XML 47 R18.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value Measurement and Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Fair Value Measurement and Fair Value of Financial Instruments
Fair Value Measurement and Fair Value of Financial Instruments
Valuation Methodologies
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (i.e., an exit price) in an orderly transaction between willing market participants at the measurement date. The Company has an established and documented process for determining fair value for financial assets and liabilities that are measured at fair value on either a recurring or nonrecurring basis. When available, quoted market prices are used to determine fair value. If quoted market prices are not available, fair value is based upon valuation techniques that use, where possible, current market-based or independently sourced parameters, such as yield curves, foreign exchange rates, credit spreads, commodity prices and implied volatilities. Valuation adjustments may be made to ensure the financial instruments are recorded at fair value. These adjustments include amounts that reflect counterparty credit quality and that consider the Company's own creditworthiness in determining the fair value of its trading assets and liabilities.
Fair Value Hierarchy
In determining fair value, the Company maximizes the use of observable market inputs and minimizes the use of unobservable inputs. Observable inputs reflect market-derived or market-based information obtained from independent sources, while unobservable inputs reflect the Company's estimate about market data. Based on the observability of the significant inputs used, the Company classifies its fair value measurements in accordance with the three-level hierarchy as defined by GAAP. This hierarchy is based on the quality, observability, and reliability of the information used to determine fair value. The Company’s policy is to recognize transfers in and out of Level 1, 2 and 3 as of the end of a reporting period.
Level 1:    Valuations are based on quoted prices in active markets for identical assets or liabilities. Since the valuations are based on quoted prices that are readily available in an active market, they do not entail a significant degree of judgment.
Level 2:    Valuations are based on quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuations for which all significant assumptions are observable or can be corroborated by observable market data.
Level 3:    Valuations are based on at least one significant unobservable input that is supported by little or no market activity and is significant to the fair value measurement. Values are determined using pricing models and discounted cash flow models that include management judgment and estimation, which may be significant.
In assigning the appropriate levels, the Company performs a detailed analysis of the assets and liabilities that are measured at fair value. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. The level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. Therefore, an item may be classified in Level 3 even though there may be many significant inputs that are readily observable.
Valuation Processes
The Company has established a valuation committee to oversee its valuation framework for measuring fair value and to establish valuation policies and procedures. The valuation committee's responsibilities include reviewing fair value measurements and categorizations within the fair value hierarchy and monitoring the use of pricing sources, mark-to-model valuations, dealer quotes and other valuation processes. The valuation committee reports to the Company's Disclosure & Accounting Committee and meets at least quarterly.
Independent price verification is performed periodically by the Company to test the market data and valuations of substantially all instruments measured at fair value on a recurring basis. As part of its independent price verification procedures, the Company compares pricing sources, tests data variances within certain thresholds and performs variance analysis, utilizing third party valuations and both internal and external models. Results are formally reported on a quarterly basis to the valuation committee.
A description of the valuation methodologies used for certain financial assets and liabilities measured at fair value is as follows:
Recurring Fair Value Measurements:
Trading Account Assets:    Trading account assets are recorded at fair value and primarily consist of securities and derivatives held for trading purposes. See discussion below on securities available for sale, which utilize the same valuation methodology as trading account securities. See also discussion below on derivatives valuation.
Securities Available for Sale:    Securities available for sale are recorded at fair value based on readily available quoted market prices, if available. When available, these securities are classified as Level 1 and include exchange traded equities. If such quoted market prices are not available, management utilizes third-party pricing services and broker quotations from dealers in the specific instruments. These securities are classified as Level 2 and include U.S. Treasuries, U.S. government-sponsored agencies, RMBS and CMBS, CLOs, and certain other debt securities. If no market prices or broker quotes are available, internal pricing models are used. To the extent possible, these pricing model valuations utilize observable market inputs obtained for similar securities. Typical inputs include LIBOR and U.S. Treasury yield curves, benchmark yields, consensus prepayment estimates and credit spreads. When pricing model valuations use significant unobservable inputs, the securities are classified as Level 3. These other debt securities primarily include direct bank purchase bonds. The valuation of these securities is based upon a return on equity method, which incorporates a market-required return on capital, probability of default and loss severity.
Other Assets:    Other assets included mortgage servicing rights, loans held for sale and derivative contracts. The fair value of the Company's mortgage servicing rights asset is determined using a discounted cash flow model with significant unobservable inputs, primarily influenced by forecasted future servicing revenues and prepayment speed assumptions. The fair value of the Company's loans held for sale is based on secondary market offerings for loans with similar characteristics. Mortgage servicing rights and loans held for sale are classified as Level 3. See discussion below on derivatives.
Derivatives:    The Company's derivatives are primarily traded in over-the-counter markets where quoted market prices are not readily available. The Company values its derivatives using pricing models that are widely accepted in the financial services industry with inputs that are observable in the market or can be derived from or corroborated by observable market data. These models reflect the contractual terms of the derivatives including the period to maturity and market observable inputs such as yield curves and option volatility. Valuation adjustments are made to reflect counterparty credit quality and to consider the creditworthiness of the Company. These derivatives, which are included in trading account assets, trading account liabilities, other assets and other liabilities are generally classified as Level 2. Trading account assets and trading account liabilities include Level 3 derivatives comprised of embedded derivatives contained in market-linked CDs and matched over-the-counter options, whose fair value is obtained through unadjusted third party broker quotes, which incorporate significant unobservable inputs.
Trading Account Liabilities:    Trading account liabilities are recorded at fair value and primarily consist of securities sold, not yet purchased and derivatives. See discussion above on derivatives valuation. Securities sold, not yet purchased consist of U.S. Treasury, U.S. government-sponsored agencies, state and municipal, sovereign government obligations, corporate bonds, ABS and equities and are classified as Level 2, which utilize the same valuation methodology as securities available for sale.
Other Liabilities:    Other liabilities included the FDIC clawback liability and derivative contracts. The fair value of the Company's FDIC clawback liability is determined using a discounted cash flow model with significant unobservable inputs, which include probability of default and loss severity. The FDIC clawback liability is classified as Level 3. See discussion above on derivatives.
Nonrecurring Fair Value Measurements:
Individually Impaired Loans:    Individually impaired loans are valued at the time the loan is identified as impaired based on the present value of the remaining expected cash flows. Because the discount factor applied is based on the loan's original effective yield rather than a current market rate, that present value does not represent fair value. However, as a practical expedient, an impaired loan may be measured based on a loan's observable market price or the underlying collateral securing the loan (provided the loan is collateral dependent), which does approximate fair value. Collateral may be real estate or business assets, including equipment. The value of collateral is determined based on independent appraisals. Appraised values may be adjusted based on management's historical knowledge, changes in market conditions from the time of valuation, and management's knowledge of the client and the client's business. The loan's market price is determined using market pricing for similar assets, adjusted for management judgment. Impaired loans are reviewed and evaluated at least quarterly for additional impairment and adjusted accordingly. Impaired loans that are adjusted to fair value based on underlying collateral or the loan's market price are classified as Level 3.
Fair Value Measurements on a Recurring Basis
The following tables present financial assets and financial liabilities measured at fair value on a recurring basis at December 31, 2019 and 2018, by major category and by valuation hierarchy level.
 
 
December 31, 2019
 
December 31, 2018
(Dollars in millions)
 
Level 1
 
Level 2
 
Level 3
 
Netting(1)
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Netting(1)
 
Fair Value
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and government agencies
 
$

 
$
2,393

 
$

 
$

 
$
2,393

 
$

 
$
3,071

 
$

 
$

 
$
3,071

Mortgage-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. agencies
 

 
5,376

 

 

 
5,376

 

 
5,785

 

 

 
5,785

Corporate debt
 

 
1,212

 

 

 
1,212

 

 
1,367

 

 

 
1,367

Other debt
 

 
306

 

 

 
306

 

 
360

 

 

 
360

Equity
 
127

 

 

 

 
127

 
127

 

 

 

 
127

Derivative contracts
 
16

 
1,195

 
8

 
(256
)
 
963

 
19

 
806

 
13

 
(335
)
 
503

Total trading account assets
 
143

 
10,482

 
8

 
(256
)
 
10,377

 
146

 
11,389

 
13

 
(335
)
 
11,213

Securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and government agencies
 

 
5,438

 

 

 
5,438

 

 
3,429

 

 

 
3,429

Mortgage-backed:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. agencies
 

 
5,468

 

 

 
5,468

 

 
8,007

 

 

 
8,007

Residential - non-agency
 

 
762

 

 

 
762

 

 
864

 

 

 
864

Commercial - non-agency
 

 
3,471

 
18

 

 
3,489

 

 
1,180

 

 

 
1,180

Collateralized loan obligations
 

 
1,491

 

 

 
1,491

 

 
1,474

 

 

 
1,474

Direct bank purchase bonds
 

 

 
936

 

 
936

 

 

 
1,190

 

 
1,190

Other
 

 
28

 
177

 

 
205

 

 
29

 
141

 

 
170

Total securities available for sale
 

 
16,658

 
1,131

 

 
17,789

 

 
14,983

 
1,331

 

 
16,314

Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 

 

 
270

 

 
270

 

 

 
159

 

 
159

Loans held for sale
 

 

 
42

 

 
42

 

 

 
117

 

 
117

Derivative contracts
 

 
10

 
4

 
(8
)
 
6

 

 
32

 
1

 
(19
)
 
14

Equity securities
 
10

 

 

 

 
10

 
9

 

 

 

 
9

Total other assets
 
10

 
10

 
316

 
(8
)
 
328

 
9

 
32

 
277

 
(19
)
 
299

Total assets
 
$
153

   
$
27,150

   
$
1,455

   
$
(264
)
 
$
28,494

 
$
155

 
$
26,404

 
$
1,621

 
$
(354
)
 
$
27,826

Percentage of total
 
1
%
 
95
%
 
5
%
 
(1
)%
 
100
%
 
%
 
95
%
 
6
%
 
(1
)%
 
100
%
Percentage of total Company assets
 
%
 
16
%
 
1
%
 
 %
 
17
%
 
%
 
16
%
 
1
%
 
 %
 
17
%
Liabilities
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trading account liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury and government agencies
 
$

 
$
2,299

 
$

 
$

 
$
2,299

 
$

 
$
2,753

 
$

 
$

 
$
2,753

Corporate debt
 

 
646

 

 

 
646

 

 
717

 

 

 
717

Other debt
 

 
4

 

 

 
4

 

 
10

 

 

 
10

Equity
 
105

 

 

 

 
105

 
70

 

 

 

 
70

    Derivatives contracts
 
11

 
499

 
8

 
(306
)
 
212

 
55

 
731

 
13

 
(322
)
 
477

Total trading account liabilities
 
116

 
3,448

 
8

 
(306
)
 
3,266

 
125

 
4,211

 
13

 
(322
)
 
4,027

Other liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FDIC clawback liability
 

 

 
121

 

 
121

 

 

 
116

 

 
116

Derivatives contracts
 

 
2

 
3

 

 
5

 

 
3

 
2

 

 
5

Total other liabilities
 

 
2

 
124

 

 
126

 

 
3

 
118

 

 
121

Total liabilities
 
$
116

  
$
3,450

  
$
132

  
$
(306
)
 
$
3,392

 
$
125

 
$
4,214

 
$
131

 
$
(322
)
 
$
4,148

Percentage of total
 
3
%
 
102
%
 
4
%
 
(9
)%
 
100
%
 
3
%
 
102
%
 
3
%
 
(8
)%
 
100
%
Percentage of total Company liabilities
 
%
 
2
%
 
%
 
 %
 
2
%
 
%
 
3
%
 
%
 
 %
 
3
%
 
 
(1)
Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.

The following tables present a reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2019 and 2018. Level 3 securities available for sale at December 31, 2019 and 2018 largely consist of direct bank purchase bonds.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Year Ended
 
 
December 31, 2019
 
December 31, 2018
(Dollars in millions)
 
Trading Account Assets
 
Securities Available for Sale
 
Other Assets
 
Trading Account Liabilities
 
Other Liabilities
 
Trading Account Assets
 
Securities Available for Sale
 
Other Assets
 
Trading Account Liabilities
 
Other Liabilities
Asset (liability) balance, beginning of period
 
$
13

 
$
1,331

 
$
277

 
$
(13
)
 
$
(118
)
 
$
139

 
$
1,600

 
$
65

 
$
(138
)
 
$
(119
)
Total gains (losses) - (realized/unrealized):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in income before taxes
 
4

 

 
(88
)
 
(4
)
 
(6
)
 
(10
)
 

 
(8
)
 
9

 
1

Included in other comprehensive income
 

 
31

 

 

 

 

 
(9
)
 

 

 

Purchases/additions
 

 
57

 
396

 

 

 

 
126

 
220

 

 

Sales
 

 

 
(269
)
 

 

 

 

 

 

 

Settlements
 
(9
)
 
(288
)
 

 
9

 

 
(116
)
 
(386
)
 

 
116

 

Asset (liability) balance, end of period
 
$
8

 
$
1,131

 
$
316

 
$
(8
)
 
$
(124
)
 
$
13

 
$
1,331

 
$
277

 
$
(13
)
 
$
(118
)
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period
 
$
4

 
$

 
$
(103
)
 
$
(4
)
 
$
(6
)
 
$
(10
)
 
$

 
$
(8
)
 
$
9

 
$
1

The following table presents information about significant unobservable inputs related to the Company's significant Level 3 assets and liabilities at December 31, 2019.
 
 
December 31, 2019
(Dollars in millions)
 
Level 3
Fair Value
 
Valuation Technique
 
Significant Unobservable
Input(s)
 
Range of Inputs
 
Weighted
Average
Securities available for sale:
 
 

 
 
 
 
 
 
 
 

Direct bank purchase bonds
 
$
936

 
Return on equity
 
Market-required return on capital
 
8.0 - 10.0
%
9.4
%
 
 
 

 
 
 
Probability of default
 
0.0 - 25.0
%
0.3
%
 
 
 

 
 
 
Loss severity
 
10.0 - 45.0
%
20.0
%
The direct bank purchase bonds generally use a return on equity valuation technique. This technique uses significant unobservable inputs such as market-required return on capital, probability of default and loss severity. Increases (decreases) in any of these inputs in isolation would result in a lower (higher) fair value measurement.
Fair Value Measurement on a Nonrecurring Basis
Certain assets may be measured at fair value on a nonrecurring basis. These assets are subject to fair value adjustments that result from the application of the lower of cost or fair value accounting or write-downs of individual assets. For assets measured at fair value on a nonrecurring basis during the years ended December 31, 2019 and 2018 that were still held on the consolidated balance sheet as of the respective periods ended, the following tables present the fair value of such assets by the level of valuation assumptions used to determine each fair value adjustment.
 
 
December 31, 2019
 
 For the Year Ended December 31, 2019
(Dollars in millions)
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Gains (Losses)
Loans held for investment
 
$
64

 
$

 
$

 
$
64

 
$
(20
)
Goodwill (1)
 
1,764

 

 

 
1,764

 
(1,614
)
Other assets
 
301

 

 

 
301

 
(36
)
Total
 
$
2,129

 
$

 
$

 
$
2,129

 
$
(1,670
)
 
 
(1)
For further information, see Note 5 to these Consolidated Financial Statements.

 
 
December 31, 2018
 
 For the Year Ended December 31, 2018
(Dollars in millions)
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
 
Gains (Losses)
Loans held for investment
 
$
151

 
$

 
$

 
$
151

 
$
(106
)
Other assets
 
139

 

 

 
139

 
(45
)
Total
 
$
290

 
$

 
$

 
$
290

 
$
(151
)

Fair Value of Financial Instruments Disclosures
In addition to financial instruments recorded at fair value in the Company's financial statements, the disclosure of the estimated fair value of financial instruments that are not carried at fair value is also required. Excluded from this disclosure requirement are lease financing arrangements, investments accounted for under the equity method, employee pension and other postretirement obligations and all nonfinancial assets and liabilities, including goodwill and other intangible assets such as long-term customer relationships. The fair values presented are estimates for certain individual financial instruments and do not represent an estimate of the fair value of the Company as a whole.
Certain financial instruments that are not recognized at fair value on the consolidated balance sheet are carried at amounts that approximate fair value due to their short-term nature. These financial instruments include cash and due from banks, interest bearing deposits in banks, federal funds sold and purchased, securities borrowed or purchased under resale agreements, securities loaned or sold under repurchase agreements and commercial paper. In addition, the fair value of deposits with no stated maturity, such as noninterest bearing demand deposits, interest bearing checking, and market rate and other savings are deemed to equal their carrying amounts.
Financial instruments for which their carrying amounts do not approximate fair value include securities held to maturity, loans held for investment, interest bearing deposits with stated maturities, certain other short-term borrowings, long-term debt and off-balance sheet instruments.
Securities Held to Maturity:    The fair value of U.S. Treasury, U.S. government agency and government-sponsored agencies securities, including RMBS and CMBS classified as held to maturity are based on unadjusted third party pricing service prices.
Loans Held for Investment:    The fair values of mortgage loans were estimated based on quoted market prices for loans with similar credit and interest rate risk characteristics. The fair values of other loans were estimated based upon the type of loan and maturity and were determined by discounting the future expected cash flows using the current origination rates for similar loans made to borrowers with similar credit ratings and include adjustments for liquidity premiums.
Interest Bearing Deposits:    The fair value of fixed maturity CDs was estimated using a discounted cash flow calculation that applies current interest rates being offered on certificates with similar maturities.
Commercial Paper and Other Short-Term Borrowings:    The fair values of Federal Reserve Bank term borrowings, FHLB borrowings and term federal funds purchased were estimated using a discounted cash flow calculation that applies current market rates for applicable maturities. The carrying amounts of other short-term borrowed funds were assumed to approximate their fair value due to their limited duration.
Long-Term Debt:    The fair value of senior and subordinated debt was estimated using either a discounted cash flow analysis based on current market interest rates for debt with similar maturities and credit quality or estimated using market quotes. The fair value of junior subordinated debt payable to trusts was estimated using market quotes of similar securities.
Off-Balance Sheet Instruments:    Commitments to extend credit and issued standby and commercial letters of credit are instruments that generate ongoing fees, which are recognized over the term of the commitment period. The carrying amount of these instruments was the amount of deferred fees and the fair value was estimated using a discounted cash flow calculation and reflected the portion of unused commitments expected to become funded. The Company maintains an allowance for losses on unfunded credit commitments.

The tables below present the carrying amount and estimated fair value of certain financial instruments, all of which are accounted for at amortized cost, classified by valuation hierarchy level as of December 31, 2019 and 2018.
 
 
December 31, 2019
(Dollars in millions)
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
9,641

 
$
9,641

 
$
9,641

 
$

 
$

Securities borrowed or purchased under resale agreements
 
23,943

 
23,946

 

 
23,946

 

Securities held to maturity
 
9,421

 
9,508

 

 
9,508

 

Loans held for investment (1)
 
86,687

 
87,506

 

 

 
87,506

Other assets
 
54

 
54

 
54

 

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Time deposits
 
$
15,651

 
$
15,691

 
$

 
$
15,691

 
$

Securities loaned or sold under repurchase agreements
 
28,866

 
28,866

 

 
28,866

 

Commercial paper and other short-term borrowings
 
6,484

 
6,484

 

 
6,484

 

Long-term debt
 
17,129

 
17,344

 

 
17,344

 

Off-Balance Sheet Instruments
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit and standby and commercial letters of credit
 
$
87

 
$
280

 
$

 
$

 
$
280

 
 
(1)
Excludes lease financing. The carrying amount is net of the allowance for loan losses.
 
 
December 31, 2018
(Dollars in millions)
 
Carrying
Amount
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
Assets
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
8,350

 
$
8,350

 
$
8,350

 
$

 
$

Securities borrowed or purchased under resale agreements
 
22,368

 
22,368

 

 
22,368

 

Securities held to maturity
 
10,901

 
10,720

 

 
10,720

 

Loans held for investment (1)
 
84,805

 
84,729

 

 

 
84,729

Other assets
 
48

 
48

 
48

 

 

Liabilities
 
 
 
 
 
 
 
 
 
 
Time deposits
 
$
11,739

 
$
11,714

 
$

 
$
11,714

 
$

Securities loaned or sold under repurchase agreements
 
27,285

 
27,285

 

 
27,285

 

Commercial paper and other short-term borrowings
 
9,263

 
9,263

 

 
9,263

 

Long-term debt
 
17,918

 
17,961

 

 
17,961

 

Off-Balance Sheet Instruments
 
 
 
 
 
 
 
 
 
 
Commitments to extend credit and standby and commercial letters of credit
 
$
120

 
$
242

 
$

 
$

 
$
242

 
 
(1)
Excludes lease financing. The carrying amount is net of the allowance for loan losses.