Fair Value Measurement and Fair Value of Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2019

Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following tables present financial assets and financial liabilities measured at fair value on a recurring basis at March 31, 2019 and December 31, 2018, by major category and by valuation hierarchy level.



	March 31, 2019
(Dollars in millions)	Level 1			Level 2			Level 3			Netting Adjustment⁽¹⁾			Fair Value
Assets
Trading account assets:
U.S. Treasury securities	$	—		$	3,606		$	—		$	—		$	3,606
U.S. government-sponsored agency securities	—			37			—			—			37
State and municipal securities	—			13			—			—			13
Commercial paper	—			303			—			—			303
Corporate bonds	—			1,691			—			—			1,691
Asset-backed securities	—			230			—			—			230
Mortgage-backed securities	—			4,277			—			—			4,277
Equities	67			—			—			—			67
Interest rate derivative contracts	8			705			—			(127		)	586
Commodity derivative contracts	—			18			—			(15		)	3
Foreign exchange derivative contracts	1			250			—			(177		)	74
Equity derivative contracts	—			—			12			(11		)	1
Other derivative contracts	—			1			—			—			1
Total trading account assets	76			11,131			12			(330		)	10,889
Securities available for sale:
Asset Liability Management securities:
U.S. Treasury	—			3,486			—			—			3,486
U.S. government-sponsored agencies	—			1			—			—			1
Residential mortgage-backed securities:
U.S government and government-sponsored agencies	—			9,087			—			—			9,087
Privately issued	—			932			—			—			932
Privately issued - commercial mortgage-backed securities	—			1,453			—			—			1,453
Collateralized loan obligations	—			1,538			—			—			1,538
Other	—			4			—			—			4
Other debt securities:
Direct bank purchase bonds	—			—			1,124			—			1,124
Other	9			29			144			—			182
Total securities available for sale	9			16,530			1,268			—			17,807
Other assets:
Mortgage servicing rights	—			—			263			—			263
Loans held for sale	—			—			121			—			121
Interest rate hedging contracts	—			20			—			(17		)	3
Other derivative contracts	—			8			2			(4		)	6
Equity securities	10			—			—			—			10
Total other assets	10			28			386			(21		)	403
Total assets	$	95		$	27,689		$	1,666		$	(351	)	$	29,099
Percentage of total	—		%	95		%	6		%	(1		)%	100		%
Percentage of total Company assets	—		%	16		%	1		%	—		%	17		%
Liabilities
Trading account liabilities:
Securities sold, not yet purchased:
U.S. Treasury	$	—		$	2,800		$	—		$	—		$	2,800
Corporate bonds	—			643			—			—			643
Equities	74			—			—			—			74
Trading derivatives:
Interest rate derivative contracts	33			484			—			(284		)	233
Commodity derivative contracts	—			13			—			(7		)	6
Foreign exchange derivative contracts	—			157			—			(30		)	127
Equity derivative contracts	—			—			12			—			12
Other derivative contracts	—			1			—			—			1
Total trading account liabilities	107			4,098			12			(321		)	3,896
Other liabilities:
FDIC clawback liability	—			—			117			—			117
Other derivative contracts	—			3			2			(2		)	3
Total other liabilities	—			3			119			(2		)	120
Total liabilities	$	107		$	4,101		$	131		$	(323	)	$	4,016
Percentage of total	3		%	102		%	3		%	(8		)%	100		%
Percentage of total Company liabilities	—		%	3		%	—		%	—		%	3		%


(1)	Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.



	December 31, 2018
(Dollars in millions)	Level 1			Level 2			Level 3			Netting Adjustment⁽¹⁾			Fair Value
Assets
Trading account assets:
U.S. Treasury securities	$	—		$	2,998		$	—		$	—		$	2,998
U.S. government-sponsored agency securities	—			73			—			—			73
State and municipal securities	—			10			—			—			10
Commercial paper	—			51			—			—			51
Other sovereign government obligations	—			—			—			—			—
Corporate bonds	—			1,367			—			—			1,367
Asset-backed securities	—			299			—			—			299
Mortgage-backed securities	—			5,785			—			—			5,785
Equities	127			—			—			—			127
Interest rate derivative contracts	9			522			—			(130		)	401
Commodity derivative contracts	—			25			—			(24		)	1
Foreign exchange derivative contracts	1			259			—			(170		)	90
Equity derivative contracts	9			—			13			(11		)	11
Total trading account assets	146			11,389			13			(335		)	11,213
Securities available for sale:
Asset Liability Management securities:
U.S. Treasury	—			3,429			—			—			3,429
Residential mortgage-backed securities:
U.S government and government-sponsored agencies	—			8,007			—			—			8,007
Privately issued	—			864			—			—			864
Privately issued - commercial mortgage-backed securities	—			1,162			—			—			1,162
Collateralized loan obligations	—			1,474			—			—			1,474
Other	—			4			—			—			4
Other debt securities:
Direct bank purchase bonds	—			—			1,190			—			1,190
Other	—			43			141			—			184
Total securities available for sale	—			14,983			1,331			—			16,314
Other assets:
Mortgage servicing rights	—			—			159			—			159
Loans held for sale	—			—			117			—			117
Interest rate hedging contracts	—			6			—			(3		)	3
Other derivative contracts	—			26			1			(16		)	11
Equity securities⁽²⁾	9			—			—			—			9
Total other assets	9			32			277			(19		)	299
Total assets	$	155		$	26,404		$	1,621		$	(354	)	$	27,826
Percentage of total	1		%	95		%	6		%	(2		)%	100		%
Percentage of total Company assets	—		%	16		%	1		%	—		%	17		%
Liabilities
Trading account liabilities:
Securities sold, not yet purchased:
U.S. Treasury	$	—		$	2,753		$	—		$	—		$	2,753
Commercial paper	—			10			—			—			10
Corporate bonds	—			717			—			—			717
Equities	70			—			—			—			70
Trading derivatives:
Interest rate derivative contracts	55			545			—			(262		)	338
Commodity derivative contracts	—			18			—			(4		)	14
Foreign exchange derivative contracts	—			168			—			(56		)	112
Equity derivative contracts	—			—			13			—			13
Total trading account liabilities	125			4,211			13			(322		)	4,027
Other liabilities:
FDIC clawback liability	—			—			116			—			116
Other derivative contracts	—			3			2			—			5
Total other liabilities	—			3			118			—			121
Total liabilities	$	125		$	4,214		$	131		$	(322	)	$	4,148
Percentage of total	3		%	102		%	3		%	(8		)%	100		%
Percentage of total Company liabilities	—		%	3		%	—		%	—		%	3		%


(1)	Amounts represent the impact of legally enforceable master netting agreements between the same counterparties that allow the Company to net settle all contracts.

Reconciliation of Assets and Liabilities Measured at Fair Value on Recurring Basis Using Significant Unobservable Inputs

The following tables present a reconciliation of the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended March 31, 2019 and 2018. Level 3 securities available for sale at March 31, 2019 and 2018 primarily consist of direct bank purchase bonds.



	For the Three Months Ended
	March 31, 2019															March 31, 2018
(Dollars in millions)	Trading Account Assets			Securities Available for Sale			Other Assets			Trading Account Liabilities			Other Liabilities			Trading Account Assets			Securities Available for Sale			Other Assets		Trading Account Liabilities			Other Liabilities
Asset (liability) balance, beginning of period	$	13		$	1,331		$	277		$	(13	)	$	(118	)	$	139		$	1,600		$	65	$	(138	)	$	(119	)
Total gains (losses) - realized/unrealized):
Included in income before taxes	2			—			(31		)	(2		)	(1		)	(10		)	—			7		10			—
Included in other comprehensive income	—			11			—			—			—			—			(16		)	—		—			—
Purchases/additions	—			2			140			—			—			—			72			34		—			—
Settlements	(3		)	(76		)	—			3			—			(74		)	(150		)	—		74			—
Asset (liability) balance, end of period	$	12		$	1,268		$	386		$	(12	)	$	(119	)	$	55		$	1,506		$	106	$	(54	)	$	(119	)
Changes in unrealized gains (losses) included in income before taxes for assets and liabilities still held at end of period	$	2		$	—		$	(31	)	$	(2	)	$	(1	)	$	(10	)	$	—		$	7	$	10		$	—

Significant Unobservable Inputs Level 3 Assets and Liabilities

The following table presents information about significant unobservable inputs related to the Company’s significant Level 3 assets and liabilities at March 31, 2019.



	March 31, 2019
(Dollars in millions)	Level 3 Fair Value		Valuation Technique	Significant Unobservable Input(s)	Range of Inputs		Weighted Average
Securities available for sale:
Direct bank purchase bonds	$	1,124	Return on equity	Market-required return on capital	8.0 - 10.0	%	9.5	%
				Probability of default	0.0 - 25.0		0.3
				Loss severity	10.0 - 60.0		22.2

Financial Assets Measured at Fair Value on Nonrecurring Basis

For assets measured at fair value on a nonrecurring basis during the three months ended March 31, 2019 and 2018 that were still held on the consolidated balance sheet as of the respective periods ended, the following tables present the fair value of such assets by the level of valuation assumptions used to determine each fair value adjustment.



	March 31, 2019								For the Three Months Ended March 31, 2019
(Dollars in millions)	Fair Value		Level 1		Level 2		Level 3		Gains (Losses)
Loans held for investment
Impaired loans	$	346	$	—	$	—	$	346	$	(15	)
Other assets
Software	—		—		—		—		(2		)
Premises and equipment, net	—		—		—		—		(1		)
Renewable energy investment	7		—		—		7		(1		)
Other	—		—		—		—		(1		)
Total	$	353	$	—	$	—	$	353	$	(20	)



	March 31, 2018								For the Three Months Ended March 31, 2018
(Dollars in millions)	Fair Value		Level 1		Level 2		Level 3		Gains (Losses)
Loans held for investment
Impaired loans	$	69	$	—	$	—	$	69	$	(1	)
Other assets
Software	—		—		—		—		(2		)
Private equity investments	12		—		—		12		(2		)
Total	$	81	$	—	$	—	$	81	$	(5	)

Carrying Amount and Estimated Fair Value of Financial Instruments

The tables below present the carrying amount and estimated fair value of certain financial instruments, all of which are accounted for at amortized cost, classified by valuation hierarchy level at March 31, 2019 and December 31, 2018.



	March 31, 2019
(Dollars in millions)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	8,919	$	8,919	$	8,919	$	—	$	—
Securities borrowed or purchased under resale agreements	22,860		22,863		—		22,863		—
Securities held to maturity	10,409		10,331		—		10,331		—
Loans held for investment⁽¹⁾	85,766		86,149		—		—		86,149
Other assets	50		50		50		—		—
Liabilities
Time deposits	$	14,501	$	14,502	$	—	$	14,502	$	—
Securities loaned or sold under repurchase agreements	27,425		27,422		—		27,422		—
Commercial paper and other short-term borrowings	8,843		8,843		—		8,843		—
Long-term debt	17,335		17,448		—		17,448		—
Off-Balance Sheet Instruments
Commitments to extend credit and standby and commercial letters of credit	$	98	$	244	$	—	$	—	$	244


(1)	Excludes lease financing. The carrying amount is net of the allowance for loan losses.



	December 31, 2018
(Dollars in millions)	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Assets
Cash and cash equivalents	$	8,350	$	8,350	$	8,350	$	—	$	—
Securities borrowed or purchased under resale agreements	22,368		22,368		—		22,368		—
Securities held to maturity	10,901		10,720		—		10,720		—
Loans held for investment⁽¹⁾	84,805		84,729		—		—		84,729
Other assets	48		48		48		—		—
Liabilities
Time deposits	$	11,739	$	11,714	$	—	$	11,714	$	—
Securities loaned or sold under repurchase agreements	27,285		27,285		—		27,285		—
Commercial paper and other short-term borrowings	9,263		9,263		—		9,263		—
Long-term debt	17,918		17,961		—		17,961		—
Off-Balance Sheet Instruments
Commitments to extend credit and standby and commercial letters of credit	$	120	$	242	$	—	$	—	$	242


(1)	Excludes lease financing. The carrying amount is net of the allowance for loan losses.