ITEM 1
|
FINANCIAL STATEMENTS
|
3
|
CONSOLIDATED BALANCE SHEET
|
4
|
|
CONSOLIDATED STATEMENT OF OPERATIONS
|
5
|
|
CONSOLIDATED STATEMENT OF CASH FLOWS
|
6
|
|
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
7
|
|
ITEM 2
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
11
|
ITEM 3
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
13
|
|
||
ITEM 4
|
CONTROLS AND PROCEDURES
|
13
|
PART II - OTHER INFORMATION
|
||
ITEM 1
|
LEGAL PROCEEDINGS
|
15
|
ITEM 1A
|
RISK FACTORS
|
16
|
ITEM 2
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
16
|
ITEM 3
|
DEFAULTS UPON SENIOR SECURITIES
|
16
|
ITEM 4
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
16
|
ITEM 5
|
OTHER INFORMATION
|
16
|
ITEM 6
|
EXHIBITS
|
17
|
SIGNATURES
|
19
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
AS OF SEPTEMBER 30, 2011
|
September 30, 2011
|
December 31, 2010
|
|||||||
(Unaudited)
|
(Audited)
|
|||||||
ASSETS
|
||||||||
Current assets:
|
||||||||
Cash
|
$ | 11,000 | $ | 8,000 | ||||
TOTAL CURRENT ASSETS
|
11,000 | 8,000 | ||||||
TOTAL ASSETS
|
$ | 11,000 | $ | 8,000 | ||||
LIABILITIES AND SHAREHOLDERS’ DEFICIENCY
|
||||||||
Current liabilities:
|
||||||||
Related parties
|
$ | 5,376,000 | $ | 4,762,000 | ||||
Accrued expenses
|
826,000 | 835,000 | ||||||
TOTAL CURRENT LIABILITIES
|
6,202,000 | 5,597,000 | ||||||
SHAREHOLDERS’ DEFICIENCY:
|
||||||||
Preferred Stock: $1.00 par value, 10,000 shares authorized,
|
||||||||
no shares issued and outstanding
|
||||||||
Common Stock: $0.01 par value, 130,000,000 shares
authorized, 100,472,328 shares issued and outstanding
|
1,005,000 | 1,005,000 | ||||||
Additional paid-in capital
|
5,739,000 | 5,739,000 | ||||||
Accumulated deficit
|
(12,935,000 | ) | (12,333,000 | ) | ||||
TOTAL SHAREHOLDERS’ DEFICIENCY
|
(6,191,000 | ) | (5,589,000 | ) | ||||
TOTAL LIABILITIES AND SHAREHOLDERS’ DEFICIENCY
|
$ | 11,000 | $ | 8,000 |
NINE MONTHS ENDED
|
THREE MONTHS ENDED
|
|||||||||||||||
September 30, 2011
|
September 30, 2010
|
September 30, 2011
|
September 30, 2010
|
|||||||||||||
REVENUES
|
$ | - | $ | - | $ | - | $ | - | ||||||||
OPERATING EXPENSES
|
602,000 | 740,000 | 194,000 | 239,000 | ||||||||||||
NET LOSS
|
$ | (602,000 | ) | $ | (740,000 | ) | $ | (194,000 | ) | $ | (239,000 | ) | ||||
Net loss per share (basic and diluted)
|
(.01 | ) | (.008 | ) | (.002 | ) | (.002 | ) | ||||||||
WEIGHTED AVERGE NUMBER OF
|
||||||||||||||||
SHARES OUTSTANDING
|
100,472,328 | 95,030,722 | 100,472,328 | 100,472,328 |
Nine Months Ended September 30,
|
||||||||
2011
|
2010
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net loss
|
$ | (602,000 | ) | $ | (740,000 | ) | ||
ADJUSTMENTS TO RECONCILE NET INCOME
|
||||||||
TO NET CASH USED IN OPERATING ACTIVITIES:
|
||||||||
Accrued expenses to related parties
|
371,000 | 302,000 | ||||||
CHANGES IN ASSETS AND LIABILITIES:
|
||||||||
Accrued expenses
|
(9,000 | ) | 88,000 | |||||
NET CASH USED IN OPERATING ACTIVITIES
|
(240,000 | ) | (350,000 | ) | ||||
CASH FLOW FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds of loans from related parties
|
243,000 | 341,000 | ||||||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
243,000 | 341,000 | ||||||
INCREASE (DECREASE) IN CASH
|
3,000 | (9,000 | ) | |||||
CASH – BEGINNING OF PERIOD
|
8,000 | 13,000 | ||||||
CASH – END OF PERIOD
|
$ | 11 ,000 | $ | 4,000 |
Nine Months Ended
September 30,
|
||||||||
2011
|
2010
|
|||||||
Compensation and related expenses to Chairman (1)
|
$ | 223,000 | $ | 222,000 | ||||
Compensation to Chief Financial Officer (2)
|
90,000 | 90,000 | ||||||
Cash advance from Royal HTM Group (3)
|
164,000 | 171,000 | ||||||
Cash advances in the form of direct payment of expenses by Royal HTM Group (3)
|
37,000 | 160,000 | ||||||
Business development services (3)
|
90,000 | 90,000 | ||||||
Consulting services (4)
|
10,000 | - | ||||||
$ | 614,000 | $ | 733,000 |
|
1)
|
Mr. Boris Birshtein serves as the Company’s Chairman of the Board of Directors (the “Chairman”) and its Chief Executive Officer. Mr. Birshtein owns 50% of Royal HTM Group, Inc., the Company’s majority shareholder.
|
|
2)
|
Jack Braverman serves as a member of the Company’s Board of Directors and as the Company’s Chief Financial Officer. Mr. Braverman owns 50% of Royal HTM Group, Inc., the Company’s majority shareholder.
|
|
3)
|
Royal HTM Group, Inc., a Canadian company owned by Messrs Birshtein and Braverman, renders certain business development services to the Company. Royal HTM Group has also advanced money to the Company to fund its expenses.
|
|
4)
|
Effective April 1, 2011 the Company agreed to a quarterly expense allowance of $5,000 for Royal HTM Group for expenses incurred in connection with its consulting services rendered to the Company.
|
Amount due to Royal HTM Group
|
$ | 3,324,000 | ||
Accrued compensation due to Chief Financial Officer
|
330,000 | |||
Accrued compensation due to the Chairman
|
1,722,000 | |||
$ | 5,376,000 |
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
Item 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
ITEM 5.
|
OTHER INFORMATION
|
31.1
|
Chief Executive Officer Certification pursuant Section 302 of the Sarbanes-Oxley Act of 2002.
|
31.2
|
Chief Financial Officer Certification pursuant Section 302 of the Sarbanes-Oxley Act of 2002.
|
32.1
|
Chief Executive Officer Certification pursuant Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Chief Financial Officer Certification pursuant Section 906 of the Sarbanes-Oxley Act of 2002.
|
101
|
Pursuant to Rule 405 of Regulation S-T, financial information from the Quarterly Report on Form 10-Q of Trimol Group Inc. for the quarter ended September 30, 2011, formatted in Extensible Business Reporting Language (XBRL) is furnished herewith: (i) Consolidated Balance Sheets at September 30, 2011 and December 31, 2010, (ii) Consolidated Statements of Operations for the three and nine months ended September 30, 2011 and 2010, (iii) Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 and 2010, and (iv) Notes to Consolidated Financial Statements, tagged as blocks of text.
|
TRIMOL GROUP, INC.
|
||
Date: November 10, 2011
|
By:
|
/s/ Boris Birshtein
|
Name:
|
Boris Birshtein
|
|
Title:
|
Chief Executive Officer
|
|
By:
|
/s/ Jack Braverman
|
|
Name:
|
Jack Braverman
|
|
Title:
|
Chief Financial Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Trimol Group, Inc.
|
2.
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining
|
|
a)
|
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
|
|
b)
|
designed and evaluated the effectiveness of the registrant’s disclosure controls and procedures to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
|
|
c)
|
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s Board of Directors (or persons performing the equivalent function):
|
|
a)
|
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and
|
6.
|
The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
November 10, 2011
|
By
|
/s/ Boris Birshtein
|
Chief Executive Officer
|
1.
|
I have reviewed this quarterly report on Form 10-Q of Trimol Group, Inc.
|
2.
|
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
|
4.
|
The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant, and internal controls over financing reporting (as defined in Exchange Act Rule 13a-15(f) and 15d-15(f)) and we have:
|
|
a)
|
designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
|
|
b)
|
designed and evaluated the effectiveness of the registrant’s disclosure controls and procedures to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
|
|
c)
|
presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
|
5.
|
The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s Board of Directors (or persons performing the equivalent function):
|
|
a)
|
all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
|
|
b)
|
any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and
|
6.
|
The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
|
November 10, 2011
|
By
|
/s/ Jack Braverman
|
Chief Financial Officer
|
/s/ Boris Birshtein
|
|
Boris Birshtein
|
|
Chief Executive Officer
|
|
TRIMOL GROUP, INC.
|
/s/ Jack Braverman
|
|
Jack Braverman
|
|
Chief Financial Officer
|
|
TRIMOL GROUP, INC.
|
CONSOLIDATED BALANCE SHEET [Parenthetical] (USD $) | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Preferred stock, par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, shares authorized | 10,000 | 10,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 130,000,000 | 130,000,000 |
Common stock, shares issued | 100,472,328 | 100,472,328 |
Common stock, shares outstanding | 100,472,328 | 100,472,328 |
CONSOLIDATED STATEMENT OF OPERATIONS (USD $) | 3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | Sep. 30, 2011 | Sep. 30, 2010 | |
REVENUES | $ 0 | $ 0 | $ 0 | $ 0 |
OPERATING EXPENSES | 194,000 | 239,000 | 602,000 | 740,000 |
NET LOSS | $ (194,000) | $ (239,000) | $ (602,000) | $ (740,000) |
Net loss per share (basic and diluted) (in dollars per share) | $ (0.002) | $ (0.002) | $ (0.01) | $ (0.008) |
WEIGHTED AVERGE NUMBER OF SHARES OUTSTANDING (in shares) | 100,472,328 | 100,472,328 | 100,472,328 | 95,030,722 |
DOCUMENT AND ENTITY INFORMATION In Thousands | 9 Months Ended | |
---|---|---|
Sep. 30, 2011 | Nov. 10, 2011 | |
Entity Registrant Name | TRIMOL GROUP INC | |
Entity Central Index Key | 0001011733 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Smaller Reporting Company | |
Trading Symbol | tmol | |
Entity Common Stock, Shares Outstanding | 100,472,328 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2011 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2011 |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
STOCK COMPENSATION PLANS | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Disclosure of Compensation Related Costs, Share-based Payments [Text Block] | NOTE 7-STOCK COMPENSATION PLANS
During the nine months ended September 30, 2011, the Company did not issue any options to purchase its common stock. As of September 30, 2011, there were no options outstanding pursuant to the 2001 Omnibus Plan, as amended.
|
SIGNIFICANT ACCOUNTING POLICIES | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Accounting Policies [Abstract] | |
Significant Accounting Policies [Text Block] | Note 3 – SIGNIFICANT ACCOUNTING POLICIES
The preparation of the consolidated interim financial statements in conformity with accounting principles generally accepted in the United States requires us to make assumptions, estimates and judgments that affect the amounts reported in these consolidated interim financial statements, including the notes thereto, and related disclosures of commitments and contingencies, if any. We rely on historical experience and on other assumptions believed to be reasonable under the circumstances in making required judgments and estimates. Actual results could differ materially from those estimates. The significant accounting policies which we believe are most critical to aid in fully understanding or evaluating our reported financial results are set forth in Note 3 included in our Annual Report on Form 10-K for the year ended December 31, 2010 filed with the SEC and dated April 3, 2011.
Reclassifications
The Company has made certain financial statement reclassification within the 2010 consolidated financial statements to conform with the September 30, 2011 consolidated financial statement presentation.
|
BASIS OF PRESENTATION | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Accounting Policies [Abstract] | |
Basis of Accounting [Text Block] | NOTE 1 - BASIS OF PRESENTATION
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X relating to smaller reporting companies. Accordingly, they do not include all of the information and notes required by generally accepted accounting principles (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the nine months September 30, 2011 are not necessarily indicative of the results that may be expected for any future periods or for the year ended December 31, 2011.
The balance sheet at December 31, 2010 has been derived from the audited financial statements at that date but does not include all of the information and notes required by GAAP for complete financial statements.
The accounting policies followed by the Company are set forth in Note 3 to the Company’s consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2010.
For further information, refer to the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2010 filed with the Securities and Exchange Commission (“SEC”).
|
OPERATIONS | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Operations [Text Block] | NOTE 4 – OPERATIONS
Although the Company is seeking business opportunities, as of September 30, 2011, and for the past four years, it did not have any operations other than administrative operations and has not generated any revenue since 2006
|
LEGAL PROCEEDINGS | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Commitments and Contingencies Disclosure [Abstract] | |
Legal Matters and Contingencies [Text Block] | NOTE 5 – LEGAL PROCEEDINGS
In the normal course of business, the Company may become subject to lawsuits and other claims and proceedings. Such matters are subject to uncertainty and outcomes are not predictable with assurance. Management is not aware of any pending or threatened lawsuits or proceedings which would have a material effect on the Company’s financial position, liquidity, or results of operations other than as follows:
On March 25, 2009, Intercomsoft commenced an action in the court of first instance in Geneva Switzerland for the appointment of an arbitration tribunal in connection with its claims against the Ministry of Economics of the Republic of Moldova and the Government of the Republic of Moldova (the “Moldovan Defendants”) seeking damages for breach of contract and an injunction prohibiting Moldova from producing further essential government documents pursuant to the terms of the ten year Supply Agreement under which Intercomsoft had produced essential government documents for the Republic of Moldova including passports, driver’s licenses, permits and national identification documents since 1996 (the “Swiss Proceeding”).
The Swiss court granted Intercomsoft’s request to establish an ad hoc arbitration panel to hear the merits of its claims in the Swiss Proceeding. Two members of such panel have been appointed. To date, the Government of Moldova has failed to appear in the Swiss Proceeding and is currently in default with respect to its rights to appoint one of the three members of the ad hoc arbitration panel established in the Swiss Proceeding. The Swiss court is currently awaiting a response from the Government of Moldova regarding service of the judgment establishing the ad hoc arbitration panel. There can be no assurance as to the outcome of the Swiss Proceeding.
In a separate action, on or about November 5, 2010, the Moldovan Defendants commenced another action before the courts of Moldova claiming that the Supply Agreement was properly terminated on April 29, 2006, and seeking legal costs in the amount of approximately $1.6 million (the “Moldovan Proceeding”). On or about November 24, 2010, Intercomsoft asserted counterclaims against the Moldovan Defendants in the Moldovan Proceeding seeking damages for the same claims it asserted against Moldova in the Swiss Proceeding. A Hearing in the Moldovan Proceeding was held on July 19, 2011 and the court rendered a judgment rejecting the claims of the Moldovan Defendants against Intercomsoft for reimbursement of legal fees and rendered judgment in favor of Intercomsoft with respect to its claims against the Moldovan Defendants, including court costs. Notwithstanding the judgment, there can be no assurance as to the ultimate outcome or disposition of the Moldovan Proceeding.
|
RELATED PARTY TRANSACTIONS AND BALANCES | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions Disclosure [Text Block] | NOTE 6 - RELATED PARTY TRANSACTIONS AND BALANCES
Transactions
Balances
As of September 30,
2011 payables to related parties consist of the following:
These amounts are non-interest bearing and due on demand.
|
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $) | 9 Months Ended | |
---|---|---|
Sep. 30, 2011 | Sep. 30, 2010 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
NET LOSS | $ (602,000) | $ (740,000) |
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH USED IN OPERATING ACTIVITIES: | ||
Accrued expenses to related parties | 371,000 | 302,000 |
CHANGES IN ASSETS AND LIABILITIES: | ||
Accrued expenses | (9,000) | 88,000 |
NET CASH USED IN OPERATING ACTIVITIES | (240,000) | (350,000) |
CASH FLOW FROM FINANCING ACTIVITIES: | ||
Proceeds of loans from related parties | 243,000 | 341,000 |
NET CASH PROVIDED BY FINANCING ACTIVITIES | 243,000 | 341,000 |
INCREASE (DECREASE) IN CASH | 3,000 | (9,000) |
CASH - BEGINNING OF PERIOD | 8,000 | 13,000 |
CASH - END OF PERIOD | $ 11,000 | $ 4,000 |
GOING CONCERN | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Going Concern [Abstract] | |
Going Concern [Text Block] | NOTE 2 – GOING CONCERN
The accompanying unaudited consolidated interim financial statements have been prepared in conformity with GAAP, which contemplates the Company’s continuation as a going concern.
As of September 30, 2011, the Company does not have any current operations that generate revenue and has not generated any revenue since April 2006. Further, as shown on the accompanying balance sheet, the Company’s liabilities exceeded its assets by approximately $6,191,000. These circumstances, among others, raise substantial doubt about its ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
|
CONSOLIDATED BALANCE SHEET (USD $) | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
ASSETS | ||
Cash | $ 11,000 | $ 8,000 |
TOTAL CURRENT ASSETS | 11,000 | 8,000 |
TOTAL ASSETS | 11,000 | 8,000 |
LIABILITIES AND SHAREHOLDERS' DEFICIENCY | ||
Related parties | 5,376,000 | 4,762,000 |
Accrued expenses | 826,000 | 835,000 |
TOTAL CURRENT LIABILITIES | 6,202,000 | 5,597,000 |
SHAREHOLDERS' DEFICIENCY: | ||
Preferred Stock: $1.00 par value, 10,000 shares authorized, no shares issued and outstanding | 0 | 0 |
Common Stock: $0.01 par value, 130,000,000 shares authorized, 100,472,328 shares issued and outstanding | 1,005,000 | 1,005,000 |
Additional paid-in capital | 5,739,000 | 5,739,000 |
Accumulated deficit | (12,935,000) | (12,333,000) |
TOTAL SHAREHOLDERS' DEFICIENCY | (6,191,000) | (5,589,000) |
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIENCY | $ 11,000 | $ 8,000 |