EX-99.1 2 q32017-pressrelease.htm EXHIBIT 99.1 Exhibit


Exhibit 99.1
ufglogo2017a04.jpg
United Fire Group, Inc. Reports Third Quarter 2017 Results

CEDAR RAPIDS, Iowa - (GLOBE NEWSWIRE) - United Fire Group, Inc. (Nasdaq: UFCS),
November 8, 2017 - FOR IMMEDIATE RELEASE

Consolidated Financial Results - Highlights (1):
Three Months Ended September 30, 2017
 
 
Nine Months Ended September 30, 2017
 
Net income (loss) per diluted share(2)
$
(0.72
)
 
Net income per diluted share(2)
$
0.20

Operating income (loss)(3) per diluted share(2)
$
(0.73
)
 
Operating income(3) per diluted share(2)
$
0.02

Net realized investment gains per share(2) 
$
0.01

 
Net realized investment gains per share(2) 
$
0.18

GAAP combined ratio
118.1
%
 
GAAP combined ratio
107.6
%
 
 
 
Book value per share
$
37.99

 
 
 
Return on equity(4)
0.7
%

United Fire Group, Inc. (the “Company” or "UFG") (Nasdaq: UFCS) today reported a consolidated net loss, including net realized investment gains and losses, of $17.9 million ($0.72 per diluted share) for the three-month period ended September 30, 2017 (the "third quarter"), compared to consolidated net income of $12.4 million ($0.48 per diluted share) for the same period in 2016. For the nine-month period ended September 30, 2017 ("year-to-date"), consolidated net income, including net realized investment gains and losses, was $5.0 million ($0.20 per diluted share), compared to $37.9 million ($1.47 per diluted share) for the same period in 2016.

The Company reported a consolidated operating loss of $0.73 per diluted share for the third quarter, compared to consolidated operating income of $0.41 per diluted share for the same period in 2016. Year-to-date, consolidated operating income was $0.02 per diluted share compared to consolidated operating income of $1.32 per diluted share for the same period in 2016.

"In the third quarter of 2017, our results were impacted by two items: first, an increase in catastrophe losses, primarily from Hurricane's Harvey, Irma and Maria; and second, continued deterioration in our core loss ratio, primarily from an increase in severity of commercial auto losses," stated Randy A. Ramlo, President and Chief Executive Officer. "During the third quarter, catastrophe losses totaled $30.7 million or 12.0 points on the combined ratio, which is higher than our 10-year historical average for third quarter of 8.9 points on the combined ratio. The majority of these catastrophe losses are from Hurricanes Harvey at $9.6 million, Irma at $7.9 million and Maria at $4.0 million. All of the losses from Hurricane Maria are from assumed reinsurance with losses from Hurricanes Harvey and Irma from a combination of both direct losses and assumed reinsurance."


___________________
(1) Consolidated Financial Results includes results from both continuing and discontinuing operations, unless otherwise noted.
(2) Per share amounts are after tax.
(3) Operating income (loss) is a commonly used non-GAAP financial measure of net income (loss) excluding realized investment
gains and losses and related federal income taxes. Management evaluates this measure and ratios derived from this measure and the Company provides this information to investors because we believe it better represents the normal, ongoing performance of our business. See Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures for a reconciliation of operating income to net income.
(4) Return on equity is calculated by dividing annualized net income by average year-to-date equity.





1



"Also, there was further deterioration in our core loss ratio due to an increase in severity of commercial auto losses from current accident year losses and prior period reserve development," continued Ramlo. "As we have stated the last few quarters, we are aggressively implementing many new initiatives to address this deterioration, which we know will take some time before we see the positive benefits in our financial results."

Net premiums earned and total revenues increased 3.8 percent and 2.5 percent, respectively, in the three-month period ended September 30, 2017 as compared to the same periods of 2016. Net premiums earned and total revenues both increased 3.8 percent, respectively, in the nine-month period ended September 30, 2017 as compared to the same periods of 2016.

The Company recognized net realized investment gains of $0.4 million during the third quarter, compared to net realized investment gains of $2.6 million for the same period in 2016.

Net investment income was $26.1 million for the third quarter, a decrease of 2.0 percent, as compared to net investment income of $26.7 million for the same period in 2016. Year-to-date, net investment income was $75.8 million, compared to net investment income of $73.4 million for the same period in 2016. The decrease in net investment income for the quarter was driven by the change in the value of our investments in limited liability partnerships and not due to a change in our investment philosophy. The valuation of these investments in limited liability partnerships varies from period to period due to current equity market conditions, specifically related to financial institutions. The increase in net investment income year-to-date was primarily driven by an increase in invested assets and partially due to the change in the valuation of our investments in limited liability partnerships.

Consolidated net unrealized investment gains, net of tax, totaled $172.1 million as of September 30, 2017, an increase of $38.2 million or 28.6 percent from December 31, 2016. The increase in net unrealized investment gains is primarily the result of a decrease in interest rates, which positively impacted the valuation of our fixed maturity security portfolio during 2017 and an increase in the fair value of our equity security portfolio.

Total consolidated assets as of September 30, 2017 were $4.2 billion, which included $3.3 billion of invested assets. The Company's book value per share was $37.99, which is an increase of $0.95 per share or 2.6 percent from December 31, 2016 and is primarily attributed to net income of $5.0 million and an increase in net unrealized investment gains of $38.2 million, net of tax, during the first nine months of 2017, partially offset by shareholder dividends of $20.4 million and share repurchases of $29.8 million.

The annualized return on equity was 0.7 percent for the nine-month period ended September 30, 2017 compared to 5.5 percent for the same period in 2016.

Continuing Operations

Our continuing operations excludes our life insurance business, as discussed below. The net loss from continuing operations, including net realized investment gains and losses, totaled $19.1 million ($0.77 per diluted share) for the third quarter, compared to net income from continuing operations of $11.6 million ($0.45 per diluted share) in the same period in 2016. Year-to-date, net loss from continuing operations, including realized investment gains and losses, totaled $0.4 million ($0.01 per diluted share), compared to net income from continuing operations of $37.1 million ($1.44 per diluted share) in the same period of 2016.

Net premiums earned from continuing operations increased 6.8 percent to $255.8 million in the third quarter, compared to $239.5 million in the same period of 2016. Year-to-date, net premiums earned from continuing operations increased 6.6 percent to $737.4 million, compared to $692.0 million in the same period of 2016. The increases in both the three- and nine-month periods ended September 30, 2017 were due to continued organic growth from new business writings and geographical expansion.

Overall average renewal pricing change for commercial lines increased slightly, driven by commercial auto, with pricing varying depending on the region and size of the account. Commercial auto and commercial property rate increases continue to be in the mid to upper single digits with negative rate changes for our workers compensation line of business. Overall average renewal pricing increased slightly for personal lines, with increases in the low single digits.




2



Reserve development

We experienced unfavorable development in our net reserves for prior accident years of $3.2 million in the three-month period ended September 30, 2017, compared to favorable development $0.7 million in the same period in 2016. Year-to-date, favorable development in our net reserves for prior accident years was $38.0 million, compared to $27.1 million in the same period of 2016. The unfavorable development in the three-month period ended September 30, 2017 is primarily from two lines of business, commercial automobile and other liability, partially offset by favorable development in workers compensation. The favorable reserve development in the nine-month period ended September 30, 2017 is primarily from two lines of business, other liability and workers compensation, partially offset by reserve strengthening in our commercial fire and allied and commercial automobile lines of business. Development amounts can vary significantly from quarter-to-quarter and year-to-year depending on a number of factors, including the number of claims settled and the settlement terms. At September 30, 2017, our total reserves were within our actuarial estimates.

GAAP combined ratio

The GAAP combined ratio increased by 17.2 percentage points to 118.1 percent for the third quarter, compared to 100.9 percent for the same period in 2016. Year-to-date, the GAAP combined ratio increased by 8.1 percentage points to 107.6 compared to 99.5 percent for the same period in 2016. The increase in the combined ratio is primarily driven by an increase in catastrophe losses from hurricanes in the third quarter and a deterioration in our core loss ratio in our commercial automobile line of business, which experienced an increase in the number of severe losses from prior period reserve development.

Catastrophe losses totaled $30.7 million ($0.80 per diluted share) for the third quarter, compared to $12.5 million ($0.32 per diluted share) for the same period in 2016. Year-to-date, catastrophe losses totaled $68.8 million ($1.74 per diluted share after tax), compared to $52.4 million ($1.32 per diluted share) for the same period in 2016.

Expense Levels

The expense ratio for the third quarter was 30.8 percentage points, compared to 30.2 percentage points for the third quarter of 2016.

"Our expense ratio increased slightly this quarter due to two items. First, deterioration in the profitability of the commercial and personal auto lines of business, which accelerates the amortization of our deferred acquisition costs. Second, we have invested in a new multi-year project to upgrade our technology platform to enhance core underwriting decisions and productivity. These were both partially offset by a decrease in post-retirement benefit expenses and a decrease in contingent commission expenses," commented Ramlo. "Despite the slight increase this quarter, our expense ratio continues to meet our expectations."

Discontinued Operations

On September 18, 2017, the Company signed a definitive agreement to sell its subsidiary, United Life Insurance Company, to Kuvare US Holdings. As a result, our life insurance business is presented as discontinued operations in this press release. The sale is expected to close in the first half of 2018, subject to customary conditions, including regulatory approval.

Net income from discontinued operations was $1.2 million ($0.05 per diluted share) for the third quarter, compared to a net income of $0.7 million ($0.03 per diluted share) for the third quarter of 2016. Year-to-date, net income from discontinued operations totaled $5.4 million ($0.21 per share) compared to $0.8 million ($0.03 per share). The change in net income in both the third quarter and year-to-date was primarily due to a decrease in underwriting expenses and a smaller increase in liability for future benefits offset by a decrease in net premiums earned and an increase in losses and loss settlement expenses. The decrease in underwriting expenses was due to strategic changes made at the beginning of 2017 to increase profitability of our life products through pricing changes and restructuring of our commissions. This strategic change resulted in a decrease in net premiums earned, primarily in sales of single premium whole life policies, which in turn reduced the increase in liability for future benefits. Also impacting the results, was an increase in death benefits paid compared to the same periods in the prior year.




3




Capital Management

During the third quarter, we declared and paid a $0.28 per share cash dividend to shareholders of record on September 1, 2017. We have paid a quarterly dividend every quarter since March 1968.

Under our share repurchase program, we may purchase the Company's common stock from time to time on the open market or through privately negotiated transactions. The amount and timing of any purchases will be at management's discretion and will depend upon a number of factors, including the share price, general economic and market conditions, and corporate and regulatory requirements. As of September 30, 2017, we were authorized by the Board of Directors to purchase an additional 2,236,572 shares of common stock under our share repurchase program, which expires in August 2018. During the third quarter, 205,291 shares were repurchased under the program at a total cost of $8.6 million and an average share price of $41.89.

Earnings Call Access Information

An earnings call will be held at 9:00 a.m. Central Time on November 8, 2017 to allow securities analysts, shareholders and other interested parties the opportunity to hear management discuss the Company's third quarter 2017 results.

Teleconference: Dial-in information for the call is toll-free 1-844-492-3723. The event will be archived and available for digital replay through November 22, 2017. The replay access information is toll-free 1-877-344-7529; conference ID no. 10113018.

Webcast: An audio webcast of the teleconference can be accessed at the Company's investor relations page at
http://ir.unitedfiregroup.com/event or http://services.choruscall.com/links/ufcs171108. The archived audio webcast will be available until November 22, 2017.

Transcript: A transcript of the teleconference will be available on the Company's website soon after the completion of the teleconference.

About UFG

Founded in 1946 as United Fire & Casualty Company, UFG, through its insurance company subsidiaries, is engaged in the business of writing property and casualty insurance and life insurance and selling annuities.

Through our subsidiaries, we are licensed as a property and casualty insurer in 46 states, plus the District of Columbia, and we are represented by approximately 1,200 independent agencies. A.M. Best Company assigns a rating of “A” (Excellent) for members of the United Fire & Casualty Group.

Our subsidiary, United Life Insurance Company, is licensed in 37 states, represented by approximately 1,550 independent life agencies and rated "A-" (Excellent) by A.M. Best Company.

For more information about UFG visit www.ufginsurance.com or contact:

Randy Patten, AVP of Finance and Investor Relations, 319-286-2537 or IR@unitedfiregroup.com


Disclosure of Forward-Looking Statements

This release may contain forward-looking statements about our operations, anticipated performance and other similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor under the Securities Act of 1933 and the Securities Exchange Act of 1934 for forward-looking statements. The forward-looking statements are not historical facts and involve risks and uncertainties that could cause actual results to differ from those expected and/or projected. Such forward-looking statements are based on current expectations, estimates, forecasts and projections about our company, the industry in which we operate, and beliefs and assumptions made by management. Words such as




4



"expect(s)," "anticipate(s)," "intends(s)," "plan(s)," "believe(s)" "continue(s)," "seek(s)," "estimate(s)," "goal(s)," "remain optimistic," "target(s)," "forecast(s)," "project(s)," "predict(s)," "should," "could," "may," "will," "might," "hope," "can" and other words and terms of similar meaning or expression in connection with a discussion of future operations, financial performance or financial condition, are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed in such forward-looking statements. Information concerning factors that could cause actual outcomes and results to differ materially from those expressed in the forward-looking statements is contained in Part I, Item 1A "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2016, filed with the Securities and Exchange Commission ("SEC") on February 28, 2017. The risks identified in our Form 10-K are representative of the risks, uncertainties, and assumptions that could cause actual outcomes and results to differ materially from what is expressed in the forward-looking statements. In addition, we can provide no assurance of the satisfaction of the conditions precedent to the consummation of the sale of our life insurance subsidiary, including the receipt of regulatory approval. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this release or as of the date they are made. Except as required under the federal securities laws and the rules and regulations of the SEC, we do not have any intention or obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.




5


Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures

The Company prepares its public financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP"). Management also uses certain non-GAAP measures to evaluate its operations and profitability. As further explained below, management believes that disclosure of certain non-GAAP financial measures enhances investor understanding of our financial performance. Non-GAAP financial measures disclosed in this report include: operating income and net premiums written. The Company has provided the following definitions and reconciliations of the non-GAAP financial measures:

Operating income: Operating income is calculated by excluding net realized investment gains and losses after applicable federal and state income taxes from net income. Management believes operating income is a meaningful measure for evaluating insurance company performance. Investors and equity analysts who invest and report on the insurance industry and the Company generally focus on this metric in their analyses because it represents the results of the Company's normal, ongoing performance. The Company recognizes that operating income is not a substitute for measuring GAAP net income, but believes it is a useful supplement to GAAP information.
Net Income (Loss) Reconciliation
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands, Except Per Share Data and Ratios)
2017
 
2016
Change %
 
2017
 
2016
Change %
Income Statement Data
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(17,864
)
 
$
12,368

(244.4
)%
 
$
5,030

 
$
37,909

(86.7
)%
Less: after-tax net realized investment gains
236

 
1,684

(86.0
)%
 
4,548

 
4,057

12.1
 %
Operating income (loss)
$
(18,100
)
 
$
10,684

(269.4
)%
 
$
482

 
$
33,852

(98.6
)%
Diluted Earnings Per Share Data
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(0.72
)
 
$
0.48

(250.0
)%
 
$
0.20

 
$
1.47

(86.4
)%
Less: after-tax net realized investment gains
0.01

 
0.07

(85.7
)%
 
0.18

 
0.15

20.0
 %
Operating income (loss)
$
(0.73
)
 
$
0.41

(278.0
)%
 
$
0.02

 
$
1.32

(98.5
)%

Net premiums written: While not a substitute for any GAAP measure of performance, net premiums written is frequently used by industry analysts and other recognized reporting sources to facilitate comparisons of the performance of insurance companies. Net premiums written are the amount charged for insurance policy contracts issued and recognized on an annualized basis at the effective date of the policy. Management believes net premiums written are a meaningful measure for evaluating insurance company sales performance and geographical expansion efforts. Net premiums written for an insurance company consists of direct premiums written and reinsurance assumed, less reinsurance ceded. Net premiums earned is calculated on a pro rata basis over the terms of the respective policies. Unearned premium reserves are established for the portion of premiums written applicable to the unexpired term of insurance policy in force. The difference between net premiums earned and net premiums written is the change in unearned premiums and change in prepaid reinsurance premiums.
Net Premiums Earned Reconciliation
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands, Except Ratios)
2017
 
2016
Change %
 
2017
 
2016
Change %
Premiums:
 
 
 
 
 
 
 
 
 
Net premiums earned
$
269,988

 
$
260,069

3.8
%
 
$
783,423

 
$
754,854

3.8
 %
Less: change in unearned premiums
11,907

 
7,163

66.2
%
 
(46,635
)
 
(53,688
)
13.1
 %
Less: change in prepaid reinsurance premiums
(146
)
 
(151
)
3.3
%
 
39

 
211

(81.5
)%
Net premiums written
$
258,227

 
$
253,057

2.0
%
 
$
830,019

 
$
808,331

2.7
 %






6



Supplemental Tables

Consolidated Financial Highlights
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands, Except Per Share Data and Ratios)
2017
 
2016
Change %
 
2017
 
2016
Change %
Revenue Highlights
 
 
 
 
 
 
 
 
 
Net premiums earned
$
269,988

 
$
260,069

3.8
 %
 
$
783,423

 
$
754,854

3.8
 %
Net investment income
26,146

 
26,690

(2.0
)%
 
75,791

 
73,421

3.2
 %
Total revenues
296,671

 
289,494

2.5
 %
 
866,709

 
834,952

3.8
 %
Income Statement Data
 
 
 
 
 
 
 
 
 
Net income (loss)
(17,864
)
 
12,368

(244.4
)%
 
5,030

 
37,909

(86.7
)%
After-tax net realized investment gains
236

 
1,684

(86.0
)%
 
4,548

 
4,057

12.1
 %
Operating income (loss)(1)
$
(18,100
)
 
$
10,684

(269.4
)%
 
$
482

 
$
33,852

(98.6
)%
 
 
 
 
 
 
 
 
 
 
Diluted Earnings Per Share Data
 
 
 
 
 
 
 
 
 
Net income (loss)
$
(0.72
)
 
$
0.48

(250.0
)%
 
$
0.20

 
$
1.47

(86.4
)%
After-tax net realized investment gains
0.01

 
0.07

(85.7
)%
 
0.18

 
0.15

20.0
 %
Operating income (loss)(1)
$
(0.73
)
 
$
0.41

(278.0
)%
 
$
0.02

 
$
1.32

(98.5
)%
 
 
 
 
 
 
 
 
 
 
Catastrophe Data
 
 
 
 
 
 
 
 
 
Pre-tax catastrophe losses
$
30,705

 
$
12,531

145.0
 %
 
$
68,766

 
$
52,397

31.2
 %
Effect on after-tax earnings per share
0.80

 
0.32

150.0
 %
 
1.74

 
1.32

31.8
 %
Effect on combined ratio
12.0
%
 
5.2
%
130.8
 %
 
9.3
%
 
7.6
%
22.4
 %
 
 
 
 
 
 
 
 
 
 
Favorable (unfavorable) reserve development experienced on prior accident years
$
(3,214
)
 
$
710

NM

 
$
37,988

 
$
27,072

40.3
 %
 
 
 
 
 
 
 
 
 
 
Combined ratio
118.1
%
 
100.9
%
17.0
 %
 
107.6
%
 
99.5
%
8.1
 %
Return on equity
 
 
 
 
 
0.7
%
 
5.5
%
(87.1
)%
Cash dividends declared per share
$
0.28

 
$
0.25

12.0
 %
 
$
0.81

 
$
0.72

12.5
 %
Diluted weighted average shares
 outstanding
24,960,086

 
25,815,346

(3.3
)%
 
25,666,405

 
25,711,014

(0.2
)%
(1) Operating income is a non-GAAP financial measure of net income. See Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures for a reconciliation of operating income to net income.
NM = Not meaningful





7



Income Statement
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands, Except Ratios)
2017
 
2016
 
2017
 
2016
Revenues
 
 
 
 
 
 
 
Net premiums earned
$
255,758

 
$
239,469

 
$
737,424

 
$
691,976

Investment income, net of investment expenses
13,792

 
14,027

 
38,561

 
35,017

Net realized investment gains
67

 
2,129

 
3,397

 
4,832

Total Revenues
$
269,617

 
$
255,625

 
$
779,382

 
$
731,825

 
 
 
 
 
 
 
 
Benefits, Losses and Expenses
 
 
 
 
 
 
 
Losses and loss settlement expenses
$
223,208

 
$
169,303

 
$
568,356

 
$
475,568

Amortization of deferred policy acquisition costs
52,986

 
52,240

 
154,845

 
151,216

Other underwriting expenses
25,817

 
20,047

 
69,900

 
61,469

Total Benefits, Losses and Expenses
$
302,011

 
$
241,590

 
$
793,101

 
$
688,253

 
 
 
 
 
 
 
 
Income (loss) before income taxes from continuing operations
(32,394
)
 
14,035

 
(13,719
)
 
43,572

Federal income tax expense (benefit) from continuing operations
(13,312
)
 
2,407

 
(13,330
)
 
6,489

Net income (loss) from continuing operations
$
(19,082
)
 
$
11,628

 
$
(389
)
 
$
37,083

Net income from discontinued operations
1,218

 
740

 
5,419

 
826

Net income (loss)
$
(17,864
)
 
$
12,368

 
$
5,030

 
$
37,909

 
 
 
 
 
 
 
 
GAAP combined ratio:
 
 
 
 
 
 
 
Net loss ratio - excluding catastrophes
75.3
%
 
65.5
%
 
67.8
%
 
61.1
%
Catastrophes - effect on net loss ratio
12.0

 
5.2

 
9.3

 
7.6

Net loss ratio
87.3
%
 
70.7
%
 
77.1
%
 
68.7
%
Expense ratio
30.8

 
30.2

 
30.5

 
30.8

Combined ratio
118.1
%
 
100.9
%
 
107.6
%
 
99.5
%






8



Balance Sheet
 
September 30, 2017
 
December 31, 2016
(In Thousands)
 
Invested assets - continuing operations
$
1,838,297

 
$
1,771,783

Cash - continuing operations
98,610

 
89,194

Total assets:
 
 
 
Continuing operations
$
2,597,987

 
$
2,449,140

Assets held for sale
1,592,846

 
1,605,618

Total assets
$
4,190,833

 
$
4,054,758

Future policy benefits and losses, claims and loss settlement expenses -
 
 
 
Continuing operations
$
1,237,280

 
$
1,123,896

Total liabilities:
 
 
 
Continuing operations
$
1,883,048

 
$
1,722,651

Liabilities held for sale
1,363,737

 
1,390,223

Total liabilities
$
3,246,785

 
3,112,874

Net unrealized investment gains, after-tax
$
172,122

 
$
133,892

Total stockholders’ equity
944,048

 
941,884


Discontinued Operations(1)
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(In Thousands)
2017
 
2016
 
2017
 
2016
Revenues
 
 
 
 
 
 
 
Net premiums earned
$
14,230

 
$
20,600

 
$
45,999

 
$
62,878

Investment income, net of investment expenses
12,354

 
12,663

 
37,230

 
38,404

Net realized investment gains
296

 
461

 
3,600

 
1,409

Other income
174

 
145

 
498

 
436

Total Revenues
$
27,054

 
$
33,869

 
$
87,327

 
$
103,127

 
 
 
 
 
 
 
 
Benefits, Losses and Expenses
 
 
 
 
 
 
 
Losses and loss settlement expenses
$
10,506

 
$
7,252

 
$
30,679

 
$
23,527

Increase in liability for future policy benefits
5,481

 
14,091

 
19,341

 
42,645

Amortization of deferred policy acquisition costs
2,156

 
1,876

 
5,524

 
5,716

Other underwriting expenses
2,444

 
4,527

 
9,452

 
14,630

Interest on policyholders’ accounts
4,587

 
4,983

 
13,982

 
15,368

Total Benefits, Losses and Expenses
$
25,174

 
$
32,729

 
$
78,978

 
$
101,886

 
 
 
 
 
 
 
 
Income before income taxes
$
1,880

 
$
1,140

 
$
8,349

 
$
1,241

Federal income tax expense
662

 
400

 
2,930

 
415

Net income
$
1,218

 
$
740

 
$
5,419

 
$
826

(1) On September 18, 2017, the Company signed a definitive agreement to sell its subsidiary, United Life Insurance Company, to Kuvare US Holdings. As a result, our life insurance business is presented as discontinued operations in this table. The sale is expected to close in the first half of 2018, subject to customary conditions, including regulatory approval.




9



Net Premiums Written by Line of Business
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
(In Thousands)
 
 
 
Net Premiums Written(1)
 
 
 
 
 
 
 
Continuing operations:
 
 
 
 
 
 
 
Commercial lines:
 
 
 
 
 
 
 
Other liability(2)
$
73,052

 
$
70,961

 
$
242,805

 
$
230,634

Fire and allied lines(3)
56,536

 
55,071

 
175,742

 
174,870

Automobile
62,663

 
54,728

 
202,614

 
173,340

Workers’ compensation
22,578

 
23,061

 
80,942

 
83,505

Fidelity and surety
6,116

 
6,416

 
19,888

 
19,674

Miscellaneous
380

 
401

 
1,359

 
1,367

Total commercial lines
$
221,325

 
$
210,638

 
$
723,350

 
$
683,390

 
 
 
 
 
 
 
 
Personal lines:
 
 
 
 
 
 
 
Fire and allied lines(4)
$
11,381

 
$
12,006

 
$
32,084

 
$
33,245

Automobile
7,399

 
7,047

 
21,400

 
20,068

Miscellaneous
306

 
298

 
915

 
874

Total personal lines
$
19,086

 
$
19,351

 
$
54,399

 
$
54,187

Reinsurance assumed
3,592

 
2,472

 
6,278

 
7,887

Total net premiums written from continuing operations
244,003

 
232,461

 
784,027

 
745,464

Total net premiums written from discontinued operations
14,224

 
20,596

 
45,992

 
62,867

Total
$
258,227

 
$
253,057

 
$
830,019

 
$
808,331

(1) Net premiums written is a non-GAAP financial measure of net premiums earned. See Definitions of Non-GAAP Information and Reconciliations to Comparable GAAP Measures for a reconciliation of net premiums written to net premiums earned.
(2) Commercial lines “Other liability” is business insurance covering bodily injury and property damage arising from general business operations, accidents on the insured’s premises and products manufactured or sold.
(3) Commercial lines “Fire and allied lines” includes fire, allied lines, commercial multiple peril and inland marine.
(4) Personal lines “Fire and allied lines” includes fire, allied lines, homeowners and inland marine.























10



Net Premiums Earned, Losses and Loss Settlement Expenses and Loss Ratio by Line of Business
Three Months Ended September 30,
2017
 
2016
 
 
 
Net Losses
 
 
 
 
 
Net Losses
 
 
 
 
 
and Loss
 
 
 
 
 
and Loss
 
 
 
Net
 
Settlement
 
Net
 
Net
 
Settlement
 
Net
(In Thousands, Except Ratios)
Premiums
 
Expenses
 
Loss
 
Premiums
 
Expenses
 
Loss
Unaudited
Earned
 
Incurred
 
Ratio
 
Earned
 
Incurred
 
Ratio
Commercial lines
 
 
 
 
 
 
 
 
 
 
 
Other liability
$
77,955

 
$
50,836

 
65.2
 %
 
$
74,784

 
$
32,714

 
43.7
 %
Fire and allied lines
58,568

 
45,809

 
78.2

 
56,451

 
47,086

 
83.4

Automobile
64,470

 
74,161

 
115.0

 
55,111

 
53,330

 
96.8

Workers' compensation
26,387

 
23,357

 
88.5

 
26,766

 
21,772

 
81.3

Fidelity and surety
6,430

 
(485
)
 
(7.5
)
 
5,711

 
908

 
15.9

Miscellaneous
459

 
111

 
24.2

 
453

 
39

 
8.6

Total commercial lines
$
234,269

 
$
193,789

 
82.7
 %
 
$
219,276

 
$
155,849

 
71.1
 %
 
 
 
 
 
 
 
 
 
 
 
 
Personal lines
 
 
 
 
 
 
 
 
 
 
 
Fire and allied lines
$
10,730

 
$
9,077

 
84.6
 %
 
$
10,986

 
$
6,606

 
60.1
 %
Automobile
6,878

 
8,250

 
119.9

 
6,386

 
6,328

 
99.1

Miscellaneous
294

 
150

 
51.0

 
277

 
(276
)
 
(99.6
)
Total personal lines
$
17,902

 
$
17,477

 
97.6
 %
 
$
17,649

 
$
12,658

 
71.7
 %
Reinsurance assumed
$
3,587

 
$
11,942

 
NM

 
$
2,544

 
$
796

 
31.3
 %
Total
$
255,758

 
$
223,208

 
87.3
 %
 
$
239,469

 
$
169,303

 
70.7
 %


Net Premiums Earned, Losses and Loss Settlement Expenses and Loss Ratio by Line of Business
Nine Months Ended September 30,
2017
 
2016
 
 
 
Net Losses
 
 
 
 
 
Net Losses
 
 
 
 
 
and Loss
 
 
 
 
 
and Loss
 
 
 
Net
 
Settlement
 
Net
 
Net
 
Settlement
 
Net
(In Thousands, Except Ratios)
Premiums
 
Expenses
 
Loss
 
Premiums
 
Expenses
 
Loss
Unaudited
Earned
 
Incurred
 
Ratio
 
Earned
 
Incurred
 
Ratio
Commercial lines
 
 
 
 
 
 
 
 
 
 
 
Other liability
$
228,250

 
$
73,597

 
32.2
%
 
$
215,572

 
$
101,378

 
47.0
%
Fire and allied lines
168,506

 
156,702

 
93.0

 
164,503

 
133,823

 
81.3

Automobile
183,688

 
208,346

 
113.4

 
157,106

 
140,397

 
89.4

Workers' compensation
78,092

 
55,569

 
71.2

 
77,009

 
53,106

 
69.0

Fidelity and surety
18,041

 
207

 
1.1

 
16,221

 
432

 
2.7

Miscellaneous
1,374

 
278

 
20.2

 
1,292

 
357

 
27.6

Total commercial lines
$
677,951

 
$
494,699

 
73.0
%
 
$
631,703

 
$
429,493

 
68.0
%
 
 
 
 
 
 
 
 
 
 
 
 
Personal lines
 
 
 
 
 
 
 
 
 
 
 
Fire and allied lines
$
32,300

 
$
31,361

 
97.1
%
 
$
32,794

 
$
25,442

 
77.6
%
Automobile
20,031

 
22,909

 
114.4

 
18,686

 
16,872

 
90.3

Miscellaneous
860

 
80

 
9.3

 
808

 
319

 
39.5

Total personal lines
$
53,191

 
$
54,350

 
102.2
%
 
$
52,288

 
$
42,633

 
81.5
%
Reinsurance assumed
$
6,282

 
$
19,307

 
307.3
%
 
$
7,985

 
$
3,442

 
43.1
%
Total
$
737,424

 
$
568,356

 
77.1
%
 
$
691,976

 
$
475,568

 
68.7
%





11