
Stockholders' equity
 
 
Common stock, $0.001 par value, authorized 75,000,000 shares; 24,916,806 and 25,429,769 issued and outstanding in 2017 and 2016, respectively
$
25

$
25

Additional paid-in capital
196,334

216,482

Retained earnings
608,700

616,322

Accumulated other comprehensive income, net of tax
168,314

109,055

Total stockholders' equity
$
973,373

$
941,884

 
 
 
Total liabilities and stockholders' equity
$
973,373

$
941,884


This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8 of this Annual Report on Form 10-K.





















Schedule II. Condensed Financial Statements of Parent Company (continued)

United Fire Group, Inc. (parent company only)
Condensed Statements of Income and Comprehensive Income

 
For the Years Ended December 31,
(In thousands)
2017
2016
2015
 
 
 
 
Revenues
 
 
 
Investment income
$
133

$
66

$
25

Total revenues
133

66

25

 
 
 
 
Expenses
 
 
 
Other operating expenses
$
103

$
73

$
116

Total expenses
103

73

116

 
 
 
 
Income (loss) before income taxes and equity in net income of subsidiary
30

(7
)
(91
)
Federal income tax benefit
(1,060
)
(3
)
(42
)
Net income (loss) before equity in net income of subsidiary
$
1,090

$
(4
)
$
(49
)
Equity in net income of subsidiary
49,933

49,908

89,175

Net income
$
51,023

$
49,904

$
89,126

 
 
 
 
Other comprehensive income (loss)
 
 
 
Change in unrealized appreciation on investments held by subsidiary
$
72,251

$
13,017

$
(28,185
)
Change in liability for underfunded employee benefit plans of subsidiary
(26,122
)
30,045

8,714

Other comprehensive income (loss), before tax and reclassification adjustments
$
46,129

$
43,062

$
(19,471
)
Income tax effect
(17,540
)
(15,072
)
6,814

Other comprehensive income (loss), after tax, before reclassification adjustments
$
28,589

$
27,990

$
(12,657
)
Reclassification adjustment for net realized gains of the subsidiary included in income
(6,390
)
(4,520
)
(4,513
)
Reclassification adjustment for employee benefit costs of the subsidiary included in expense
5,408

5,486

7,468

Total reclassification adjustments, before tax
$
(982
)
$
966

$
2,955

Income tax effect
344

(338
)
(1,034
)
Total reclassification adjustments, after tax
$
(638
)
$
628

$
1,921

 
 
 
 
Comprehensive income
$
78,974

$
78,522

$
78,390



United Fire Group, Inc. and its subsidiaries file a consolidated federal income tax return. The federal income tax provision represents an allocation under its tax allocation agreements.

This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8 of this Annual Report on Form 10-K.






Schedule II. Condensed Financial Statements of Parent Company (continued)

United Fire Group, Inc. (parent company only)
Condensed Statements of Cash Flows

 
For the Years Ended December 31,
(In thousands)
2017
2016
2015
 
 
 
 
Cash flows from operating activities
 
 
 
Net income
$
51,023

$
49,904

$
89,126

Adjustments to reconcile net income to net cash provided by operating activities
 
 
 
Equity in net income of subsidiary
(49,933
)
(49,908
)
(89,175
)
Dividends received from subsidiary
40,000

24,000

22,500

Other, net
1,415

2,995

1,269

Total adjustments
$
(8,518
)
$
(22,913
)
$
(65,406
)
Net cash provided by operating activities
$
42,505

$
26,991

$
23,720

 
 
 
 
Cash flows from investing activities
 
 
 
Proceeds from maturity of held-to-maturity investments
$
150

$

$

Purchase of held-to-maturity investments
(150
)


Net cash used in investing activities
$

$

$

 
 
 
 
Cash flows from financing activities
 
 
 
Payment of cash dividends
$
(27,337
)
$
(24,591
)
$
(21,658
)
Repurchase of common stock
(29,784
)
(3,746
)
(2,423
)
Issuance of common stock
4,828

9,922

5,496

Tax impact from issuance of common stock

(816
)
(833
)
Net cash used in financing activities
$
(52,293
)
$
(19,231
)
$
(19,418
)
 
 
 
 
Net change in cash and cash equivalents
$
(9,788
)
$
7,760

$
4,302

Cash and cash equivalents at beginning of period
14,325

6,565

2,263

Cash and cash equivalents at end of year
$
4,537

$
14,325

$
6,565



This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8 of this Form 10-K.