XML 52 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Variable Interest Entities (Tables)
3 Months Ended
Mar. 31, 2020
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following table presents the impact of the unconsolidated LIHC investments on our consolidated statements of income for the three months ended March 31, 2020 and 2019.
 
 
For the Three Months Ended
 
 
March 31,
2020
 
March 31,
2019
(Dollars in millions)
 
Losses from LIHC investments included in other noninterest expense
 
$
1

 
$
2

Amortization of LIHC investments included in income tax expense
 
31

 
34

Tax credits and other tax benefits from LIHC investments included in income tax expense
 
36

 
45

Consolidated VIEs  
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following tables present the assets and liabilities of consolidated VIEs recorded on the Company’s consolidated balance sheets at March 31, 2020 and December 31, 2019.
 
March 31, 2020
 
Consolidated Assets
 
Consolidated Liabilities
(Dollars in millions)
 
Loans Held for Investment, Net
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total Liabilities
LIHC investments
 
$

 
$
94

 
$
94

 
$
36

 
$
36

Leasing investments
 
339

 
116

 
455

 
8

 
8

 Total consolidated VIEs
 
$
339

 
$
210

 
$
549

 
$
44

 
$
44


 
December 31, 2019
 
Consolidated Assets
 
Consolidated Liabilities
(Dollars in millions)
 
Loans Held for
Investment, Net
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total
Liabilities
LIHC investments
 
$

 
$
96

 
$
96

 
$
36

 
$
36

Leasing investments
 
349

 
117

 
466

 
9

 
9

Total consolidated VIEs
 
$
349

 
$
213

 
$
562

 
$
45

 
$
45

Variable Interest Entity, Not Primary Beneficiary [Member]  
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following tables present the Company’s carrying amounts related to the unconsolidated VIEs at March 31, 2020 and December 31, 2019. The tables also present the Company’s maximum exposure to loss resulting from its involvement with these VIEs. The maximum exposure to loss represents the carrying amount of the Company’s involvement plus any legally binding unfunded commitments in the unlikely event that all of the assets in the VIEs become worthless. During the three months ended March 31, 2020 and March 31, 2019, the Company had noncash increases in unfunded commitments on LIHC investments of $52 million and $55 million, respectively, included within other liabilities.
 
 
March 31, 2020
 
 
Unconsolidated Assets
 
Unconsolidated Liabilities
 
 
(Dollars in millions)
 
Securities Available for Sale
 
Loans Held for Investment, Net
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total Liabilities
 
Maximum Exposure to Loss
LIHC investments
 
$
27

 
$
231

 
$
898

 
$
1,156

 
$
189

 
$
189

 
$
1,156

Renewable energy investments
 

 

 
1,321

 
1,321

 

 

 
1,341

Other investments
 

 
7

 
73

 
80

 
4

 
4

 
157

Total unconsolidated VIEs
 
$
27

 
$
238

 
$
2,292

 
$
2,557

 
$
193

 
$
193

 
$
2,654



 
December 31, 2019
 
Unconsolidated Assets
 
Unconsolidated Liabilities
 
 
(Dollars in millions)
 
Securities
Available for Sale
 
Loans Held for
Investment, Net
 
Other Assets
 
Total Assets
 
Other
Liabilities
 
Total
Liabilities
 
Maximum
Exposure to Loss
LIHC investments
 
$
27

 
$
219

 
$
872

 
$
1,118

 
$
148

 
$
148

 
$
1,118

Renewable energy investments
 

 

 
1,256

 
1,256

 

 

 
1,276

Other investments
 

 
13

 
69

 
82

 
4

 
4

 
163

Total unconsolidated VIEs
 
$
27

 
$
232

 
$
2,197

 
$
2,456

 
$
152

 
$
152

 
$
2,557