XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2018
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following table presents the impact of the unconsolidated LIHC investments on our consolidated statements of income for the three and nine months ended September 30, 2018 and 2017.
 
 
For the Three Months Ended
 
For the Nine Months Ended
 
 
September 30, 2018
 
September 30, 2017
 
September 30, 2018
 
September 30, 2017
(Dollars in millions)
 
 
Losses from LIHC investments included in other noninterest expense
 
$
2

 
$
4

 
$
6

 
$
8

Amortization of LIHC investments included in income tax expense
 
34

 
37

 
102

 
106

Tax credits and other tax benefits from LIHC investments included in income tax expense
 
39

 
49

 
130

 
141

Consolidated VIEs  
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following tables present the assets and liabilities of consolidated VIEs recorded on the Company’s consolidated balance sheets at September 30, 2018 and December 31, 2017.
 
 
September 30, 2018
 
 
Consolidated Assets
 
Consolidated Liabilities
(Dollars in millions)
 
Interest Bearing Deposits in Banks
 
Loans Held for Investment, Net
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total Liabilities
LIHC investments
 
$

 
$

 
$
48

 
$
48

 
$

 
$

Leasing investments
 

 
569

 
140

 
709

 
14

 
14

 Total consolidated VIEs
 
$

 
$
569

 
$
188

 
$
757

 
$
14

 
$
14


 
 
December 31, 2017
 
 
Consolidated Assets
 
Consolidated Liabilities
(Dollars in millions)
 
Interest Bearing
Deposits in Banks
 
Loans Held for
Investment, Net
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total
Liabilities
LIHC investments
 
$

 
$

 
$
68

 
$
68

 
$

 
$

Leasing investments
 
1

 
583

 
158

 
742

 
24

 
24

Total consolidated VIEs
 
$
1

 
$
583

 
$
226

 
$
810

 
$
24

 
$
24

Unconsolidated VIEs  
Variable Interest Entities  
Schedule of assets and liabilities of VIEs
The following tables present the Company’s carrying amounts related to the unconsolidated VIEs at September 30, 2018 and December 31, 2017. The tables also present the Company’s maximum exposure to loss resulting from its involvement with these VIEs. The maximum exposure to loss represents the carrying amount of the Company’s involvement plus any legally binding unfunded commitments in the unlikely event that all of the assets in the VIEs become worthless. During the nine months ended September 30, 2018 and September 30, 2017, the Company had noncash increases in unfunded commitments on LIHC investments of $45 million and $22 million, respectively, included within other liabilities.
 
 
September 30, 2018
 
 
Unconsolidated Assets
 
Unconsolidated Liabilities
 
 
(Dollars in millions)
 
Interest Bearing Deposits in Banks
 
Securities Available for Sale
 
Loans Held for Investment, Net
 
Other Assets
 
Total Assets
 
Other Liabilities
 
Total Liabilities
 
Maximum Exposure to Loss
LIHC investments
 
$

 
$
28

 
$
236

 
$
971

 
$
1,235

 
$
176

 
$
176

 
$
1,235

Leasing investments
 
30

 

 
21

 
1,453

 
1,504

 
44

 
44

 
1,525

Other investments
 

 

 
5

 
34

 
39

 

 

 
80

Total unconsolidated VIEs
 
$
30

 
$
28

 
$
262

 
$
2,458

 
$
2,778

 
$
220

 
$
220

 
$
2,840



 
 
December 31, 2017
 
 
Unconsolidated Assets
 
Unconsolidated Liabilities
 
 
(Dollars in millions)
 
Interest Bearing Deposits in Banks
 
Securities
Available for Sale
 
Loans Held for
Investment, Net
 
Other Assets
 
Total Assets
 
Other
Liabilities
 
Total
Liabilities
 
Maximum
Exposure to Loss
LIHC investments
 
$

 
$
29

 
$
228

 
$
1,028

 
$
1,285

 
$
254

 
$
254

 
$
1,284

Leasing investments
 
1

 

 
24

 
1,745

 
1,770

 
53

 
53

 
1,792

Other investments
 

 

 
24

 
26

 
50

 

 

 
132

Total unconsolidated VIEs
 
$
1

 
$
29

 
$
276

 
$
2,799

 
$
3,105

 
$
307

 
$
307

 
$
3,208